損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.76 | -7.92 | 7.21 | -3.74 | 1.8 | -3.74 | 0.07 | 133.33 | 0.01 | -50.0 | 0 | 0 | 0.05 | 0.0 | 0.01 | -50.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.01 | -97.56 | 0.37 | -66.36 | 1.12 | -52.14 | 0.94 | -52.04 | 0.18 | -52.63 | 16.36 | 0.43 | 2.16 | -56.63 | 1.33 | -33.5 | 0.00 | 0 | 43 | 10.26 | 1.29 | -48.61 |
| 2022 (9) | 10.6 | -13.04 | 7.49 | -17.51 | 1.87 | 16.88 | 0.03 | 200.0 | 0.02 | -33.33 | 0 | 0 | 0.05 | 0.0 | 0.02 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.41 | 0 | 1.1 | 633.33 | 2.34 | 40.96 | 1.96 | 46.27 | 0.38 | 22.58 | 16.29 | -14.04 | 4.98 | 45.61 | 2.00 | -27.8 | 0.00 | 0 | 39 | 0.0 | 2.51 | 37.91 |
| 2021 (8) | 12.19 | 26.45 | 9.08 | 30.65 | 1.6 | 5.96 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0.02 | 100.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.15 | 114.29 | 1.66 | 32.8 | 1.34 | 26.42 | 0.31 | 63.16 | 18.95 | 26.42 | 3.42 | 26.67 | 2.77 | 20.43 | 0.00 | 0 | 39 | 0.0 | 1.82 | 30.94 |
| 2020 (7) | 9.64 | 19.9 | 6.95 | 25.0 | 1.51 | -3.82 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0.04 | -20.0 | 0.01 | -87.5 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0.07 | -81.08 | 1.25 | -2.34 | 1.06 | 0.95 | 0.19 | -17.39 | 14.99 | -16.49 | 2.70 | 1.5 | 2.30 | 45.57 | 0.00 | 0 | 39 | 0.0 | 1.39 | -0.71 |
| 2019 (6) | 8.04 | -3.6 | 5.56 | -10.75 | 1.57 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | -16.67 | 0.08 | 14.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.37 | 42.31 | 1.28 | 58.02 | 1.05 | 75.0 | 0.23 | 4.55 | 17.95 | -32.54 | 2.66 | 76.16 | 1.58 | 100.0 | 0.00 | 0 | 39 | 0.0 | 1.4 | 55.56 |
| 2018 (5) | 8.34 | -7.54 | 6.23 | -13.23 | 1.57 | 19.85 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.07 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.26 | 766.67 | 0.81 | 44.64 | 0.6 | 25.0 | 0.22 | 144.44 | 26.61 | 74.04 | 1.51 | 23.77 | 0.79 | -24.76 | 0.00 | 0 | 39 | 0.0 | 0.9 | 36.36 |
| 2017 (4) | 9.02 | -0.77 | 7.18 | -2.58 | 1.31 | 2.34 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0.03 | 0.0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.03 | -62.5 | 0.56 | 7.69 | 0.48 | 6.67 | 0.09 | 28.57 | 15.29 | 16.01 | 1.22 | 6.09 | 1.05 | 22.09 | 0.00 | 0 | 39 | 0.0 | 0.66 | 8.2 |
| 2016 (3) | 9.09 | -8.73 | 7.37 | -10.99 | 1.28 | -3.03 | 0.02 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.03 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.08 | -46.67 | 0.52 | 4.0 | 0.45 | 4.65 | 0.07 | 0.0 | 13.18 | -2.3 | 1.15 | 4.55 | 0.86 | 32.31 | 0.00 | 0 | 39 | 0.0 | 0.61 | 1.67 |
| 2015 (2) | 9.96 | -8.79 | 8.28 | -9.31 | 1.32 | 0.0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0.15 | -34.78 | 0.5 | -28.57 | 0.43 | -29.51 | 0.07 | -12.5 | 13.49 | 13.27 | 1.10 | -29.49 | 0.65 | -26.14 | 0.00 | 0 | 39 | 0.0 | 0.6 | -24.05 |
| 2014 (1) | 10.92 | 35.82 | 9.13 | 35.26 | 1.32 | 15.79 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.23 | 35.29 | 0.7 | 112.12 | 0.61 | 117.86 | 0.08 | 100.0 | 11.91 | -11.58 | 1.56 | 116.67 | 0.88 | 238.46 | 0.00 | 0 | 39 | 0.0 | 0.79 | 97.5 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.46 | -5.02 | 3.36 | 1.82 | -4.71 | 9.64 | 0.41 | -10.87 | -8.89 | 0.03 | 200.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -225.0 | -33.33 | -0.19 | -176.0 | 0 | 0.04 | -91.3 | -85.19 | 0.03 | -92.11 | -87.5 | 0.01 | -87.5 | -66.67 | 34.30 | 92.59 | 191.67 | 0.06 | -93.02 | -90.16 | 0.51 | 70.0 | -8.93 | 2.16 | 1.89 | -56.89 | 43 | -2.27 | 10.26 | 0.08 | -84.0 | -74.19 |
| 23Q3 (19) | 2.59 | -0.38 | 11.16 | 1.91 | -1.04 | 21.66 | 0.46 | 2.22 | -13.21 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | -44.83 | 0.25 | 47.06 | -47.92 | 0.46 | 15.0 | -35.21 | 0.38 | 18.75 | -36.67 | 0.08 | 0.0 | -27.27 | 17.81 | -10.86 | 11.45 | 0.86 | 19.44 | -43.42 | 0.30 | -14.29 | 7.14 | 2.12 | 69.6 | -51.93 | 44 | 0.0 | 12.82 | 0.5 | 13.64 | -33.33 |
| 23Q2 (18) | 2.6 | 23.22 | -11.86 | 1.93 | 25.32 | -7.66 | 0.45 | -6.25 | 0.0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 350.0 | -33.33 | 0.17 | 21.43 | -51.43 | 0.4 | 81.82 | -47.37 | 0.32 | 52.38 | -48.39 | 0.08 | 700.0 | -42.86 | 19.98 | 459.66 | 9.84 | 0.72 | 38.46 | -54.43 | 0.35 | 118.75 | -44.44 | 1.25 | 140.38 | -56.6 | 44 | 7.32 | 12.82 | 0.44 | 62.96 | -45.0 |
| 23Q1 (17) | 2.11 | -11.34 | -28.47 | 1.54 | -7.23 | -29.03 | 0.48 | 6.67 | 9.09 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 73.33 | -133.33 | 0.14 | 0 | -46.15 | 0.22 | -18.52 | -63.93 | 0.21 | -12.5 | -58.82 | 0.01 | -66.67 | -90.0 | 3.57 | -69.64 | -78.1 | 0.52 | -14.75 | -60.0 | 0.16 | -71.43 | -72.41 | 0.52 | -89.62 | -60.0 | 41 | 5.13 | 5.13 | 0.27 | -12.9 | -58.46 |
| 22Q4 (16) | 2.38 | 2.15 | -19.59 | 1.66 | 5.73 | -21.33 | 0.45 | -15.09 | -2.17 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -151.72 | -650.0 | 0 | -100.0 | -100.0 | 0.27 | -61.97 | -37.21 | 0.24 | -60.0 | -33.33 | 0.03 | -72.73 | -57.14 | 11.76 | -26.41 | -28.07 | 0.61 | -59.87 | -32.97 | 0.56 | 100.0 | -24.32 | 5.01 | 13.61 | 45.64 | 39 | 0.0 | 0.0 | 0.31 | -58.67 | -34.04 |
| 22Q3 (15) | 2.33 | -21.02 | -24.6 | 1.57 | -24.88 | -31.14 | 0.53 | 17.78 | 43.24 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 93.33 | 2800.0 | 0.48 | 37.14 | 433.33 | 0.71 | -6.58 | 36.54 | 0.6 | -3.23 | 39.53 | 0.11 | -21.43 | 22.22 | 15.98 | -12.15 | -8.89 | 1.52 | -3.8 | 38.18 | 0.28 | -55.56 | -64.56 | 4.41 | 53.13 | 75.0 | 39 | 0.0 | 0.0 | 0.75 | -6.25 | 31.58 |
| 22Q2 (14) | 2.95 | 0.0 | -9.23 | 2.09 | -3.69 | -16.06 | 0.45 | 2.27 | 12.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 25.0 | 600.0 | 0.35 | 34.62 | 1650.0 | 0.76 | 24.59 | 105.41 | 0.62 | 21.57 | 113.79 | 0.14 | 40.0 | 75.0 | 18.19 | 11.6 | -18.28 | 1.58 | 21.54 | 116.44 | 0.63 | 8.62 | 0.0 | 2.88 | 121.54 | 102.82 | 39 | 0.0 | 0.0 | 0.8 | 23.08 | 95.12 |
| 22Q1 (13) | 2.95 | -0.34 | 2.08 | 2.17 | 2.84 | -1.36 | 0.44 | -4.35 | 22.22 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 700.0 | 700.0 | 0.26 | 550.0 | 2500.0 | 0.61 | 41.86 | 79.41 | 0.51 | 41.67 | 88.89 | 0.1 | 42.86 | 42.86 | 16.30 | -0.31 | -21.67 | 1.30 | 42.86 | 91.18 | 0.58 | -21.62 | -3.33 | 1.30 | -62.21 | 91.18 | 39 | 0.0 | 0.0 | 0.65 | 38.3 | 71.05 |
| 21Q4 (12) | 2.96 | -4.21 | 4.59 | 2.11 | -7.46 | -1.86 | 0.46 | 24.32 | 24.32 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 71.43 | 0.04 | -55.56 | 157.14 | 0.43 | -17.31 | 79.17 | 0.36 | -16.28 | 80.0 | 0.07 | -22.22 | 75.0 | 16.35 | -6.78 | -5.11 | 0.91 | -17.27 | 75.0 | 0.74 | -6.33 | 17.46 | 3.44 | 36.51 | 26.47 | 39 | 0.0 | 0.0 | 0.47 | -17.54 | 67.86 |
| 21Q3 (11) | 3.09 | -4.92 | 27.16 | 2.28 | -8.43 | 28.09 | 0.37 | -7.5 | 2.78 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 116.67 | 0.09 | 350.0 | 200.0 | 0.52 | 40.54 | 57.58 | 0.43 | 48.28 | 59.26 | 0.09 | 12.5 | 80.0 | 17.54 | -21.2 | 12.87 | 1.10 | 50.68 | 57.14 | 0.79 | 25.4 | 41.07 | 2.52 | 77.46 | 14.55 | 39 | 0.0 | 0.0 | 0.57 | 39.02 | 58.33 |
| 21Q2 (10) | 3.25 | 12.46 | 45.74 | 2.49 | 13.18 | 61.69 | 0.4 | 11.11 | 8.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | 0.02 | 100.0 | 300.0 | 0.37 | 8.82 | 15.62 | 0.29 | 7.41 | 3.57 | 0.08 | 14.29 | 100.0 | 22.26 | 6.97 | 89.93 | 0.73 | 7.35 | 1.39 | 0.63 | 5.0 | -5.97 | 1.42 | 108.82 | -5.33 | 39 | 0.0 | 0.0 | 0.41 | 7.89 | 13.89 |
| 21Q1 (9) | 2.89 | 2.12 | 34.42 | 2.2 | 2.33 | 48.65 | 0.36 | -2.7 | -14.29 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -166.67 | 0.01 | 114.29 | -90.91 | 0.34 | 41.67 | -5.56 | 0.27 | 35.0 | -10.0 | 0.07 | 75.0 | 16.67 | 20.81 | 20.78 | 31.13 | 0.68 | 30.77 | -12.82 | 0.60 | -4.76 | 36.36 | 0.68 | -75.0 | -12.82 | 39 | 0.0 | 0.0 | 0.38 | 35.71 | -5.0 |
| 20Q4 (8) | 2.83 | 16.46 | 36.71 | 2.15 | 20.79 | 55.8 | 0.37 | 2.78 | -7.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 0 | -0.07 | -333.33 | -333.33 | 0.24 | -27.27 | -25.0 | 0.2 | -25.93 | -28.57 | 0.04 | -20.0 | 0.0 | 17.23 | 10.88 | 30.53 | 0.52 | -25.71 | -27.78 | 0.63 | 12.5 | 8.62 | 2.72 | 23.64 | 1.49 | 39 | 0.0 | 0.0 | 0.28 | -22.22 | -22.22 |
| 20Q3 (7) | 2.43 | 8.97 | 17.39 | 1.78 | 15.58 | 23.61 | 0.36 | -2.7 | -12.2 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -500.0 | 0.03 | 400.0 | -72.73 | 0.33 | 3.12 | 0.0 | 0.27 | -3.57 | 3.85 | 0.05 | 25.0 | -28.57 | 15.54 | 32.59 | -30.16 | 0.70 | -2.78 | 6.06 | 0.56 | -16.42 | 60.0 | 2.20 | 46.67 | 12.24 | 39 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
| 20Q2 (6) | 2.23 | 3.72 | 8.78 | 1.54 | 4.05 | 8.45 | 0.37 | -11.9 | -5.13 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | -109.09 | -106.25 | 0.32 | -11.11 | -20.0 | 0.28 | -6.67 | -15.15 | 0.04 | -33.33 | -42.86 | 11.72 | -26.15 | -28.8 | 0.72 | -7.69 | -15.29 | 0.67 | 52.27 | 67.5 | 1.50 | 92.31 | 15.38 | 39 | 0.0 | 0.0 | 0.36 | -10.0 | -16.28 |
| 20Q1 (5) | 2.15 | 3.86 | 16.22 | 1.48 | 7.25 | 11.28 | 0.42 | 5.0 | 13.51 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.11 | 266.67 | 57.14 | 0.36 | 12.5 | 63.64 | 0.3 | 7.14 | 66.67 | 0.06 | 50.0 | 20.0 | 15.87 | 20.23 | -24.89 | 0.78 | 8.33 | 73.33 | 0.44 | -24.14 | 69.23 | 0.78 | -70.9 | 73.33 | 39 | 0.0 | 0.0 | 0.4 | 11.11 | 60.0 |
| 19Q4 (4) | 2.07 | 0.0 | 0.0 | 1.38 | -4.17 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | -72.73 | 0.0 | 0.32 | -3.03 | 0.0 | 0.28 | 7.69 | 0.0 | 0.04 | -42.86 | 0.0 | 13.20 | -40.67 | 0.0 | 0.72 | 9.09 | 0.0 | 0.58 | 65.71 | 0.0 | 2.68 | 36.73 | 0.0 | 39 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
| 19Q3 (3) | 2.07 | 0.98 | 0.0 | 1.44 | 1.41 | 0.0 | 0.41 | 5.13 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0.11 | -31.25 | 0.0 | 0.33 | -17.5 | 0.0 | 0.26 | -21.21 | 0.0 | 0.07 | 0.0 | 0.0 | 22.25 | 35.18 | 0.0 | 0.66 | -22.35 | 0.0 | 0.35 | -12.5 | 0.0 | 1.96 | 50.77 | 0.0 | 39 | 0.0 | 0.0 | 0.36 | -16.28 | 0.0 |
| 19Q2 (2) | 2.05 | 10.81 | 0.0 | 1.42 | 6.77 | 0.0 | 0.39 | 5.41 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.16 | 128.57 | 0.0 | 0.4 | 81.82 | 0.0 | 0.33 | 83.33 | 0.0 | 0.07 | 40.0 | 0.0 | 16.46 | -22.1 | 0.0 | 0.85 | 88.89 | 0.0 | 0.40 | 53.85 | 0.0 | 1.30 | 188.89 | 0.0 | 39 | 0.0 | 0.0 | 0.43 | 72.0 | 0.0 |
| 19Q1 (1) | 1.85 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 21.13 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 |
