損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.76 | 25.19 | 6.37 | 15.4 | 2.55 | -21.05 | 0.01 | 0 | 0.44 | 29.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | -0.5 | 0 | -2.65 | 0 | -2.04 | 0 | 0.12 | 0 | 0.00 | 0 | -1.52 | 0 | -1.15 | 0 | 0.00 | 0 | 134 | 9.84 | -1.1 | 0 |
| 2022 (9) | 5.4 | 18.42 | 5.52 | 37.66 | 3.23 | 8.03 | 0 | 0 | 0.34 | 30.77 | 0.01 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0.04 | -88.89 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.2 | 0 | -3.54 | 0 | -2.36 | 0 | 0 | 0 | 0.00 | 0 | -1.94 | 0 | -1.61 | 0 | 0.00 | 0 | 122 | 1.67 | -1.69 | 0 |
| 2021 (8) | 4.56 | -6.75 | 4.01 | -33.5 | 2.99 | -24.11 | 0.01 | 0.0 | 0.26 | -35.0 | 0.02 | -33.33 | 0.03 | 0 | 0 | 0 | 0.36 | -35.71 | -0.02 | 0 | 0 | 0 | -0.12 | 0 | 0.01 | 0 | -2.43 | 0 | -1.89 | 0 | 0.01 | -95.45 | 0.00 | 0 | -1.57 | 0 | -1.42 | 0 | 0.00 | 0 | 120 | -32.96 | -0.41 | 0 |
| 2020 (7) | 4.89 | -50.41 | 6.03 | -35.85 | 3.94 | -21.04 | 0.01 | -50.0 | 0.4 | 25.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.56 | 64.71 | -1.66 | 0 | -0.02 | 0 | -0.25 | 0 | -2.13 | 0 | -7.22 | 0 | -4.38 | 0 | 0.22 | 57.14 | 0.00 | 0 | -2.44 | 0 | -1.68 | 0 | 0.00 | 0 | 179 | 0.0 | -4.67 | 0 |
| 2019 (6) | 9.86 | -19.58 | 9.4 | -9.7 | 4.99 | -2.35 | 0.02 | -33.33 | 0.32 | 10.34 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.34 | 142.86 | -0.03 | 0 | 0.86 | 0 | -0.08 | 0 | 0.57 | 0 | -3.96 | 0 | -3.32 | 0 | 0.14 | 180.0 | 0.00 | 0 | -1.85 | 0 | -2.90 | 0 | 0.00 | 0 | 179 | 0.0 | -1.5 | 0 |
| 2018 (5) | 12.26 | -0.08 | 10.41 | 2.26 | 5.11 | 3.02 | 0.03 | 0.0 | 0.29 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | -0.02 | 0 | 0 | 0 | 0.06 | 0 | -0.91 | 0 | -4.17 | 0 | -2.87 | 0 | 0.05 | 0 | 0.00 | 0 | -1.60 | 0 | -1.46 | 0 | 0.00 | 0 | 179 | 0.0 | -2.14 | 0 |
| 2017 (4) | 12.27 | -28.83 | 10.18 | -24.65 | 4.96 | -2.94 | 0.03 | 50.0 | 0.25 | 19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -1.32 | 0 | -4.19 | 0 | -3.38 | 0 | -0.25 | 0 | 0.00 | 0 | -1.88 | 0 | -1.54 | 0 | 0.00 | 0 | 179 | 0.0 | -2.25 | 0 |
| 2016 (3) | 17.24 | 1.41 | 13.51 | 14.3 | 5.11 | 2.0 | 0.02 | -66.67 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.08 | 0 | -1.46 | 0 | -1.45 | 0 | -0.13 | 0 | 0.00 | 0 | -0.81 | 0 | -1.02 | 0 | 0.00 | 0 | 179 | 0.0 | 0.49 | -73.66 |
| 2015 (2) | 17.0 | -24.04 | 11.82 | -27.31 | 5.01 | -7.22 | 0.06 | -50.0 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.16 | 0 | 0.01 | -99.06 | -0.26 | 0 | 0.04 | -80.0 | 0.00 | 0 | -0.15 | 0 | -0.07 | 0 | 0.00 | 0 | 179 | 1.13 | 1.86 | -33.33 |
| 2014 (1) | 22.38 | 8.43 | 16.26 | 0.49 | 5.4 | -2.88 | 0.12 | 140.0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | -0.04 | 0 | 0 | 0 | 0.87 | 480.0 | 0.35 | 3400.0 | 1.06 | 0 | 0.83 | 0 | 0.2 | 0 | 18.65 | 0 | 0.46 | 0 | 0.36 | 0 | 0.00 | 0 | 177 | 18.0 | 2.79 | 720.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.6 | -9.6 | 45.45 | 1.82 | 12.35 | 17.42 | 0.56 | -13.85 | -39.78 | 0.01 | 0 | 0 | 0.11 | 0.0 | -8.33 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -33.33 | -0.18 | -50.0 | -12.5 | -0.96 | -54.84 | 38.06 | -1.05 | -425.0 | 13.22 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.78 | -457.14 | 21.21 | -0.65 | -983.33 | 16.67 | -1.52 | -100.0 | 21.65 | 134 | -6.94 | 9.84 | -0.61 | -154.17 | 43.52 |
| 23Q3 (19) | 1.77 | -2.21 | 12.74 | 1.62 | -4.71 | 51.4 | 0.65 | 8.33 | -21.69 | 0 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -150.0 | -0.12 | -33.33 | 0 | -0.62 | -5.08 | -87.88 | -0.2 | 45.95 | -25.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.14 | 53.33 | -7.69 | -0.06 | 71.43 | 50.0 | -0.76 | -18.75 | 20.83 | 144 | 16.13 | 17.07 | -0.24 | -20.0 | -284.62 |
| 23Q2 (18) | 1.81 | 14.56 | 15.29 | 1.7 | 37.1 | 6.25 | 0.6 | -18.92 | -20.0 | 0 | 0 | 0 | 0.11 | 0.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.09 | 10.0 | -50.0 | -0.59 | -20.41 | 29.76 | -0.37 | 11.9 | 31.48 | 0.09 | 0 | 0 | 0.00 | 0 | 0 | -0.30 | 11.76 | 33.33 | -0.21 | 12.5 | 41.67 | -0.64 | -88.24 | 22.89 | 124 | 0.0 | 3.33 | -0.2 | -300.0 | 50.0 |
| 23Q1 (17) | 1.58 | 43.64 | 36.21 | 1.24 | -20.0 | -4.62 | 0.74 | -20.43 | 4.23 | 0 | 0 | 0 | 0.11 | -8.33 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -88.89 | -0.1 | 37.5 | -600.0 | -0.49 | 68.39 | 40.24 | -0.42 | 65.29 | 8.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 65.66 | 10.53 | -0.24 | 69.23 | 33.33 | -0.34 | 82.47 | 10.53 | 124 | 1.64 | 3.33 | -0.05 | 95.37 | 85.29 |
| 22Q4 (16) | 1.1 | -29.94 | -1.79 | 1.55 | 44.86 | 297.44 | 0.93 | 12.05 | 13.41 | 0 | 0 | -100.0 | 0.12 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -162.5 | 61.54 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 250.0 | -0.16 | 0 | 0.0 | -1.55 | -369.7 | -520.0 | -1.21 | -656.25 | -142.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.99 | -661.54 | -135.71 | -0.78 | -550.0 | -212.0 | -1.94 | -102.08 | -23.57 | 122 | -0.81 | 1.67 | -1.08 | -930.77 | -569.57 |
| 22Q3 (15) | 1.57 | 0.0 | 16.3 | 1.07 | -33.12 | -16.41 | 0.83 | 10.67 | 12.16 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 157.14 | 0 | 100.0 | 100.0 | -0.33 | 60.71 | 57.14 | -0.16 | 70.37 | 68.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 71.11 | 69.05 | -0.12 | 66.67 | 60.0 | -0.96 | -15.66 | 17.24 | 123 | 2.5 | 2.5 | 0.13 | 132.5 | 154.17 |
| 22Q2 (14) | 1.57 | 35.34 | 48.11 | 1.6 | 23.08 | 26.98 | 0.75 | 5.63 | -9.64 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -97.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -400.0 | -115.38 | -0.84 | -2.44 | -31.25 | -0.54 | -17.39 | -100.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.45 | -18.42 | -200.0 | -0.36 | 0.0 | 26.53 | -0.83 | -118.42 | -69.39 | 120 | 0.0 | -32.96 | -0.4 | -17.65 | -150.0 |
| 22Q1 (13) | 1.16 | 3.57 | 12.62 | 1.3 | 233.33 | 20.37 | 0.71 | -13.41 | 18.33 | 0 | -100.0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 550.0 | 280.0 | 0.02 | 112.5 | 118.18 | -0.82 | -228.0 | -6.49 | -0.46 | 8.0 | 24.59 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.38 | 9.52 | -11.76 | -0.36 | -44.0 | 2.7 | -0.38 | 75.8 | -11.76 | 120 | 0.0 | -32.96 | -0.34 | -247.83 | -41.67 |
| 21Q4 (12) | 1.12 | -17.04 | -5.88 | 0.39 | -69.53 | -77.46 | 0.82 | 10.81 | -6.82 | 0.01 | 0 | 0.0 | 0.06 | -14.29 | -64.71 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.13 | -425.0 | -160.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.02 | 71.43 | -118.18 | -0.16 | -45.45 | 56.76 | -0.25 | 67.53 | 86.03 | -0.5 | 1.96 | 52.83 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | 0.0 | 28.81 | -0.25 | 16.67 | 50.98 | -1.57 | -35.34 | 35.66 | 120 | 0.0 | -32.96 | 0.23 | 195.83 | 121.3 |
| 21Q3 (11) | 1.35 | 27.36 | 21.62 | 1.28 | 1.59 | -2.29 | 0.74 | -10.84 | -18.68 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -90.91 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.07 | -450.0 | -450.0 | -0.11 | -128.21 | -184.62 | -0.77 | -20.31 | 20.62 | -0.51 | -88.89 | 36.25 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.42 | -180.0 | 4.55 | -0.30 | 38.78 | 56.52 | -1.16 | -136.73 | 37.3 | 120 | -32.96 | -32.96 | -0.24 | -50.0 | 40.0 |
| 21Q2 (10) | 1.06 | 2.91 | 29.27 | 1.26 | 16.67 | 21.15 | 0.83 | 38.33 | -18.63 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 2100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.39 | 454.55 | 129.55 | -0.64 | 16.88 | 75.0 | -0.27 | 55.74 | 77.12 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 55.88 | 77.27 | -0.49 | -32.43 | -590.0 | -0.49 | -44.12 | 65.25 | 179 | 0.0 | 0.0 | -0.16 | 33.33 | 91.84 |
| 21Q1 (9) | 1.03 | -13.45 | -41.81 | 1.08 | -37.57 | -44.9 | 0.6 | -31.82 | -46.9 | 0 | -100.0 | 0 | 0.06 | -64.71 | -50.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | -0.05 | -145.45 | 0 | -0.11 | 70.27 | 80.7 | -0.77 | 56.98 | 59.26 | -0.61 | 42.45 | 54.48 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 42.37 | 54.67 | -0.37 | 27.45 | 35.09 | -0.34 | 86.07 | 54.67 | 179 | 0.0 | 0.0 | -0.24 | 77.78 | 80.65 |
| 20Q4 (8) | 1.19 | 7.21 | -44.65 | 1.73 | 32.06 | -27.0 | 0.88 | -3.3 | -46.99 | 0.01 | 0 | 0 | 0.17 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -266.67 | -0.02 | 98.78 | 50.0 | 0 | 100.0 | -100.0 | 0.11 | 450.0 | 237.5 | -0.37 | -384.62 | -37.04 | -1.79 | -84.54 | 16.74 | -1.06 | -32.5 | 41.44 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | -0.59 | -34.09 | 41.58 | -0.51 | 26.09 | 55.65 | -2.44 | -31.89 | -31.89 | 179 | 0.0 | 0.0 | -1.08 | -170.0 | 22.3 |
| 20Q3 (7) | 1.11 | 35.37 | -60.78 | 1.31 | 25.96 | -44.96 | 0.91 | -10.78 | -14.95 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 25.0 | -1.64 | 0 | -16500.0 | -0.02 | 0 | 0 | 0.02 | 0 | 166.67 | 0.13 | 109.85 | -82.67 | -0.97 | 62.11 | -846.15 | -0.8 | 32.2 | -600.0 | 0.22 | 0 | 144.44 | 0.00 | 0 | -100.0 | -0.44 | 33.33 | -588.89 | -0.69 | -790.0 | -56.82 | -1.85 | -31.21 | -120.24 | 179 | 0.0 | 0.0 | -0.4 | 79.59 | -175.47 |
| 20Q2 (6) | 0.82 | -53.67 | -67.97 | 1.04 | -46.94 | -56.49 | 1.02 | -9.73 | -8.93 | 0 | 0 | -100.0 | 0.07 | -41.67 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.32 | -131.58 | -925.0 | -2.56 | -35.45 | -224.05 | -1.18 | 11.94 | -68.57 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.66 | 12.0 | -69.23 | 0.10 | 117.54 | 115.62 | -1.41 | -88.0 | -51.61 | 179 | 0.0 | 0.0 | -1.96 | -58.06 | -1300.0 |
| 20Q1 (5) | 1.77 | -17.67 | -23.71 | 1.96 | -17.3 | -13.27 | 1.13 | -31.93 | -0.88 | 0 | 0 | -100.0 | 0.12 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | -0.57 | -111.11 | -714.29 | -1.89 | 12.09 | -65.79 | -1.34 | 25.97 | -39.58 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.75 | 25.74 | -38.89 | -0.57 | 50.43 | 13.64 | -0.75 | 59.46 | -38.89 | 179 | 0.0 | 0.0 | -1.24 | 10.79 | -148.0 |
| 19Q4 (4) | 2.15 | -24.03 | 0.0 | 2.37 | -0.42 | 0.0 | 1.66 | 55.14 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -62.5 | 0.0 | -0.04 | -500.0 | 0.0 | 0.86 | 0 | 0.0 | -0.08 | -166.67 | 0.0 | -0.27 | -136.0 | 0.0 | -2.15 | -1753.85 | 0.0 | -1.81 | -1231.25 | 0.0 | 0.03 | -66.67 | 0.0 | 0.00 | -100.0 | 0.0 | -1.01 | -1222.22 | 0.0 | -1.15 | -161.36 | 0.0 | -1.85 | -120.24 | 0.0 | 179 | 0.0 | 0.0 | -1.39 | -362.26 | 0.0 |
| 19Q3 (3) | 2.83 | 10.55 | 0.0 | 2.38 | -0.42 | 0.0 | 1.07 | -4.46 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -63.64 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.75 | 368.75 | 0.0 | 0.13 | 116.46 | 0.0 | 0.16 | 122.86 | 0.0 | 0.09 | 350.0 | 0.0 | 73.91 | 0 | 0.0 | 0.09 | 123.08 | 0.0 | -0.44 | 31.25 | 0.0 | -0.84 | 9.68 | 0.0 | 179 | 0.0 | 0.0 | 0.53 | 478.57 | 0.0 |
| 19Q2 (2) | 2.56 | 10.34 | 0.0 | 2.39 | 5.75 | 0.0 | 1.12 | -1.75 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.22 | 2100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.16 | 328.57 | 0.0 | -0.79 | 30.7 | 0.0 | -0.7 | 27.08 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.39 | 27.78 | 0.0 | -0.64 | 3.03 | 0.0 | -0.93 | -72.22 | 0.0 | 179 | 0.0 | 0.0 | -0.14 | 72.0 | 0.0 |
| 19Q1 (1) | 2.32 | 0.0 | 0.0 | 2.26 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -1.14 | 0.0 | 0.0 | -0.96 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | -0.54 | 0.0 | 0.0 | 179 | 0.0 | 0.0 | -0.5 | 0.0 | 0.0 |
