- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 52 | -10.34 | 15.56 | -0.43 | -120.09 | -117.48 | 0.21 | -82.35 | -92.63 | 8.21 | -8.88 | -38.5 | 2.36 | -43.13 | -52.52 | 48.09 | -14.49 | -17.51 | 0 | -100.0 | -100.0 | -0.22 | -117.6 | -120.0 | -14.16 | -138.49 | -155.42 | -9.28 | -131.87 | -144.79 | -35.73 | -80.41 | -70.15 |
| 23Q3 (19) | 58 | 26.09 | 28.89 | 2.14 | -40.72 | -30.74 | 1.19 | -57.95 | -4.8 | 9.01 | 26.54 | -17.26 | 4.15 | -28.32 | -6.53 | 56.24 | -10.45 | -3.18 | 0.9 | -49.72 | -7.22 | 1.25 | -25.15 | -9.42 | 36.79 | 7.07 | -4.12 | 29.12 | 4.22 | -6.16 | -9.64 | -18.79 | -32.73 |
| 23Q2 (18) | 46 | 2.22 | 2.22 | 3.61 | 3.14 | -3.22 | 2.83 | -7.52 | 2.91 | 7.12 | 103.43 | -8.72 | 5.79 | 9.04 | 5.27 | 62.80 | -0.29 | 11.62 | 1.79 | -5.79 | -4.28 | 1.67 | 6.37 | 0.0 | 34.36 | -2.94 | -10.52 | 27.94 | -2.31 | -9.55 | 7.94 | 22.71 | -0.07 |
| 23Q1 (17) | 45 | 0.0 | 0.0 | 3.50 | 42.28 | -14.0 | 3.06 | 7.37 | 12.92 | 3.50 | -73.78 | -14.0 | 5.31 | 6.84 | -13.09 | 62.98 | 8.03 | 7.82 | 1.9 | 15.15 | 3.26 | 1.57 | 42.73 | -13.74 | 35.40 | 38.55 | -3.96 | 28.60 | 38.03 | -3.48 | 9.39 | 10.95 | 67.69 |
| 22Q4 (16) | 45 | 0.0 | 0.0 | 2.46 | -20.39 | -34.57 | 2.85 | 128.0 | -11.21 | 13.35 | 22.59 | -27.88 | 4.97 | 11.94 | -21.61 | 58.30 | 0.36 | -0.46 | 1.65 | 70.1 | -22.54 | 1.1 | -20.29 | -34.52 | 25.55 | -33.41 | -24.16 | 20.72 | -33.23 | -22.16 | -3.67 | -18.77 | 36.73 |
| 22Q3 (15) | 45 | 0.0 | 0.0 | 3.09 | -17.16 | -45.88 | 1.25 | -54.55 | -73.79 | 10.89 | 39.62 | -26.12 | 4.44 | -19.27 | -37.64 | 58.09 | 3.25 | -9.38 | 0.97 | -48.13 | -69.11 | 1.38 | -17.37 | -46.09 | 38.37 | -0.08 | -15.04 | 31.03 | 0.45 | -14.52 | -14.62 | -12.75 | -26.54 |
| 22Q2 (14) | 45 | 0.0 | 0.0 | 3.73 | -8.35 | -11.61 | 2.75 | 1.48 | -34.68 | 7.80 | 91.65 | -13.62 | 5.5 | -9.98 | -23.08 | 56.26 | -3.68 | -6.42 | 1.87 | 1.63 | -31.75 | 1.67 | -8.24 | -11.64 | 38.40 | 4.18 | 12.31 | 30.89 | 4.25 | 18.81 | -6.80 | -0.05 | -7.05 |
| 22Q1 (13) | 45 | 0.0 | 0.0 | 4.07 | 8.24 | -15.38 | 2.71 | -15.58 | -35.32 | 4.07 | -78.01 | -15.38 | 6.11 | -3.63 | -11.32 | 58.41 | -0.27 | -7.87 | 1.84 | -13.62 | -31.34 | 1.82 | 8.33 | -15.35 | 36.86 | 9.41 | -4.28 | 29.63 | 11.31 | -4.26 | -7.29 | -12.95 | -24.14 |
| 21Q4 (12) | 45 | 0.0 | 2.27 | 3.76 | -34.15 | 19.37 | 3.21 | -32.7 | 4.9 | 18.51 | 25.58 | 23.24 | 6.34 | -10.96 | 14.03 | 58.57 | -8.63 | -2.43 | 2.13 | -32.17 | 21.02 | 1.68 | -34.38 | 21.74 | 33.69 | -25.4 | 20.71 | 26.62 | -26.67 | 9.95 | -5.69 | 0.58 | -9.70 |
| 21Q3 (11) | 45 | 0.0 | 0.0 | 5.71 | 35.31 | 184.08 | 4.77 | 13.3 | 129.33 | 14.74 | 63.23 | 23.45 | 7.12 | -0.42 | 48.95 | 64.10 | 6.62 | 7.69 | 3.14 | 14.6 | 145.31 | 2.56 | 35.45 | 184.44 | 45.16 | 32.09 | 95.67 | 36.30 | 39.62 | 102.23 | 1.68 | 11.52 | 6.89 |
| 21Q2 (10) | 45 | 0.0 | 2.27 | 4.22 | -12.27 | -10.4 | 4.21 | 0.48 | -7.68 | 9.03 | 87.73 | -9.7 | 7.15 | 3.77 | 5.61 | 60.12 | -5.17 | -10.8 | 2.74 | 2.24 | -4.53 | 1.89 | -12.09 | -8.25 | 34.19 | -11.22 | -9.38 | 26.00 | -15.99 | -14.67 | 13.85 | 20.22 | 18.70 |
| 21Q1 (9) | 45 | 2.27 | 4.65 | 4.81 | 52.7 | -9.25 | 4.19 | 36.93 | -1.41 | 4.81 | -67.98 | -9.25 | 6.89 | 23.92 | 0.44 | 63.40 | 5.61 | -2.18 | 2.68 | 52.27 | -3.6 | 2.15 | 55.8 | -4.87 | 38.51 | 37.98 | -6.73 | 30.95 | 27.84 | -6.72 | 20.12 | 54.71 | 42.02 |
| 20Q4 (8) | 44 | -2.22 | 2.33 | 3.15 | 56.72 | 58.29 | 3.06 | 47.12 | 34.8 | 15.02 | 25.8 | -24.94 | 5.56 | 16.32 | 23.56 | 60.03 | 0.86 | 6.23 | 1.76 | 37.5 | 50.43 | 1.38 | 53.33 | 62.35 | 27.91 | 20.93 | 48.93 | 24.21 | 34.87 | 26.75 | -6.54 | -0.30 | -3.64 |
| 20Q3 (7) | 45 | 2.27 | 4.65 | 2.01 | -57.32 | -56.3 | 2.08 | -54.39 | -45.41 | 11.94 | 19.4 | -33.74 | 4.78 | -29.39 | -25.66 | 59.52 | -11.69 | -5.25 | 1.28 | -55.4 | -47.33 | 0.9 | -56.31 | -54.08 | 23.08 | -38.83 | -38.42 | 17.95 | -41.09 | -40.72 | -15.35 | -34.23 | -23.55 |
| 20Q2 (6) | 44 | 2.33 | 2.33 | 4.71 | -11.13 | -35.3 | 4.56 | 7.29 | -22.05 | 10.00 | 88.68 | -25.48 | 6.77 | -1.31 | -13.21 | 67.40 | 4.0 | 0.06 | 2.87 | 3.24 | -27.16 | 2.06 | -8.85 | -33.55 | 37.73 | -8.62 | -26.32 | 30.47 | -8.17 | -26.24 | 25.56 | 77.60 | 47.26 |
| 20Q1 (5) | 43 | 0.0 | 0.0 | 5.30 | 166.33 | -13.54 | 4.25 | 87.22 | -11.64 | 5.30 | -73.51 | -13.54 | 6.86 | 52.44 | 2.24 | 64.81 | 14.69 | -4.55 | 2.78 | 137.61 | -12.3 | 2.26 | 165.88 | -13.41 | 41.29 | 120.33 | -15.56 | 33.18 | 73.72 | -15.72 | - | - | 0.00 |
| 19Q4 (4) | 43 | 0.0 | 0.0 | 1.99 | -56.74 | 0.0 | 2.27 | -40.42 | 0.0 | 20.01 | 11.04 | 0.0 | 4.5 | -30.02 | 0.0 | 56.51 | -10.04 | 0.0 | 1.17 | -51.85 | 0.0 | 0.85 | -56.63 | 0.0 | 18.74 | -50.0 | 0.0 | 19.10 | -36.92 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 43 | 0.0 | 0.0 | 4.60 | -36.81 | 0.0 | 3.81 | -34.87 | 0.0 | 18.02 | 34.28 | 0.0 | 6.43 | -17.56 | 0.0 | 62.82 | -6.74 | 0.0 | 2.43 | -38.32 | 0.0 | 1.96 | -36.77 | 0.0 | 37.48 | -26.81 | 0.0 | 30.28 | -26.7 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 43 | 0.0 | 0.0 | 7.28 | 18.76 | 0.0 | 5.85 | 21.62 | 0.0 | 13.42 | 118.92 | 0.0 | 7.8 | 16.24 | 0.0 | 67.36 | -0.8 | 0.0 | 3.94 | 24.29 | 0.0 | 3.1 | 18.77 | 0.0 | 51.21 | 4.72 | 0.0 | 41.31 | 4.93 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 43 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 6.71 | 0.0 | 0.0 | 67.90 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 2.61 | 0.0 | 0.0 | 48.90 | 0.0 | 0.0 | 39.37 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 0.93 | 1.9 | -49.48 | 2.65 | -50.0 | 2.65 | N/A | 主係全球產業景氣尚未回溫，致本期營業收入較去年同期減少。 | ||
| 2024/2 | 0.92 | 13.98 | -49.9 | 1.72 | -50.28 | 2.43 | N/A | 主係全球產業景氣尚未回溫，致本期營業收入較去年同期減少。 | ||
| 2024/1 | 0.8 | 12.88 | -50.7 | 0.8 | -50.7 | 2.25 | N/A | 主係全球產業景氣尚未回溫，致本期營業收入較去年同期減少。 | ||
| 2023/12 | 0.71 | -3.29 | -61.7 | 17.61 | -16.24 | 2.36 | 1.11 | 主係全球產業景氣尚未回溫，致本期營業收入較去年同期減少。 | ||
| 2023/11 | 0.74 | -19.08 | -52.95 | 16.9 | -11.83 | 2.72 | 0.96 | 主係全球產業景氣尚未回溫，致本期營業收入較去年同期減少。 | ||
| 2023/10 | 0.91 | -15.29 | -39.88 | 16.16 | -8.17 | 3.39 | 0.77 | - | ||
| 2023/9 | 1.07 | -23.66 | -28.82 | 15.25 | -5.19 | 4.15 | 0.62 | - | ||
| 2023/8 | 1.41 | -15.57 | 6.09 | 14.17 | -2.74 | 4.97 | 0.52 | - | ||
| 2023/7 | 1.67 | -12.09 | 1.7 | 12.77 | -3.62 | 5.53 | 0.47 | - | ||
| 2023/6 | 1.9 | -3.56 | 4.03 | 11.1 | -4.38 | 5.79 | 0.53 | - | ||
| 2023/5 | 1.97 | 2.35 | 11.88 | 9.2 | -5.94 | 5.74 | 0.53 | - | ||
| 2023/4 | 1.92 | 3.94 | 0.55 | 7.23 | -9.85 | 5.6 | 0.55 | - | ||
| 2023/3 | 1.85 | 1.05 | -9.23 | 5.31 | -13.11 | 5.31 | 0.67 | - | ||
| 2023/2 | 1.83 | 12.16 | -10.61 | 3.46 | -15.05 | 5.32 | 0.67 | - | ||
| 2023/1 | 1.63 | -12.3 | -19.53 | 1.63 | -19.53 | 5.06 | 0.7 | - | ||
| 2022/12 | 1.86 | 18.8 | -4.75 | 21.02 | -23.56 | 4.94 | 0.67 | - | ||
| 2022/11 | 1.57 | 3.38 | -31.69 | 19.16 | -25.0 | 4.59 | 0.72 | - | ||
| 2022/10 | 1.51 | 0.29 | -27.84 | 17.6 | -24.34 | 4.35 | 0.76 | - | ||
| 2022/9 | 1.51 | 13.77 | -38.05 | 16.08 | -23.99 | 4.48 | 0.88 | - | ||
| 2022/8 | 1.33 | -19.06 | -43.67 | 14.57 | -22.16 | 4.79 | 0.82 | - | ||
| 2022/7 | 1.64 | -10.07 | -29.53 | 13.25 | -19.06 | 5.22 | 0.75 | - | ||
| 2022/6 | 1.82 | 3.71 | -25.7 | 11.61 | -17.33 | 5.49 | 0.73 | - | ||
| 2022/5 | 1.76 | -8.01 | -26.33 | 9.78 | -15.56 | 5.71 | 0.7 | - | ||
| 2022/4 | 1.91 | -6.17 | -17.23 | 8.02 | -12.76 | 6.0 | 0.67 | - | ||
| 2022/3 | 2.04 | -0.47 | -27.8 | 6.11 | -11.26 | 6.11 | 0.6 | - | ||
| 2022/2 | 2.05 | 0.97 | 2.12 | 4.07 | 0.21 | 6.03 | 0.61 | - | ||
| 2022/1 | 2.03 | 3.8 | -1.65 | 2.03 | -1.65 | 6.27 | 0.59 | - | ||
| 2021/12 | 1.95 | -14.79 | 5.68 | 27.51 | 14.71 | 6.34 | 0.63 | - | ||
| 2021/11 | 2.29 | 9.2 | 22.51 | 25.55 | 15.46 | 6.83 | 0.58 | - | ||
| 2021/10 | 2.1 | -13.88 | 13.97 | 23.26 | 14.81 | 6.89 | 0.58 | - | ||
| 2021/9 | 2.44 | 3.44 | 45.46 | 21.16 | 14.89 | 7.12 | 0.58 | - | ||
| 2021/8 | 2.36 | 1.25 | 46.65 | 18.72 | 11.83 | 7.14 | 0.57 | - | ||
| 2021/7 | 2.33 | -5.19 | 55.05 | 16.37 | 8.14 | 7.17 | 0.57 | 今年載板市場新產品開發銷售貢獻營收 | ||
| 2021/6 | 2.45 | 2.83 | 24.45 | 14.04 | 2.97 | 7.15 | 0.52 | - | ||
| 2021/5 | 2.39 | 3.34 | 6.51 | 11.59 | -0.65 | 7.52 | 0.49 | - | ||
| 2021/4 | 2.31 | -18.15 | -9.73 | 9.2 | -2.36 | 7.14 | 0.52 | - | ||
| 2021/3 | 2.82 | 40.78 | 11.62 | 6.89 | 0.38 | 6.89 | 0.56 | - | ||
| 2021/2 | 2.0 | -2.76 | -9.84 | 4.07 | -6.16 | 5.91 | 0.65 | - | ||
| 2021/1 | 2.06 | 11.55 | -2.28 | 2.06 | -2.28 | 5.78 | 0.67 | - | ||
| 2020/12 | 1.85 | -1.22 | 30.74 | 23.98 | -5.64 | 5.56 | 0.65 | - | ||
| 2020/11 | 1.87 | 1.59 | 38.87 | 22.13 | -7.78 | 5.39 | 0.67 | - | ||
| 2020/10 | 1.84 | 9.89 | 7.11 | 20.26 | -10.55 | 5.12 | 0.71 | - | ||
| 2020/9 | 1.68 | 4.28 | -7.31 | 18.42 | -12.01 | 4.78 | 0.78 | - | ||
| 2020/8 | 1.61 | 7.06 | -29.3 | 16.74 | -12.45 | 5.08 | 0.74 | - | ||
| 2020/7 | 1.5 | -23.9 | -35.95 | 15.13 | -10.18 | 5.71 | 0.66 | - | ||
| 2020/6 | 1.97 | -11.98 | -25.76 | 13.63 | -6.01 | 6.77 | 0.55 | - | ||
| 2020/5 | 2.24 | -12.42 | -13.91 | 11.66 | -1.59 | 7.33 | 0.51 | - | ||
| 2020/4 | 2.56 | 1.21 | 0.74 | 9.42 | 1.87 | 7.31 | 0.51 | - | ||
| 2020/3 | 2.53 | 13.71 | 0.29 | 6.86 | 2.3 | 6.86 | 0.53 | - | ||
| 2020/2 | 2.22 | 5.38 | 4.74 | 4.33 | 3.52 | 5.75 | 0.64 | - | ||
| 2020/1 | 2.11 | 49.27 | 2.26 | 2.11 | 2.26 | 4.87 | 0.75 | - | ||
| 2019/12 | 1.41 | 4.91 | -46.64 | 25.41 | -18.29 | 4.48 | 0.85 | - | ||
| 2019/11 | 1.35 | -21.64 | -48.61 | 24.0 | -15.65 | 4.87 | 0.78 | - | ||
| 2019/10 | 1.72 | -4.9 | -45.52 | 22.65 | -12.31 | 5.8 | 0.66 | - | ||
| 2019/9 | 1.81 | -20.45 | -42.37 | 20.93 | -7.68 | 6.42 | 0.44 | - | ||
| 2019/8 | 2.27 | -3.01 | -30.56 | 19.12 | -2.11 | 7.27 | 0.39 | - | ||
| 2019/7 | 2.34 | -11.8 | -27.71 | 16.85 | 3.6 | 7.6 | 0.37 | - | ||
| 2019/6 | 2.66 | 2.07 | -2.93 | 14.51 | 11.4 | 7.8 | 0.34 | - | ||
| 2019/5 | 2.6 | 2.47 | 3.13 | 11.85 | 15.21 | 0.0 | N/A | - | ||
| 2019/4 | 2.54 | 0.76 | 20.59 | 9.25 | 19.14 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 52 | 15.56 | 8.17 | -38.2 | 7.27 | -23.95 | 17.61 | -16.22 | 59.34 | 2.74 | 4.58 | -27.76 | 5.06 | -31.06 | 4.26 | -28.64 |
| 2022 (9) | 45 | 0.0 | 13.22 | -28.0 | 9.56 | -41.64 | 21.02 | -23.56 | 57.76 | -6.25 | 6.34 | -40.69 | 7.34 | -29.76 | 5.97 | -27.9 |
| 2021 (8) | 45 | 2.27 | 18.36 | 22.97 | 16.38 | 17.5 | 27.5 | 14.68 | 61.61 | -2.79 | 10.69 | 23.01 | 10.45 | 29.98 | 8.28 | 25.45 |
| 2020 (7) | 44 | 2.33 | 14.93 | -24.82 | 13.94 | -16.78 | 23.98 | -5.7 | 63.38 | -1.64 | 8.69 | -18.79 | 8.04 | -23.65 | 6.6 | -22.63 |
| 2019 (6) | 43 | 0.0 | 19.86 | -34.04 | 16.75 | -30.76 | 25.43 | -18.28 | 64.44 | -7.45 | 10.7 | -32.45 | 10.53 | -35.08 | 8.53 | -34.18 |
| 2018 (5) | 43 | 0.0 | 30.11 | 179.31 | 24.19 | 160.95 | 31.12 | 119.0 | 69.63 | 8.76 | 15.84 | 179.86 | 16.22 | 196.53 | 12.96 | 179.91 |
| 2017 (4) | 43 | 0.0 | 10.78 | 133.84 | 9.27 | 143.31 | 14.21 | 75.43 | 64.02 | 3.81 | 5.66 | 130.08 | 5.47 | 121.46 | 4.63 | 132.66 |
| 2016 (3) | 43 | 0.0 | 4.61 | 25.96 | 3.81 | 35.59 | 8.1 | 32.79 | 61.67 | 0.93 | 2.46 | 35.16 | 2.47 | 26.67 | 1.99 | 25.16 |
| 2015 (2) | 43 | 0.0 | 3.66 | -8.04 | 2.81 | -2.43 | 6.1 | -6.73 | 61.10 | 10.19 | 1.82 | 4.0 | 1.95 | -1.02 | 1.59 | -7.56 |
| 2014 (1) | 43 | 13.16 | 3.98 | -24.91 | 2.88 | -23.2 | 6.54 | -8.66 | 55.45 | 0 | 1.75 | -25.21 | 1.97 | -19.26 | 1.72 | -16.1 |
