資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.15-76.561.3330.395.19663.24006.7625.19-2.0400.2812.04.14-10.532.47-25.15000.67-87.330.67-24.7214.416.130000-9.730-9.730-0.30-10.0300.23-41.16
2022 (9)0.64326.671.02-28.670.68-79.27005.418.42-2.3600.2525.04.635.563.3-2.94005.292016.00.89-21.2412.43.330000-7.230-7.230-0.310-7.5400.4024.19
2021 (8)0.15-73.681.4325.443.28-0.61004.56-6.75-1.8900.20.04.397.243.410.39000.25-37.51.13-14.3912.0-33.150000-4.860-4.860-0.210-5.0700.325.98
2020 (7)0.57-54.761.14-30.493.3-2.37004.89-50.41-4.3800.2-67.214.09-33.893.08-33.76000.401.32-27.4717.950.00000-9.280-9.280-0.190-9.4700.300.96
2019 (6)1.26-26.741.64-30.513.3823.81009.86-19.58-3.3200.61-1.616.1922.344.65-34.9700001.822.2517.950.00000-5.050-5.050-0.30-5.3500.3026.0
2018 (5)1.72-51.412.36-50.632.73-13.060012.26-0.08-2.8700.62-36.735.06-36.687.15-25.98003.31-43.711.781.7117.950.00.340.000-7.880-7.550-0.470-8.3500.24-5.88
2017 (4)3.54-17.674.7811.163.14139.690012.27-28.83-3.3800.98-32.417.99-5.049.664.89005.88-9.261.75-10.2617.950.00.340.000-5.00-4.660-0.60-5.600.2563.71
2016 (3)4.3-26.374.39.971.3150.570017.241.41-1.4501.4527.198.4125.429.21-8.81006.4816.971.95-6.717.950.00.340.000-1.620-1.280-0.080-1.700.159.83
2015 (2)5.84-36.113.91-31.880.87-41.220017.0-24.04-0.2601.14-45.456.71-28.1910.114.0005.54127.982.09-6.2817.950.00.3425.930.070-0.2400.17-81.720.2600.02-96.610.146.9
2014 (1)9.146.45.74441.511.48-17.780022.388.430.8302.0988.299.3473.658.8611.17002.43-63.132.23-5.5117.954.240.27-70.33000.6600.93272.0-0.0700.5900.13-9.82
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.157.14-76.561.33-2.9230.395.196.79663.240001.6-9.645.45-1.05-425.013.220.28-54.8412.04.14-58.18-10.532.47-16.84-25.150000.67-42.24-87.330.67-6.94-24.7214.40.016.13000000-9.73-12.1-34.58-9.73-12.1-34.58-0.3-11.113.23-10.03-12.07-33.020.2322.5-41.16
23Q3 (19)0.14-17.65-67.441.37-58.6133.014.86531.17800.00001.77-2.2112.74-0.245.95-25.00.628.7751.229.905.330.932.97-11.08-6.90001.16-78.36-74.560.72-6.49-24.2114.416.1316.13000000-8.68-8.23-44.19-8.68-8.23-44.19-0.276.96.9-8.95-7.7-41.840.19-53.41-33.18
23Q2 (18)0.17-26.09-39.293.31231.0117.760.774.05-75.790001.8114.5615.29-0.3711.931.480.5750.058.339.4144.0635.863.34-6.9620.580005.36-0.562580.00.77-7.23-23.7612.40.03.33000000-8.02-4.84-36.86-8.02-4.84-36.86-0.296.45-11.54-8.31-4.4-35.780.41-0.7233.18
23Q1 (17)0.23-64.0691.671.0-1.96-35.480.748.82-77.230001.5843.6436.21-0.4265.298.70.3852.0-11.636.5341.03-28.793.598.7912.190005.391.892350.00.83-6.74-22.4312.40.03.33000000-7.65-5.81-43.8-7.65-5.81-43.8-0.310.0-29.17-7.96-5.57-43.170.413.8532.6
22Q4 (16)0.6448.84326.671.02-0.97-28.670.6825.93-79.270001.1-29.94-1.79-1.21-656.25-142.00.25-39.0225.04.63-38.85.563.33.45-2.940005.2916.012016.00.89-6.32-21.2412.40.03.33000000-7.23-20.1-48.77-7.23-20.1-48.77-0.31-6.9-47.62-7.54-19.49-48.720.4039.1224.19
22Q3 (15)0.4353.57104.761.03-32.2410.750.54-83.02-82.970001.570.016.3-0.1670.3768.630.4113.890.07.569.27-14.583.1915.1624.610004.562180.0936.360.95-5.94-19.4912.43.33-30.92000000-6.02-2.7341.55-6.02-2.7341.55-0.29-11.54-31.82-6.31-3.140.020.29-7.14-1.41
22Q2 (14)0.28133.33-30.01.52-1.9480.953.18-2.15-4.50001.5735.3448.11-0.54-17.39-100.00.36-16.2838.466.92-24.4916.892.77-13.445.320000.2-9.09-58.331.01-5.61-18.5512.00.0-33.15000000-5.86-10.1542.27-5.86-10.1542.27-0.26-8.33-13.04-6.12-10.0741.040.31-1.164.94
22Q1 (13)0.12-20.0-72.091.558.3944.863.25-0.91221.780001.163.5712.62-0.468.024.590.43115.0258.339.17109.04217.083.2-5.8813.480000.22-12.0-91.71.07-5.31-15.0812.00.0-33.15000000-5.32-9.4746.21-5.32-9.4746.21-0.24-14.29-20.0-5.56-9.6644.90.31-2.741.16
21Q4 (12)0.15-28.57-73.681.4353.7625.443.283.47-0.610001.12-17.04-5.88-0.51.9652.830.2-51.220.04.39-50.477.243.432.8110.390000.25-43.18-37.51.13-4.24-14.3912.0-33.15-33.15000000-4.8652.8247.63-4.8652.8247.63-0.214.55-10.53-5.0751.8146.460.3210.445.98
21Q3 (11)0.21-47.5-66.130.9310.71-38.413.17-4.8226.80001.3527.3621.62-0.51-88.8936.250.4157.6957.698.8649.5299.242.56-2.66-36.790000.44-8.33-81.821.18-4.84-28.4817.950.00.0000000-10.3-1.48-25.3-10.3-1.48-25.3-0.224.35-266.67-10.52-1.35-27.050.29-1.1617.96
21Q2 (10)0.4-6.98-46.670.84-21.5-41.263.33229.7356.160001.062.9129.27-0.2755.7477.120.26116.6723.815.92104.82113.492.63-6.74-39.680000.48-81.89-82.161.24-1.59-27.0617.950.00.0000000-10.15-2.63-36.79-10.15-2.63-36.79-0.23-15.0-109.09-10.38-2.87-37.850.29-4.7115.8
21Q1 (9)0.43-24.56-69.061.07-6.14-35.151.01-69.39106.120001.03-13.45-41.81-0.6142.4554.480.12-40.0-80.332.89-29.3-55.872.82-8.44-34.720002.65562.5-13.41.26-4.55-28.8117.950.00.0000000-9.89-6.57-54.77-9.89-6.57-54.77-0.2-5.26-1100.0-10.09-6.55-58.40.311.94.65
20Q4 (8)0.57-8.06-54.761.14-24.5-30.493.3240.21-2.370001.197.21-44.65-1.06-32.541.440.2-23.08-67.214.09-7.98-33.893.08-23.95-33.760000.4-83.4701.32-20.0-27.4717.950.00.0000000-9.28-12.9-83.76-9.28-12.9-83.76-0.19-216.6736.67-9.47-14.37-77.010.3022.920.96
20Q3 (7)0.62-17.33-28.741.515.59-8.480.9732.88-54.880001.1135.37-60.78-0.832.2-600.00.2623.81-58.064.4460.2104.05-7.11-25.410002.42-10.04-10.041.65-2.94-19.1217.950.00.000-100.0000-8.22-10.7812.46-8.22-10.789.27-0.0645.4586.05-8.28-9.9615.680.25-2.972.68
20Q2 (6)0.75-46.0427.121.43-13.33-16.860.7348.98-66.20000.82-53.67-67.97-1.1811.94-68.570.21-65.57-65.02.77-57.6604.360.93-23.640002.69-12.09-1.821.7-3.95-18.2717.950.00.000-100.0000-7.42-16.1222.3-7.42-16.1219.52-0.11-650.073.17-7.53-18.2124.40.25-13.892.82
20Q1 (5)1.3910.3237.621.650.61-16.670.49-85.5-80.860001.77-17.67-23.71-1.3425.97-39.580.610.08.936.555.9104.32-7.1-33.740003.060-6.131.77-2.75-9.6917.950.00.000-100.0000-6.39-26.5327.8-6.39-26.5324.910.02106.67104.76-6.37-19.0731.280.30-1.721.79
19Q4 (4)1.2644.830.01.64-0.610.03.3857.210.0000.02.15-24.030.0-1.81-1231.250.00.61-1.610.06.1900.04.65-14.360.0000.00-100.00.01.82-10.780.017.950.00.00-100.00.0000.0-5.0546.220.0-5.0544.260.0-0.330.230.0-5.3545.520.00.3025.010.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。