- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 114 | 0.0 | 0.0 | -0.59 | 0.0 | 4.84 | -0.57 | 22.97 | -18.75 | -2.52 | -30.57 | -542.11 | 7.17 | -4.02 | -18.89 | 12.54 | 32.84 | 7.92 | -0.66 | 20.48 | 7.04 | -0.67 | 0.0 | 5.63 | -9.38 | -6.96 | 4.87 | -9.35 | -2.97 | -16.15 | -6.29 | 0.00 | 12.15 |
23Q3 (19) | 114 | 0.0 | 0.0 | -0.59 | 0.0 | -203.51 | -0.74 | 1.33 | -922.22 | -1.93 | -44.03 | -262.18 | 7.47 | -8.57 | -44.21 | 9.44 | -13.24 | -46.03 | -0.83 | 5.68 | -376.67 | -0.67 | 0.0 | -203.08 | -8.77 | -1.98 | -239.21 | -9.08 | -10.33 | -285.31 | 1.67 | 10.66 | -6.16 |
23Q2 (18) | 114 | 0.0 | 0.0 | -0.59 | 21.33 | -237.21 | -0.75 | -13.64 | -440.91 | -1.34 | -78.67 | -316.13 | 8.17 | 11.92 | -35.11 | 10.88 | 17.75 | -45.84 | -0.88 | -17.33 | -304.65 | -0.67 | 22.09 | -236.73 | -8.60 | 26.75 | -262.57 | -8.23 | 29.9 | -313.77 | -2.75 | 0.18 | -25.57 |
23Q1 (17) | 114 | 0.0 | 0.0 | -0.75 | -20.97 | -494.74 | -0.66 | -37.5 | -1420.0 | -0.75 | -231.58 | -494.74 | 7.3 | -17.42 | -39.27 | 9.24 | -20.48 | -49.4 | -0.75 | -5.63 | -568.75 | -0.86 | -21.13 | -490.91 | -11.74 | -19.07 | -533.21 | -11.74 | -45.84 | -705.15 | -25.70 | -114.87 | -335.42 |
22Q4 (16) | 114 | 0.0 | 0.0 | -0.62 | -208.77 | -720.0 | -0.48 | -633.33 | -1060.0 | 0.57 | -52.1 | 147.83 | 8.84 | -33.98 | -31.37 | 11.62 | -33.56 | -29.23 | -0.71 | -336.67 | -2466.67 | -0.71 | -209.23 | -691.67 | -9.86 | -256.51 | -1469.44 | -8.05 | -264.29 | -913.13 | -13.81 | -88.11 | -346.21 |
22Q3 (15) | 114 | 0.0 | 0.0 | 0.57 | 32.56 | 90.0 | 0.09 | -59.09 | -64.0 | 1.19 | 91.94 | 815.38 | 13.39 | 6.35 | 17.25 | 17.49 | -12.94 | -13.71 | 0.3 | -30.23 | -28.57 | 0.65 | 32.65 | 85.71 | 6.30 | 19.09 | 50.72 | 4.90 | 27.27 | 62.79 | 5.54 | 79.44 | 140.45 |
22Q2 (14) | 114 | 0.0 | 0.0 | 0.43 | 126.32 | 290.91 | 0.22 | 340.0 | 214.29 | 0.62 | 226.32 | 464.71 | 12.59 | 4.74 | 14.66 | 20.09 | 10.02 | 9.36 | 0.43 | 168.75 | 152.94 | 0.49 | 122.73 | 276.92 | 5.29 | 95.2 | 160.59 | 3.85 | 98.45 | 231.9 | -0.97 | 108.16 | 170.00 |
22Q1 (13) | 114 | 0.0 | 0.0 | 0.19 | 90.0 | 167.86 | 0.05 | 0.0 | 114.29 | 0.19 | -17.39 | 167.86 | 12.02 | -6.68 | 16.14 | 18.26 | 11.21 | 34.36 | 0.16 | 433.33 | 147.06 | 0.22 | 83.33 | 166.67 | 2.71 | 276.39 | 202.26 | 1.94 | 95.96 | 161.01 | 3.05 | 11.66 | -40.00 |
21Q4 (12) | 114 | 0.0 | 0.0 | 0.10 | -66.67 | 117.24 | 0.05 | -80.0 | 111.9 | 0.23 | 76.92 | 111.11 | 12.88 | 12.78 | 23.02 | 16.42 | -18.99 | -14.48 | 0.03 | -92.86 | 107.14 | 0.12 | -65.71 | 118.18 | 0.72 | -82.78 | 112.54 | 0.99 | -67.11 | 115.59 | 8.39 | 53.03 | 88.57 |
21Q3 (11) | 114 | 0.0 | 0.0 | 0.30 | 172.73 | 171.43 | 0.25 | 257.14 | 150.0 | 0.13 | 176.47 | 108.78 | 11.42 | 4.01 | 3.91 | 20.27 | 10.34 | 13.24 | 0.42 | 147.06 | 180.77 | 0.35 | 169.23 | 172.92 | 4.18 | 105.91 | 206.36 | 3.01 | 159.48 | 168.41 | 5.05 | 156.01 | 188.57 |
21Q2 (10) | 114 | 0.0 | 0.0 | 0.11 | 139.29 | 135.48 | 0.07 | 120.0 | 121.88 | -0.17 | 39.29 | 83.96 | 10.98 | 6.09 | 3.39 | 18.37 | 35.17 | -3.72 | 0.17 | 150.0 | 145.95 | 0.13 | 139.39 | 136.11 | 2.03 | 176.6 | 156.86 | 1.16 | 136.48 | 134.22 | 2.47 | 95.50 | 68.34 |
21Q1 (9) | 114 | 0.0 | 0.0 | -0.28 | 51.72 | 62.67 | -0.35 | 16.67 | 59.3 | -0.28 | 86.47 | 62.67 | 10.35 | -1.15 | 48.49 | 13.59 | -29.22 | -14.53 | -0.34 | 19.05 | 67.31 | -0.33 | 50.0 | 61.18 | -2.65 | 53.83 | 79.85 | -3.18 | 49.92 | 74.02 | -2.94 | 6.81 | 16.34 |
20Q4 (8) | 114 | 0.0 | 0.0 | -0.58 | -38.1 | -41.46 | -0.42 | 16.0 | -68.0 | -2.07 | -39.86 | -5275.0 | 10.47 | -4.73 | -10.97 | 19.20 | 7.26 | -6.8 | -0.42 | 19.23 | -23.53 | -0.66 | -37.5 | -40.43 | -5.74 | -46.06 | -29.28 | -6.35 | -44.32 | -56.79 | -0.63 | -36.79 | -20.12 |
20Q3 (7) | 114 | 0.0 | 0.0 | -0.42 | -35.48 | -423.08 | -0.50 | -56.25 | -4900.0 | -1.48 | -39.62 | -428.89 | 10.99 | 3.48 | -9.02 | 17.90 | -6.18 | -24.34 | -0.52 | -40.54 | -572.73 | -0.48 | -33.33 | -442.86 | -3.93 | -10.08 | -283.64 | -4.40 | -29.79 | -449.21 | 27.92 | 11.60 | 3.27 |
20Q2 (6) | 114 | 0.0 | 0.0 | -0.31 | 58.67 | -210.71 | -0.32 | 62.79 | -313.33 | -1.06 | -41.33 | -421.21 | 10.62 | 52.37 | -9.92 | 19.08 | 20.0 | -16.21 | -0.37 | 64.42 | -470.0 | -0.36 | 57.65 | -212.5 | -3.57 | 72.85 | -268.4 | -3.39 | 72.3 | -221.51 | 5.82 | -12.13 | -90.61 |
20Q1 (5) | 114 | 0.0 | 0.0 | -0.75 | -82.93 | -1600.0 | -0.86 | -244.0 | -2966.67 | -0.75 | -1975.0 | -1600.0 | 6.97 | -40.73 | -44.51 | 15.90 | -22.82 | -14.05 | -1.04 | -205.88 | -2180.0 | -0.85 | -80.85 | -1800.0 | -13.15 | -196.17 | -2678.43 | -12.24 | -202.22 | -3321.05 | - | - | 0.00 |
19Q4 (4) | 114 | 0.0 | 0.0 | -0.41 | -415.38 | 0.0 | -0.25 | -2400.0 | 0.0 | 0.04 | -91.11 | 0.0 | 11.76 | -2.65 | 0.0 | 20.60 | -12.93 | 0.0 | -0.34 | -409.09 | 0.0 | -0.47 | -435.71 | 0.0 | -4.44 | -307.48 | 0.0 | -4.05 | -421.43 | 0.0 | - | - | 0.00 |
19Q3 (3) | 114 | 0.0 | 0.0 | 0.13 | -53.57 | 0.0 | -0.01 | -106.67 | 0.0 | 0.45 | 36.36 | 0.0 | 12.08 | 2.46 | 0.0 | 23.66 | 3.91 | 0.0 | 0.11 | 10.0 | 0.0 | 0.14 | -56.25 | 0.0 | 2.14 | 0.94 | 0.0 | 1.26 | -54.84 | 0.0 | - | - | 0.00 |
19Q2 (2) | 114 | 0.0 | 0.0 | 0.28 | 460.0 | 0.0 | 0.15 | 400.0 | 0.0 | 0.33 | 560.0 | 0.0 | 11.79 | -6.13 | 0.0 | 22.77 | 23.08 | 0.0 | 0.1 | 100.0 | 0.0 | 0.32 | 540.0 | 0.0 | 2.12 | 315.69 | 0.0 | 2.79 | 634.21 | 0.0 | - | - | 0.00 |
19Q1 (1) | 114 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 12.56 | 0.0 | 0.0 | 18.50 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|
2024/2 | 1.21 | -45.67 | -41.73 | 3.44 | -19.25 | 6.15 | N/A | - |
2024/1 | 2.23 | -17.49 | 2.15 | 2.23 | 2.15 | 7.21 | N/A | - |
2023/12 | 2.7 | 18.84 | -10.19 | 30.1 | -35.72 | 7.17 | 0.62 | - |
2023/11 | 2.28 | 3.89 | -15.64 | 27.4 | -37.47 | 6.95 | 0.64 | - |
2023/10 | 2.19 | -11.73 | -30.02 | 25.12 | -38.91 | 7.4 | 0.6 | - |
2023/9 | 2.48 | -8.93 | -43.84 | 22.93 | -39.64 | 7.47 | 0.68 | - |
2023/8 | 2.73 | 20.61 | -32.45 | 20.45 | -39.08 | 7.73 | 0.66 | - |
2023/7 | 2.26 | -17.79 | -54.22 | 17.73 | -39.99 | 7.64 | 0.67 | 主要係微投光機產品線營收大幅下滑 |
2023/6 | 2.75 | 4.53 | -47.81 | 15.47 | -37.14 | 8.17 | 0.64 | - |
2023/5 | 2.63 | -5.9 | -49.08 | 12.72 | -34.23 | 8.45 | 0.62 | - |
2023/4 | 2.79 | -7.83 | 29.5 | 10.09 | -28.82 | 7.91 | 0.66 | - |
2023/3 | 3.03 | 45.73 | -37.21 | 7.3 | -39.3 | 7.3 | 0.87 | - |
2023/2 | 2.08 | -4.75 | -38.38 | 4.26 | -40.69 | 7.28 | 0.87 | - |
2023/1 | 2.18 | -27.47 | -42.74 | 2.18 | -42.74 | 7.89 | 0.8 | - |
2022/12 | 3.01 | 11.63 | -33.27 | 46.84 | 2.64 | 8.84 | 0.78 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/11 | 2.7 | -13.82 | -40.47 | 43.82 | 6.59 | 10.25 | 0.67 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/10 | 3.13 | -29.16 | -18.33 | 41.13 | 12.42 | 11.58 | 0.59 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/9 | 4.42 | 9.53 | -1.02 | 38.0 | 16.02 | 13.39 | 0.62 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/8 | 4.03 | -18.25 | 28.01 | 33.58 | 18.71 | 14.24 | 0.59 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/7 | 4.94 | -6.28 | 29.6 | 29.54 | 17.54 | 15.36 | 0.54 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/6 | 5.27 | 1.99 | 46.86 | 24.61 | 15.39 | 12.59 | 0.78 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/5 | 5.16 | 139.31 | 42.6 | 19.34 | 9.03 | 12.15 | 0.81 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/4 | 2.16 | -55.32 | -42.8 | 14.18 | 0.42 | 10.36 | 0.95 | 昆山工廠配合當地政府防疫措施,工作天數減少,造成產能及出貨減少 |
2022/3 | 4.83 | 43.01 | -1.54 | 12.02 | 16.18 | 12.02 | 0.75 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/2 | 3.38 | -11.48 | 31.38 | 7.19 | 32.17 | 11.7 | 0.77 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2022/1 | 3.81 | -15.49 | 32.87 | 3.81 | 32.87 | 12.86 | 0.7 | 部份產品之收入認列改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2021/12 | 4.51 | -0.39 | 26.02 | 45.63 | 16.82 | 12.88 | 0.68 | - |
2021/11 | 4.53 | 18.21 | 41.97 | 41.11 | 15.89 | 12.83 | 0.68 | - |
2021/10 | 3.83 | -14.14 | 3.7 | 36.58 | 13.31 | 11.45 | 0.76 | - |
2021/9 | 4.46 | 41.66 | 13.6 | 32.75 | 14.55 | 11.42 | 0.77 | - |
2021/8 | 3.15 | -17.23 | -14.26 | 28.28 | 14.71 | 10.55 | 0.84 | - |
2021/7 | 3.81 | 6.19 | 12.37 | 25.13 | 19.78 | 11.01 | 0.8 | - |
2021/6 | 3.59 | -0.96 | 1.42 | 21.32 | 21.21 | 10.98 | 0.64 | - |
2021/5 | 3.62 | -4.02 | -2.62 | 17.74 | 26.19 | 12.3 | 0.57 | - |
2021/4 | 3.77 | -23.08 | 11.97 | 14.12 | 36.55 | 11.25 | 0.63 | - |
2021/3 | 4.9 | 90.85 | 66.06 | 10.35 | 48.43 | 10.35 | 0.58 | 主要係去年同期受新冠病毒疫情影響。 |
2021/2 | 2.57 | -10.48 | 60.39 | 5.44 | 35.47 | 9.02 | 0.66 | 主要係去年同期受新冠病毒疫情影響。 |
2021/1 | 2.87 | -19.84 | 18.93 | 2.87 | 18.93 | 9.64 | 0.62 | - |
2020/12 | 3.58 | 12.21 | -9.81 | 39.06 | -18.96 | 10.47 | 0.47 | - |
2020/11 | 3.19 | -13.64 | -7.18 | 35.47 | -19.79 | 10.82 | 0.45 | - |
2020/10 | 3.7 | -5.95 | -14.97 | 32.28 | -20.85 | 11.3 | 0.43 | - |
2020/9 | 3.93 | 6.91 | -7.55 | 28.59 | -21.55 | 10.99 | 0.49 | - |
2020/8 | 3.68 | 8.47 | -10.2 | 24.66 | -23.4 | 10.6 | 0.51 | - |
2020/7 | 3.39 | -4.15 | -9.39 | 20.98 | -25.32 | 10.64 | 0.51 | - |
2020/6 | 3.54 | -4.91 | -6.04 | 17.59 | -27.77 | 10.62 | 0.56 | - |
2020/5 | 3.72 | 10.36 | -7.18 | 14.06 | -31.74 | 10.04 | 0.59 | - |
2020/4 | 3.37 | 14.06 | -16.29 | 10.34 | -37.67 | 7.92 | 0.75 | - |
2020/3 | 2.95 | 84.33 | -43.29 | 6.97 | -44.52 | 6.97 | 0.96 | 主要係部份產品收入改以淨額法認列及新冠病毒疫情擴大,對材料供應速度及客戶需求造成衝擊,致產能及出貨減少。 |
2020/2 | 1.6 | -33.61 | -51.58 | 4.02 | -45.39 | 7.99 | 0.84 | 主要係部份產品收入改以淨額法認列及受新冠病毒疫情影響,大陸子公司工作天數與可上工人數減少,造成產能及出貨減少。 |
2020/1 | 2.41 | -39.22 | -40.33 | 2.41 | -40.33 | 9.82 | 0.68 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/12 | 3.97 | 15.49 | -4.05 | 48.2 | -23.03 | 11.76 | 0.49 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/11 | 3.44 | -20.89 | -26.29 | 44.23 | -24.37 | 12.04 | 0.47 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/10 | 4.35 | 2.25 | -15.35 | 40.79 | -24.2 | 12.69 | 0.45 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/9 | 4.25 | 3.85 | -27.94 | 36.44 | -25.14 | 12.08 | 0.6 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/8 | 4.09 | 9.45 | -41.94 | 32.19 | -24.75 | 11.6 | 0.63 | 除微投光機部份產品之收入認列係改以淨額法入帳之影響外,本月微投光機中高階機種及3D打印機ODM機種等產品出貨較去年同期減少。 |
2019/7 | 3.74 | -0.61 | -51.2 | 28.1 | -21.36 | 11.51 | 0.63 | 除微投光機部份產品之收入認列係改以淨額法入帳之影響外,本月微投光機中高階機種及3D打印機ODM機種等產品出貨較去年同期減少。 |
2019/6 | 3.76 | -6.07 | -33.51 | 24.36 | -13.21 | 11.79 | 0.59 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/5 | 4.01 | -0.45 | -26.97 | 20.59 | -8.09 | 13.24 | 0.53 | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/4 | 4.02 | -22.73 | -19.47 | 16.59 | -1.96 | 0.0 | N/A | 部份產品之收入認列係改以銷貨價格減除客戶所提供關鍵物料後之淨額入帳 |
2019/3 | 5.21 | 57.4 | 2.61 | 12.56 | 5.36 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 114 | 0.0 | -2.52 | 0 | -2.72 | 0 | 30.1 | -35.74 | 10.52 | -39.12 | -3.11 | 0 | -2.89 | 0 | -2.87 | 0 |
2022 (9) | 114 | 0.0 | 0.57 | 147.83 | -0.11 | 0 | 46.84 | 2.65 | 17.28 | 0.41 | 0.18 | -33.33 | 0.96 | 84.62 | 0.65 | 150.0 |
2021 (8) | 114 | 0.0 | 0.23 | 0 | 0.01 | 0 | 45.63 | 16.82 | 17.21 | -5.49 | 0.27 | 0 | 0.52 | 0 | 0.26 | 0 |
2020 (7) | 114 | 0.0 | -2.07 | 0 | -2.10 | 0 | 39.06 | -18.96 | 18.21 | -14.71 | -2.36 | 0 | -2.33 | 0 | -2.36 | 0 |
2019 (6) | 114 | 0.0 | 0.04 | -97.45 | -0.07 | 0 | 48.2 | -23.03 | 21.35 | 6.54 | -0.08 | 0 | 0.05 | -97.95 | 0.05 | -97.21 |
2018 (5) | 114 | 0.0 | 1.57 | 0 | 0.89 | 0 | 62.62 | 40.56 | 20.04 | 9.87 | 1.67 | 0 | 2.44 | 0 | 1.79 | 0 |
2017 (4) | 114 | 0.0 | -1.31 | 0 | -1.32 | 0 | 44.55 | 8.24 | 18.24 | -13.76 | -1.36 | 0 | -1.34 | 0 | -1.49 | 0 |
2016 (3) | 114 | 0.0 | -1.74 | 0 | -1.93 | 0 | 41.16 | -7.71 | 21.15 | -23.09 | -1.86 | 0 | -1.65 | 0 | -1.99 | 0 |
2015 (2) | 114 | 0.0 | 1.12 | -33.33 | 0.46 | -54.0 | 44.6 | -10.91 | 27.50 | 2.8 | 0.99 | -50.99 | 1.74 | -37.86 | 1.29 | -33.16 |
2014 (1) | 114 | 0.0 | 1.68 | -19.23 | 1.00 | -33.33 | 50.06 | -4.81 | 26.75 | 0 | 2.02 | -28.62 | 2.8 | -20.23 | 1.93 | -19.25 |