資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.17-45.4900000015.91-7.61-11.800.54-19.43.39-12.771.99-10.3682.26-0.16001.8-11.3356.029.610.27440.00.260.0-11.770-11.2409.61-3.71-2.1600.13-8.48
2022 (9)11.3255.9200000017.22-3.372.11330.610.67-2.93.890.482.222.382.392.12002.03-8.5651.119.610.0500.2602.18336.02.49398.09.98-9.612.165.370.14-2.94
2021 (8)7.266.7600000017.8211.310.49-92.620.69-48.893.87-54.082.1718.5880.6818.25002.22-21.8346.639.6400000.500.5011.0429.1211.54104.610.14-18.6
2020 (7)6.8-47.730.01-99.2000016.019.216.6401.35229.278.43201.51.835.1768.23124.07002.8411.3742.530.00.270.01.940.0-2.910-0.708.5505.6400.17-32.93
2019 (6)13.01-45.241.25-16.67000014.661.17-2.3400.4110.812.809.531.740.030.45-8.53002.55-3.7742.530.00.270.01.940.0-9.640-7.430-2.950-12.5900.266.4
2018 (5)23.76102.391.5-70.18000014.492.55-6.9100.3742.312.5538.771.74-4.433.29-15.83002.65278.5742.530.00.2701.940-6.940-4.730-3.110-10.0500.24249.49
2017 (4)11.74-8.145.03-1.37000014.13-7.165.4300.26-40.911.84-36.351.82-25.7139.5514.77000.7-59.7742.530.000002.6702.670-1.9400.7300.07-50.53
2016 (3)12.7877.995.12.0000015.220.2-2.6800.4422.222.8921.982.454.734.46-6.31001.74-5.4342.530.00000-2.730-2.730-1.290-4.0200.14-3.27
2015 (2)7.189.795.0100.0000015.198.58-1.9400.36-26.532.37-32.332.34-5.6536.7811.83001.84-4.6642.530.00000-1.990-1.9900.130-1.8600.15-1.09
2014 (1)6.54-74.472.5-44.44000013.9919.78-1.400.4919.513.50-0.222.4822.7732.8988.27001.93-5.3942.530.00000-1.450-1.450-0.280-1.7300.15-3.97
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.17-11.98-45.490000000004.347.69-3.56-0.8483.1381.740.540.0-19.43.391.01-12.821.998.74-10.3682.261.21-0.160001.8-3.23-11.3356.020.09.610.270.0440.00.260.00.0-11.77-7.49-639.91-11.24-7.87-551.419.6121.03-3.71-2.1628.24-117.760.13-3.99-8.48
23Q3 (19)7.0128.395.570000000004.039.814.13-4.98-1.01-217.180.5422.7322.733.3621.5130.891.83-5.18-13.6881.284.7-7.630001.860.0-12.2656.020.09.610.270.0440.00.260.00.0-10.95-83.42-262.95-10.42-91.54-248.227.94-17.55-31.43-3.01-182.24-116.450.13-3.09-3.71
23Q2 (18)5.46-6.19-3.870000000003.67-5.41-24.02-4.93-365.0912.120.44-10.2-18.522.76-3.66-8.541.93-9.810.5277.63-8.49-1.280001.86-6.53-13.8956.029.619.610.27440.0440.00.260.00.0-5.97-756.04-341.7-5.44-545.9-295.689.63-15.6738.563.66-70.32-61.150.13-0.29-5.28
23Q1 (17)5.82-48.5941.950000000003.88-13.78-3.48-1.0676.96-113.140.49-26.87-5.772.87-26.27-1.192.14-3.60.4784.832.96-2.030001.99-1.97-11.5651.110.09.610.050.000.260.000.91-58.26-89.151.22-51.0-85.4611.4214.4326.4712.331.4-29.220.13-1.360.3
22Q4 (16)11.3270.4855.920000000004.516.281.58-4.6-208.24-221.370.6752.27-2.93.8951.650.482.224.722.382.39-6.362.120002.03-4.25-8.5651.110.09.610.050.000.260.002.18-67.56336.02.49-64.58398.09.98-13.82-9.612.16-33.555.370.141.02-2.94
22Q3 (15)6.6416.92.790000000003.87-19.88-15.694.25175.762136.840.44-18.52-12.02.57-15.1-10.462.1210.4220.4587.9911.8930.670002.12-1.85-22.9151.110.09.610.050.000.260.006.72172.06303.647.03152.88313.0311.5866.62114.8418.394.27775.60.14-4.67-16.97
22Q2 (14)5.6838.54-29.9600-100.00000004.8320.15-0.82-5.61-169.5231.00.543.853.853.024.08-2.721.92-9.867.2678.64-9.1814.790002.16-4.0-22.351.119.6120.170.050-81.480.260-86.62.47-70.56138.592.78-66.87166.356.95-23.03-2.119.42-45.921245.710.145.59-14.06
22Q1 (13)4.1-43.53-10.6800-100.00000004.02-9.262.298.07112.9373.920.52-24.6410.642.90-25.02-2.462.13-1.8417.6886.597.3314.580002.251.35-19.9346.630.09.6400-100.000-100.08.391578.0384.978.391578.0112.949.03-18.215.3717.4250.9569.130.13-4.55-17.56
21Q4 (12)7.2612.386.7600-100.00000004.43-3.499.113.791894.74121.030.6938.0-48.893.8735.13-54.022.1723.318.5880.6819.8118.250002.22-19.27-21.8346.630.09.6400-100.000-100.00.5115.15117.180.5115.15171.4311.04104.8229.1211.54452.15104.610.14-13.57-18.6
21Q3 (11)6.46-20.3541.670-100.000000004.59-5.7518.30.19102.34-96.580.5-3.85-66.222.87-7.76-68.951.76-1.68-2.7667.34-1.71-4.640002.75-1.08-0.7246.639.649.640-100.0-100.00-100.0-100.0-3.348.44-121.84-3.321.24-119.055.39-24.08-55.452.09198.57-92.320.16-1.33-10.48
21Q2 (10)8.1176.6957.780.010.000000004.8723.9224.23-8.13-275.22-138.90.5210.64-63.893.114.36-65.921.79-1.12.8768.51-9.349.970002.78-1.073.7342.530.00.00.270.00.01.940.00.0-6.4-469.94-167.37-4.19-206.35-135.787.1-17.15-27.920.7-93.2-96.380.171.29-14.83
21Q1 (9)4.59-32.5-63.660.010.0-99.190000003.93-3.2-5.764.64125.75359.220.47-65.1920.512.98-64.6617.311.81-1.091.6975.5710.76164.230002.81-1.0611.9542.530.00.00.270.00.01.940.00.01.73159.45115.143.94662.86142.738.570.23348.4110.382.62169.220.16-5.76-38.85
20Q4 (8)6.849.12-47.730.010-99.20000004.064.64-0.25-18.02-424.68-1377.051.35-8.78229.278.42-8.73201.331.831.15.1768.23-3.38124.070002.842.5311.3742.530.00.00.270.00.01.940.00.0-2.91-119.2669.81-0.7-104.0490.588.55-29.34389.835.64-79.27144.80.17-4.95-32.93
20Q3 (7)4.56-11.28-1.9400-100.00000003.88-1.026.595.55-73.441441.671.482.78236.369.231.2401.814.0217.5370.6213.35123.410002.773.367.7842.530.00.00.270.00.01.940.00.015.1159.05286.3117.3247.91393.0612.122.84476.9527.2140.62340.370.18-6.13-30.34
20Q2 (6)5.14-59.3-3.750-100.0-100.00000003.92-6.012.3220.91267.61592.861.44269.23323.539.11259.1801.74-2.2512.9962.3117.8394.380002.686.770.042.530.00.00.270.00.01.940.00.09.5183.11212.8311.71227.01288.579.85385.51451.7919.35230.04272.460.19-27.27-26.16
20Q1 (5)12.63-2.920.481.23-1.62.50000004.172.4620.17-1.79-46.72-2137.50.39-4.88-7.142.54-9.2101.782.37.8828.6-6.08-16.060002.51-1.57-7.3842.530.00.00.270.00.01.940.00.0-11.43-18.57-62.82-9.22-24.09-91.68-3.45-16.95-55.41-14.88-18.19-61.040.273.368.46
19Q4 (4)13.01179.780.01.251.630.0000.0000.04.0711.810.0-1.22-438.890.00.41-6.820.02.7900.01.7412.990.030.45-3.670.0000.02.55-0.780.042.530.00.00.270.00.01.940.00.0-9.64-18.870.0-7.43-25.720.0-2.958.10.0-12.59-11.220.00.26-1.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。