資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)29.58-33.1115.9933.250000166.091.768.28-22.2518.12-38.7810.91-39.8429.95-3.4800000.46411.114.910.06.6119.310.05-80.028.5820.935.2419.78-0.89027.6917.380.05-31.34
2022 (9)44.22151.2512.05614.290000163.2277.810.65137.1929.6108.618.1417.3231.0344.5300000.09-47.064.910.05.549.060.2519.0523.6458.5529.4245.64-0.05023.5960.910.0723.81
2021 (8)17.6-29.320.21-50.0000091.818.214.4919.4114.1928.0715.468.3421.47109.6700000.17-41.384.910.05.087.860.2150.014.9116.8520.214.71-0.25014.6616.810.065.37
2020 (7)24.9-5.470.42162.5000077.66-2.193.76-11.3211.0851.9914.2755.3910.2431.6200000.29-25.644.910.04.719.790.1427.2712.766.0717.617.18-0.21012.555.550.057.99
2019 (6)26.3422.970.16-78.08000079.4-7.874.24-8.827.29-15.139.18-7.897.7814.5800000.3939.294.910.04.2912.30.11-21.4312.035.1616.436.69-0.14011.894.940.0514.22
2018 (5)21.42-8.70.73265.0000086.181.844.65-0.648.59-37.719.97-38.846.79-46.3700000.2864.714.910.03.8214.030.14180.011.4411.2815.412.57-0.11011.3311.740.0425.99
2017 (4)23.46-15.150.2-77.01000084.6227.54.68-16.4313.7975.2216.3037.4312.66101.2700000.1788.894.910.03.3520.070.05150.010.281.3813.685.72-0.14010.140.50.03-10.84
2016 (3)27.65-2.470.8733.85000066.37-12.495.6-31.037.87-24.4711.86-13.76.2922.1400000.0928.574.910.02.7940.910.02-77.7810.14-13.0412.94-5.75-0.05010.09-13.320.040
2015 (2)28.3511.790.65306.25000075.8422.648.1232.6810.425.1513.74-14.265.15-4.9800000.07250.04.910.821.9844.530.09-59.0911.6634.1813.7333.69-0.02011.6435.350.000
2014 (1)25.3616.280.16-33.33000061.8424.156.1245.029.9154.1216.0324.145.4210.3900000.02-83.334.871.251.3744.210.22-15.388.6948.0410.2745.06-0.0908.652.210.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)29.58-10.61-33.1115.9919.4233.2500000037.61-10.13-30.031.05-52.49-67.6918.12-30.01-38.7810.91-23.21-39.8529.95-4.31-3.480000000.46228.57411.114.910.00.06.610.019.310.050.0-80.028.583.7420.935.243.0419.78-0.89-1583.33-1680.027.690.2917.380.055.35-31.34
23Q3 (19)33.0930.2819.6313.395986.3633375.000000041.850.7-8.862.21-11.6-28.9425.8928.682.9814.2131.55-24.2331.3-5.320.520000000.1440.027.274.910.00.06.610.019.310.050.0-80.027.558.7635.4534.26.9130.880.06400.0200.027.619.0935.610.055.2-29.21
23Q2 (18)25.4-17.5130.190.22-8.33266.6700000041.56-7.8118.982.5-0.7928.2120.12-18.74-7.0710.80-21.63-43.4533.050.5525.280000000.125.0-16.674.910.00.06.6119.3119.310.05-80.0-80.025.33-3.1746.9331.990.1638.97-0.0271.4383.3325.31-2.9947.840.0410.3-21.95
23Q1 (17)30.79-30.3756.690.24-98.0-93.100000045.08-16.1357.512.52-22.467.6924.76-16.3561.313.78-24.01-9.732.875.9349.950000000.08-11.11-46.674.910.00.05.540.09.060.250.019.0526.1610.6651.6531.948.5741.7-0.07-40.063.1626.0910.652.930.04-43.84-9.91
22Q4 (16)44.2259.87151.2512.029900.05614.2900000053.7517.05118.323.254.5108.3329.617.74108.618.14-3.2717.3131.0319.4844.530000000.09-18.18-47.064.910.00.05.540.09.060.250.019.0523.6416.2258.5529.4212.5945.64-0.05-350.080.023.5915.8660.910.078.6323.81
22Q3 (15)27.6641.7728.410.04-33.33-88.8900000045.9231.4682.153.1159.49157.0225.1416.12145.0318.75-1.8163.1625.97-1.5579.470000000.11-8.33-45.04.910.00.05.540.09.060.250.019.0520.3417.9852.9326.1313.5140.560.02116.67108.3320.3618.9355.90.0715.9822.4
22Q2 (14)19.51-0.71-6.740.06-98.28-84.6200000034.9322.0557.771.95-16.67137.821.6541.0485.0419.1025.1336.926.3820.3558.150000000.12-20.0-47.834.910.00.05.549.069.060.2519.0519.0517.24-0.0642.7223.022.1332.53-0.1236.8447.8317.120.3544.470.0627.3211.51
22Q1 (13)19.6511.65-15.083.481557.14443.7500000028.6216.2544.42.3450.0160.015.358.1748.1715.26-1.2917.5121.922.154.150000000.15-11.76-42.314.910.00.05.080.07.860.210.050.017.2515.6926.2822.5411.5821.77-0.1924.05.017.0616.3726.750.04-22.813.84
21Q4 (12)17.6-18.29-29.320.21-41.67-50.000000024.62-2.3411.31.5628.9326.8314.1938.328.0715.4634.548.3521.4748.38109.670000000.17-15.0-41.384.910.00.05.080.07.860.210.050.014.9112.1116.8520.28.6614.71-0.25-4.17-19.0514.6612.2516.810.067.395.37
21Q3 (11)21.542.96-1.240.36-7.69-20.000000025.2113.8727.321.2147.5619.810.26-12.3113.511.49-17.62-4.3514.47-13.2559.190000000.2-13.04-37.54.910.00.05.080.07.860.210.050.013.310.115.0518.597.0213.28-0.24-4.35-33.3313.0610.2114.760.055.667.15
21Q2 (10)20.92-9.59-17.250.39-39.06-22.000000022.1411.7122.730.82-8.8920.5911.712.9358.1113.957.4143.0316.6817.369.510000000.23-11.54-32.354.910.00.05.087.867.860.2150.050.012.08-11.5714.517.37-6.1612.79-0.23-15.0-43.7511.85-11.9614.050.0518.577.81
21Q1 (9)23.14-7.07-7.850.6452.38178.2600000019.82-10.411.980.9-26.835.8810.36-6.567.9112.99-8.9866.0414.2238.8761.590000000.26-10.34-29.734.910.00.04.710.09.790.140.027.2713.667.056.1418.515.117.18-0.24.76-42.8613.467.255.730.04-21.687.86
20Q4 (8)24.914.17-5.470.42-6.67162.500000022.1211.7212.231.2321.7816.0411.0822.5751.9914.2718.7655.3910.2412.6531.620000000.29-9.38-25.644.910.00.04.710.09.790.140.027.2712.7610.386.0717.617.317.18-0.21-16.67-50.012.5510.285.550.059.27.99
20Q3 (7)21.81-13.73-7.620.45-10.0-50.000000019.89.76-3.081.0148.53-28.379.0422.160.8912.0123.1809.09-7.6220.880000000.32-5.88-8.574.910.00.04.710.09.790.140.027.2711.569.575.1916.416.566.63-0.18-12.5-80.011.389.534.50.056.318.84
20Q2 (6)25.280.680.040.5117.39-37.500000018.041.92-14.30.68-20.0-35.247.419.94-14.559.7524.6909.8411.8239.570000000.34-8.11-5.564.910.00.04.719.799.790.1427.2727.2710.55-18.0310.0115.4-10.8310.08-0.16-14.29-60.010.39-18.389.480.0518.636.78
20Q1 (5)25.11-4.6717.830.2343.75-68.9200000017.7-10.2-2.80.85-19.8118.066.17-15.36-29.977.82-14.8208.813.118.910000000.37-5.1312.124.910.00.04.290.012.30.110.0-21.4312.876.985.8417.275.117.13-0.140.0-27.2712.737.065.640.04-21.59-16.99
19Q4 (4)26.3411.560.00.16-82.220.0000.0000.019.71-3.520.01.06-24.820.07.29-18.640.09.1800.07.783.460.0000.0000.00.3911.430.04.910.00.04.290.00.00.110.00.012.039.460.016.436.760.0-0.14-40.00.011.899.180.00.0510.060.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。