- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 164 | -1.2 | 1.86 | 1.22 | 369.23 | 134.62 | 1.27 | 234.21 | 115.25 | 2.55 | 91.73 | 15.38 | 14.53 | 96.88 | 69.15 | 27.17 | 9.51 | 1.61 | 2.66 | 228.4 | 112.8 | 2.01 | 367.44 | 139.29 | 17.75 | 116.73 | 34.78 | 13.67 | 143.67 | 33.5 | 40.09 | 157.03 | 94.25 |
23Q3 (19) | 166 | 1.22 | 2.47 | 0.26 | -55.17 | -58.73 | 0.38 | -45.71 | -46.48 | 1.33 | 24.3 | -21.3 | 7.38 | -16.7 | -9.67 | 24.81 | -17.71 | -23.12 | 0.81 | -46.0 | -47.4 | 0.43 | -55.21 | -57.43 | 8.19 | -45.0 | -51.37 | 5.61 | -50.49 | -57.44 | -2.97 | -18.40 | -6.82 |
23Q2 (18) | 164 | 1.23 | 1.86 | 0.58 | 18.37 | -15.94 | 0.70 | 32.08 | 45.83 | 1.07 | 118.37 | 0.94 | 8.86 | 10.75 | 28.03 | 30.15 | 8.14 | 3.4 | 1.5 | 28.21 | 53.06 | 0.96 | 21.52 | -13.51 | 14.89 | 9.08 | -20.84 | 11.33 | 6.79 | -33.55 | 1.94 | 6.30 | 10.95 |
23Q1 (17) | 162 | 0.62 | 0.62 | 0.49 | -5.77 | 32.43 | 0.53 | -10.17 | 55.88 | 0.49 | -77.83 | 32.43 | 8.0 | -6.87 | 32.01 | 27.88 | 4.26 | -18.41 | 1.17 | -6.4 | 18.18 | 0.79 | -5.95 | 31.67 | 13.65 | 3.64 | -19.66 | 10.61 | 3.61 | -14.23 | -0.87 | -11.62 | -13.54 |
22Q4 (16) | 161 | -0.62 | 2.55 | 0.52 | -17.46 | -40.23 | 0.59 | -16.9 | -19.18 | 2.21 | 30.77 | -9.05 | 8.59 | 5.14 | -2.05 | 26.74 | -17.14 | -18.62 | 1.25 | -18.83 | -20.38 | 0.84 | -16.83 | -38.24 | 13.17 | -21.79 | -33.42 | 10.24 | -22.31 | -33.16 | 11.60 | -13.08 | 15.51 |
22Q3 (15) | 162 | 0.62 | 3.85 | 0.63 | -8.7 | 46.51 | 0.71 | 47.92 | 14.52 | 1.69 | 59.43 | 7.64 | 8.17 | 18.06 | 70.56 | 32.27 | 10.67 | -18.84 | 1.54 | 57.14 | 27.27 | 1.01 | -9.01 | 50.75 | 16.84 | -10.47 | -7.12 | 13.18 | -22.7 | -6.06 | 16.12 | 38.89 | 44.55 |
22Q2 (14) | 161 | 0.0 | 3.21 | 0.69 | 86.49 | 46.81 | 0.48 | 41.18 | 29.73 | 1.06 | 186.49 | -7.02 | 6.92 | 14.19 | 56.21 | 29.16 | -14.66 | -14.44 | 0.98 | -1.01 | 30.67 | 1.11 | 85.0 | 50.0 | 18.81 | 10.71 | -5.86 | 17.05 | 37.83 | 2.4 | -8.36 | 14.51 | -6.12 |
22Q1 (13) | 161 | 2.55 | 3.21 | 0.37 | -57.47 | -44.78 | 0.34 | -53.42 | -46.03 | 0.37 | -84.77 | -44.78 | 6.06 | -30.9 | -5.46 | 34.17 | 3.99 | -0.44 | 0.99 | -36.94 | -29.29 | 0.6 | -55.88 | -42.86 | 16.99 | -14.11 | -23.5 | 12.37 | -19.26 | -24.53 | 26.10 | 22.43 | -17.84 |
21Q4 (12) | 157 | 0.64 | 8.28 | 0.87 | 102.33 | 163.64 | 0.73 | 17.74 | 55.32 | 2.43 | 54.78 | -3.95 | 8.77 | 83.09 | 63.93 | 32.86 | -17.35 | -6.57 | 1.57 | 29.75 | 72.53 | 1.36 | 102.99 | 183.33 | 19.78 | 9.1 | 70.96 | 15.32 | 9.19 | 71.56 | 45.61 | 46.91 | 42.65 |
21Q3 (11) | 156 | 0.0 | 7.59 | 0.43 | -8.51 | -60.19 | 0.62 | 67.57 | -34.74 | 1.57 | 37.72 | -29.91 | 4.79 | 8.13 | -42.43 | 39.76 | 16.67 | 23.79 | 1.21 | 61.33 | -37.63 | 0.67 | -9.46 | -57.05 | 18.13 | -9.26 | -22.55 | 14.03 | -15.74 | -24.93 | -11.38 | -19.18 | 13.15 |
21Q2 (10) | 156 | 0.0 | 10.64 | 0.47 | -29.85 | -26.56 | 0.37 | -41.27 | -38.33 | 1.14 | 70.15 | -0.87 | 4.43 | -30.89 | -30.02 | 34.08 | -0.7 | 12.48 | 0.75 | -46.43 | -37.5 | 0.74 | -29.52 | -18.68 | 19.98 | -10.04 | 12.88 | 16.65 | 1.59 | 17.83 | -5.54 | 36.59 | -3.62 |
21Q1 (9) | 156 | 7.59 | 10.64 | 0.67 | 103.03 | 31.37 | 0.63 | 34.04 | 23.53 | 0.67 | -73.52 | 31.37 | 6.41 | 19.81 | 15.5 | 34.32 | -2.42 | 3.81 | 1.4 | 53.85 | 28.44 | 1.05 | 118.75 | 47.89 | 22.21 | 91.96 | 29.28 | 16.39 | 83.54 | 29.57 | -7.95 | 16.80 | -8.25 |
20Q4 (8) | 145 | 0.0 | 3.57 | 0.33 | -69.44 | -41.07 | 0.47 | -50.53 | -26.56 | 2.53 | 12.95 | -10.6 | 5.35 | -35.7 | -12.3 | 35.17 | 9.5 | 19.5 | 0.91 | -53.09 | -13.33 | 0.48 | -69.23 | -38.46 | 11.57 | -50.58 | -9.47 | 8.93 | -52.22 | -28.96 | -2.13 | -0.34 | 3.90 |
20Q3 (7) | 145 | 2.84 | 3.57 | 1.08 | 68.75 | -1.82 | 0.95 | 58.33 | 0.0 | 2.24 | 94.78 | -1.75 | 8.32 | 31.44 | -11.77 | 32.12 | 6.01 | 15.96 | 1.94 | 61.67 | 0.52 | 1.56 | 71.43 | 1.3 | 23.41 | 32.26 | 15.55 | 18.69 | 32.27 | 15.3 | 22.75 | 47.12 | 37.99 |
20Q2 (6) | 141 | 0.0 | 1.44 | 0.64 | 25.49 | -14.67 | 0.60 | 17.65 | -23.08 | 1.15 | 125.49 | -2.54 | 6.33 | 14.05 | -17.47 | 30.30 | -8.35 | 5.43 | 1.2 | 10.09 | -23.08 | 0.91 | 28.17 | -12.5 | 17.70 | 3.03 | 3.03 | 14.13 | 11.7 | 5.53 | 2.52 | 8.28 | -1.33 |
20Q1 (5) | 141 | 0.71 | 1.44 | 0.51 | -8.93 | 18.6 | 0.51 | -20.31 | 37.84 | 0.51 | -81.98 | 18.6 | 5.55 | -9.02 | -11.9 | 33.06 | 12.33 | 43.8 | 1.09 | 3.81 | 43.42 | 0.71 | -8.97 | 18.33 | 17.18 | 34.43 | 42.69 | 12.65 | 0.64 | 36.9 | - | - | 0.00 |
19Q4 (4) | 140 | 0.0 | 0.0 | 0.56 | -49.09 | 0.0 | 0.64 | -32.63 | 0.0 | 2.83 | 24.12 | 0.0 | 6.1 | -35.31 | 0.0 | 29.43 | 6.25 | 0.0 | 1.05 | -45.6 | 0.0 | 0.78 | -49.35 | 0.0 | 12.78 | -36.92 | 0.0 | 12.57 | -22.46 | 0.0 | - | - | 0.00 |
19Q3 (3) | 140 | 0.72 | 0.0 | 1.10 | 46.67 | 0.0 | 0.95 | 21.79 | 0.0 | 2.28 | 93.22 | 0.0 | 9.43 | 22.95 | 0.0 | 27.70 | -3.62 | 0.0 | 1.93 | 23.72 | 0.0 | 1.54 | 48.08 | 0.0 | 20.26 | 17.93 | 0.0 | 16.21 | 21.06 | 0.0 | - | - | 0.00 |
19Q2 (2) | 139 | 0.0 | 0.0 | 0.75 | 74.42 | 0.0 | 0.78 | 110.81 | 0.0 | 1.18 | 174.42 | 0.0 | 7.67 | 21.75 | 0.0 | 28.74 | 25.01 | 0.0 | 1.56 | 105.26 | 0.0 | 1.04 | 73.33 | 0.0 | 17.18 | 42.69 | 0.0 | 13.39 | 44.91 | 0.0 | - | - | 0.00 |
19Q1 (1) | 139 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 6.3 | 0.0 | 0.0 | 22.99 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 12.04 | 0.0 | 0.0 | 9.24 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 2.22 | 32.9 | -42.51 | 6.47 | -19.11 | 6.47 | N/A | - | ||
2024/2 | 1.67 | -35.05 | -15.67 | 4.25 | 2.78 | 7.93 | N/A | - | ||
2024/1 | 2.58 | -29.96 | 19.82 | 2.58 | 19.82 | 10.07 | N/A | - | ||
2023/12 | 3.68 | -3.55 | -4.14 | 38.77 | 30.35 | 14.53 | 0.42 | - | ||
2023/11 | 3.81 | -45.78 | 60.87 | 35.09 | 35.46 | 13.52 | 0.45 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期月份大幅增加。 | ||
2023/10 | 7.04 | 163.57 | 196.19 | 31.28 | 32.9 | 12.14 | 0.5 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期大幅增加。 | ||
2023/9 | 2.67 | 9.47 | -27.4 | 24.24 | 14.57 | 7.38 | 1.23 | - | ||
2023/8 | 2.44 | 7.46 | 4.44 | 21.57 | 23.4 | 8.87 | 1.02 | - | ||
2023/7 | 2.27 | -45.53 | 4.93 | 19.13 | 26.32 | 8.91 | 1.02 | - | ||
2023/6 | 4.17 | 68.18 | 117.8 | 16.86 | 29.88 | 8.86 | 0.89 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期月份大幅增加。 | ||
2023/5 | 2.48 | 11.59 | -12.34 | 12.7 | 14.69 | 8.56 | 0.92 | - | ||
2023/4 | 2.22 | -42.63 | 1.59 | 10.22 | 23.96 | 8.07 | 0.98 | - | ||
2023/3 | 3.87 | 94.96 | 71.47 | 8.0 | 32.02 | 8.0 | 0.86 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期月分大幅增加。 | ||
2023/2 | 1.98 | -7.71 | 23.28 | 4.13 | 8.63 | 7.97 | 0.87 | - | ||
2023/1 | 2.15 | -43.98 | -2.09 | 2.15 | -2.09 | 8.36 | 0.83 | - | ||
2022/12 | 3.84 | 61.86 | -19.24 | 29.74 | 21.83 | 8.59 | 0.62 | - | ||
2022/11 | 2.37 | -0.17 | 9.29 | 25.91 | 31.77 | 8.42 | 0.63 | - | ||
2022/10 | 2.38 | -35.4 | 27.73 | 23.53 | 34.55 | 8.39 | 0.63 | - | ||
2022/9 | 3.68 | 57.5 | 81.93 | 21.16 | 35.36 | 8.17 | 0.51 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期月份大幅增加。 | ||
2022/8 | 2.33 | 7.97 | 60.96 | 17.48 | 28.45 | 6.41 | 0.65 | 主係因110年10月份併購富康公司後產生之綜效,使得本月營收較去年同期大幅增加。 | ||
2022/7 | 2.16 | 13.06 | 64.05 | 15.15 | 24.57 | 6.9 | 0.61 | 主係因110年10月份併購富康公司後產生之綜效,使得本月營收較去年同期大幅增加。 | ||
2022/6 | 1.91 | -32.31 | 34.83 | 12.98 | 19.77 | 6.92 | 0.7 | - | ||
2022/5 | 2.83 | 29.34 | 98.09 | 11.07 | 17.5 | 7.27 | 0.67 | 主係因本月受疫情影響藥品銷貨收入大幅成長,故使得本月營收較去年同期月份大幅增加。 | ||
2022/4 | 2.18 | -3.17 | 37.8 | 8.25 | 3.13 | 6.05 | 0.81 | - | ||
2022/3 | 2.26 | 40.18 | 25.7 | 6.06 | -5.44 | 6.06 | 0.7 | - | ||
2022/2 | 1.61 | -26.71 | -41.63 | 3.81 | -17.54 | 8.56 | 0.5 | - | ||
2022/1 | 2.2 | -53.79 | 18.19 | 2.2 | 18.19 | 9.12 | 0.47 | - | ||
2021/12 | 4.75 | 119.07 | 109.65 | 24.41 | -4.43 | 8.78 | 0.37 | 主係因本月有驗收大型儀器設備,而去年同期並無驗收大型儀器設備,故使得本月營收較去年同期月份大幅增加。 | ||
2021/11 | 2.17 | 16.66 | 41.3 | 19.66 | -15.55 | 6.05 | 0.53 | - | ||
2021/10 | 1.86 | -7.99 | 20.43 | 17.49 | -19.56 | 5.33 | 0.6 | - | ||
2021/9 | 2.02 | 39.35 | -42.18 | 15.63 | -22.62 | 4.79 | 0.89 | - | ||
2021/8 | 1.45 | 10.04 | -17.66 | 13.61 | -18.52 | 4.19 | 1.01 | - | ||
2021/7 | 1.32 | -7.07 | -56.98 | 12.16 | -18.63 | 4.16 | 1.02 | 主係因去年同期有驗收大型儀器設備,而本月並無驗收大型儀器設備,故使得本月營收較去年同期月份大幅減少。 | ||
2021/6 | 1.42 | -0.55 | -41.92 | 10.84 | -8.73 | 4.43 | 0.57 | - | ||
2021/5 | 1.43 | -10.02 | 14.1 | 9.42 | -0.14 | 4.81 | 0.52 | - | ||
2021/4 | 1.59 | -11.68 | -39.85 | 8.0 | -2.32 | 6.14 | 0.41 | - | ||
2021/3 | 1.79 | -34.91 | 21.11 | 6.41 | 15.49 | 6.41 | 0.37 | - | ||
2021/2 | 2.76 | 48.4 | -1.95 | 4.62 | 13.44 | 6.88 | 0.34 | - | ||
2021/1 | 1.86 | -18.04 | 47.94 | 1.86 | 47.94 | 5.66 | 0.41 | - | ||
2020/12 | 2.27 | 47.65 | -24.78 | 25.55 | -13.4 | 5.35 | 0.59 | - | ||
2020/11 | 1.54 | -0.56 | -0.94 | 23.28 | -12.1 | 6.58 | 0.48 | - | ||
2020/10 | 1.54 | -55.82 | 0.48 | 21.74 | -12.8 | 6.8 | 0.46 | - | ||
2020/9 | 3.5 | 98.44 | 3.31 | 20.2 | -13.67 | 8.32 | 0.4 | - | ||
2020/8 | 1.76 | -42.51 | -37.04 | 16.7 | -16.54 | 7.27 | 0.46 | - | ||
2020/7 | 3.06 | 25.47 | -5.47 | 14.94 | -13.21 | 6.76 | 0.49 | - | ||
2020/6 | 2.44 | 95.37 | -19.9 | 11.88 | -15.01 | 6.33 | 0.65 | - | ||
2020/5 | 1.25 | -52.56 | -34.59 | 9.44 | -13.64 | 5.37 | 0.77 | - | ||
2020/4 | 2.64 | 77.83 | -2.59 | 8.19 | -9.2 | 6.93 | 0.6 | - | ||
2020/3 | 1.48 | -47.31 | -45.44 | 5.55 | -12.03 | 5.55 | 0.76 | - | ||
2020/2 | 2.81 | 123.95 | 47.31 | 4.07 | 13.22 | 7.08 | 0.6 | - | ||
2020/1 | 1.26 | -58.33 | -25.42 | 1.26 | -25.42 | 5.82 | 0.73 | - | ||
2019/12 | 3.01 | 94.44 | -7.57 | 29.5 | 17.66 | 6.1 | 0.72 | - | ||
2019/11 | 1.55 | 0.87 | -10.71 | 26.49 | 21.43 | 6.47 | 0.68 | - | ||
2019/10 | 1.54 | -54.58 | -5.54 | 24.94 | 24.21 | 7.72 | 0.57 | - | ||
2019/9 | 3.38 | 20.92 | 22.09 | 23.4 | 26.83 | 9.42 | 0.43 | - | ||
2019/8 | 2.8 | -13.69 | 6.51 | 20.02 | 27.67 | 9.09 | 0.45 | - | ||
2019/7 | 3.24 | 6.31 | 68.02 | 17.22 | 31.93 | 8.2 | 0.5 | 本期係為銷貨收入因銷售大型機台而致增加幅度較大。 | ||
2019/6 | 3.05 | 59.53 | 34.8 | 13.98 | 25.67 | 7.67 | 0.76 | - | ||
2019/5 | 1.91 | -29.35 | -26.21 | 10.93 | 23.34 | 0.0 | N/A | - | ||
2019/4 | 2.71 | -0.4 | 21.55 | 9.02 | 43.82 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 164 | 1.86 | 2.26 | 14.14 | 2.88 | 35.21 | 38.77 | 30.36 | 27.55 | -9.2 | 6.13 | 28.78 | 5.59 | 15.5 | 4.19 | 17.37 |
2022 (9) | 161 | 2.55 | 1.98 | -9.17 | 2.13 | -8.97 | 29.74 | 21.89 | 30.34 | -12.87 | 4.76 | -3.45 | 4.84 | -1.43 | 3.57 | -6.54 |
2021 (8) | 157 | 8.28 | 2.18 | 11.79 | 2.34 | -7.51 | 24.4 | -4.5 | 34.82 | 7.11 | 4.93 | -3.9 | 4.91 | 5.82 | 3.82 | 4.37 |
2020 (7) | 145 | 3.57 | 1.95 | -20.73 | 2.53 | -7.33 | 25.55 | -13.39 | 32.51 | 19.0 | 5.13 | -3.21 | 4.64 | -2.73 | 3.66 | -7.34 |
2019 (6) | 140 | 0.0 | 2.46 | 21.78 | 2.73 | 7.91 | 29.5 | 17.67 | 27.32 | -6.25 | 5.3 | 15.22 | 4.77 | 29.62 | 3.95 | 22.29 |
2018 (5) | 140 | 0.0 | 2.02 | 0 | 2.53 | 42.13 | 25.07 | 18.42 | 29.14 | -10.42 | 4.6 | 30.31 | 3.68 | 0 | 3.23 | 0 |
2017 (4) | 140 | 0.0 | -0.62 | 0 | 1.78 | 21.92 | 21.17 | -3.99 | 32.53 | 15.77 | 3.53 | 14.61 | -0.26 | 0 | -0.87 | 0 |
2016 (3) | 140 | 6.87 | 1.13 | -26.62 | 1.46 | -23.56 | 22.05 | -7.93 | 28.10 | -11.41 | 3.08 | -16.76 | 2.28 | -19.43 | 1.59 | -29.96 |
2015 (2) | 131 | 0.77 | 1.54 | -24.14 | 1.91 | -0.52 | 23.95 | 14.54 | 31.72 | 9.3 | 3.7 | -0.8 | 2.83 | -12.65 | 2.27 | -14.66 |
2014 (1) | 130 | 5.69 | 2.03 | -14.71 | 1.92 | -0.52 | 20.91 | 1.36 | 29.02 | 0 | 3.73 | -5.81 | 3.24 | -14.06 | 2.66 | -10.44 |