資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.71-22.671.04108.03.02-27.230030.1-35.74-2.8704.91-24.8116.3117.014.44-35.561.36-5.561.15-72.420.75-16.6711.410.03.931.551.51-28.77-1.6803.76-43.29-1.690-3.3700.000
2022 (9)13.854.450.5-61.544.1531.330046.842.650.65150.06.53-24.4213.94-26.376.89-20.81.44-5.264.17-50.060.9-7.2211.410.03.870.782.1212.770.65140.746.6310.68-1.510-0.8600.0017.5
2021 (8)13.26-0.751.3-55.483.16170.090045.6316.820.2608.6448.4518.9327.088.778.641.52-5.08.3550.990.977.7811.410.03.84-12.731.88-2.590.2705.994.72-2.130-1.8600.0012.43
2020 (7)13.365.452.92-64.691.1700039.06-18.96-2.3605.82-41.814.90-28.184.87-14.711.6-4.765.53202.190.920.011.410.04.40.01.9351.97-0.6105.72-29.12-1.880-2.4900.00-4.66
2019 (6)12.67-1.558.2770.87000048.2-23.030.05-97.2110.010.8620.7544.035.71-34.671.68-4.551.83-36.240.75127.2711.410.04.44.271.2753.012.41-32.38.07-6.16-1.9300.48-79.040.0016.39
2018 (5)12.87-16.324.8434.821.64248.940062.6240.561.7909.0233.8314.40-4.798.7413.951.76-4.862.87-36.360.33-2.9411.410.04.220.00.830.03.56100.08.625.92-1.2702.29201.320.009.3
2017 (4)15.38-21.653.59-63.070.472250.00044.558.24-1.4906.743.3715.13-4.497.6750.691.85-4.154.511510.710.349.6811.410.04.220.00.830.01.78-44.036.83-17.01-1.0200.76-73.140.006.13
2016 (3)19.6311.859.7294.40.0200041.16-7.71-1.9906.52-7.9115.84-0.215.09-6.091.93-3.980.2800.3129.1711.410.04.223.180.830.03.18-46.468.23-24.15-0.3502.83-61.60.000
2015 (2)17.55-5.035.0-25.93000044.6-10.911.29-33.167.08-28.4815.87-19.735.426.482.01-3.83000.24-20.011.410.04.094.870.830.05.94-8.0510.85-2.951.43-22.287.37-11.20.000
2014 (1)18.483.126.7517.39000050.06-4.811.93-19.259.929.2419.7835.775.090.992.09-20.83000.3-6.2511.410.03.96.560.830.06.46-7.0511.18-2.191.84318.188.312.310.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.71-1.74-22.671.042500.0108.03.02-27.23-27.230007.17-4.02-18.89-0.670.05.634.91-11.85-24.8116.31-6.9616.974.44-12.94-35.561.36-1.45-5.561.158.49-72.420.75-5.06-16.6711.410.00.03.930.01.551.510.0-28.77-1.68-66.34-358.463.76-15.12-43.29-1.69-50.89-11.92-3.37-58.22-291.860.000-100.0
23Q3 (19)10.9-3.28-4.720.040.0-95.514.150.021.70007.47-8.57-44.21-0.670.0-203.085.57-4.79-48.8117.5312.95-18.045.1-2.3-38.781.38-1.43-5.481.06-49.28-79.690.79-4.82-13.1911.410.00.03.930.01.551.510.0-28.77-1.01-206.06-174.264.43-13.14-39.65-1.1236.06.67-2.13-2.4-1431.250.00-100.0-100.0
23Q2 (18)11.27-4.33-5.530.04-20.0-97.124.150.056.020008.1711.92-35.11-0.6722.09-236.735.859.14-39.2515.5221.94-21.195.22-17.8-46.91.4-1.41-5.412.09-33.23-66.610.83-4.6-9.7811.410.00.03.931.551.551.51-28.77-28.77-0.33-57.14-146.485.1-11.76-23.77-1.75-17.45-6.71-2.08-22.35-123.660.00-6.395.39
23Q1 (17)11.78-14.95-4.230.05-90.00.04.150.06.140007.3-17.42-39.27-0.86-21.13-490.915.36-17.92-41.5512.73-8.72-34.366.35-7.84-29.61.42-1.39-5.333.13-24.94-57.180.87-3.33-5.4311.410.00.03.870.00.782.120.012.77-0.21-132.31-142.865.78-12.82-6.77-1.491.321.97-1.7-97.67-65.050.002.571.21
22Q4 (16)13.8521.074.450.5-43.82-61.544.1521.731.330008.84-33.98-31.37-0.71-209.23-691.676.53-39.98-24.4213.94-34.8-26.376.89-17.29-20.81.44-1.37-5.264.17-20.11-50.060.9-1.1-7.2211.410.00.03.870.00.782.120.012.770.65-52.21140.746.63-9.6710.68-1.51-25.8329.11-0.86-637.553.760.003.0817.5
22Q3 (15)11.44-4.11-4.510.89-35.97-77.243.4128.27.5700013.396.3517.250.6532.6585.7110.8812.9837.5521.388.6116.848.33-15.26-5.451.46-1.35-5.195.22-16.6197.730.91-1.09-6.1911.410.00.03.870.00.782.120.012.771.3691.55806.677.349.7225.26-1.226.8345.70.16117.2107.770.006.4927.39
22Q2 (14)11.93-3.014.931.392680.0-56.292.66-31.97-22.900012.594.7414.660.49122.73276.929.635.0231.0219.691.5614.639.838.9839.041.48-1.33-5.136.26-14.36112.930.920.0-3.1611.410.00.03.870.78-12.052.1212.779.840.7144.9187.656.697.921.2-1.64-7.8924.07-0.939.7168.690.00-10.1118.49
22Q1 (13)12.3-7.2412.120.05-96.15-98.193.9123.73237.0700012.02-6.6816.140.2283.33166.679.176.1332.1319.392.3918.539.023.6850.581.5-1.32-5.067.31-12.4639.770.92-5.15-5.1511.410.00.03.840.0-12.731.880.0-2.590.4981.48152.136.23.5115.03-1.5228.6422.05-1.0344.6264.360.0019.0832.16
21Q4 (12)13.2610.68-0.751.3-66.75-55.483.16-0.32170.0900012.8812.7823.020.12-65.71118.188.649.2348.4518.933.4627.058.7-1.2578.641.52-1.3-5.08.35216.2950.990.970.07.7811.410.00.03.840.0-12.731.880.0-2.590.2780.0144.265.992.224.72-2.133.62-13.3-1.869.7125.30.0011.7612.43
21Q3 (11)11.985.36-8.693.9122.96-26.923.17-8.12272.9400011.424.013.910.35169.23172.927.917.62-1.1218.306.55-7.718.8124.6163.151.54-1.28-4.942.64-10.2-51.820.972.11-4.911.410.00.03.84-12.73-12.731.88-2.59-2.590.15118.52200.05.866.16-8.15-2.21-2.31-5.24-2.0630.64-0.490.00-0.95-9.34
21Q2 (10)11.373.65-21.13.1814.8-68.453.45197.411715.7900010.986.093.390.13139.39136.117.355.91-24.9217.185.02-27.317.0718.0319.431.56-1.27-4.882.94-43.79-28.990.95-2.062.1511.410.00.04.40.00.01.930.00.0-0.8113.83-252.835.522.41-19.53-2.16-10.777.3-2.97-2.77-65.00.000.26-7.76
21Q1 (9)10.97-17.89-17.022.77-5.14-67.491.16-0.85000010.35-1.1548.49-0.3350.061.186.9419.2420.9116.369.7421.395.9923.0-10.461.58-1.25-4.825.23-5.42185.790.977.7811.4911.410.00.04.40.00.01.930.051.97-0.94-54.1-160.655.39-5.77-25.35-1.95-3.722.01-2.89-16.06-556.820.001.31-6.02
20Q4 (8)13.361.835.452.92-45.42-64.691.1737.65000010.47-4.73-10.97-0.66-37.5-40.435.82-27.25-41.814.90-24.85-28.184.87-9.81-14.711.6-1.23-4.765.530.91202.190.9-11.7620.011.410.00.04.40.00.01.930.051.97-0.61-1320.0-125.315.72-10.34-29.12-1.8810.482.59-2.49-21.46-618.750.00-9.88-4.66
20Q3 (7)13.12-8.95-8.955.35-46.92-33.210.85347.37-48.1700010.993.48-9.02-0.48-33.33-442.868.0-18.28-20.7919.83-16.0805.4-8.78-25.721.62-1.22-4.715.4832.37234.151.029.68218.7511.410.00.04.40.00.01.930.051.970.05-90.57-98.266.38-7.0-25.38-2.19.87-42.86-2.05-13.89-245.390.000.77-2.19
20Q2 (6)14.419.010.4210.0818.3186.670.190-88.4100010.6252.37-9.92-0.3657.65-212.59.7970.56-3.5523.6375.3705.92-11.51-15.061.64-1.2-4.654.14126.23101.950.936.9190.6211.410.00.04.40.00.01.9351.9751.970.53-65.81-80.666.86-4.99-18.33-2.33-17.09-119.81-1.8-309.09-207.140.002.158.64
20Q1 (5)13.224.34-7.628.523.02100.9400-100.00006.97-40.73-44.51-0.85-80.85-1800.05.74-42.6-13.1613.47-35.0706.6917.16-18.411.66-1.19-4.61.830.0-25.610.8716.0180.6511.410.00.04.40.04.271.270.053.011.55-35.68-57.067.22-10.53-16.53-1.99-3.11-126.14-0.44-191.67-116.120.002.7721.1
19Q4 (4)12.67-12.070.08.273.250.00-100.00.0000.011.76-2.650.0-0.47-435.710.010.0-0.990.020.7500.05.71-21.460.01.68-1.180.01.8311.590.00.75134.380.011.410.00.04.40.00.01.270.00.02.41-16.320.08.07-5.610.0-1.93-31.290.00.48-65.960.00.00-7.550.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。