資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)69.56-18.590.35-91.630.65-96.5400130.51-12.0719.9-14.227.83-19.946.00-8.9526.2-31.181.2612.534.37128.22009.740.319.4332.260.060.055.878.1365.3611.040.414.2956.278.170.000
2022 (9)85.4468.594.1889.1418.8000148.4321.2123.255.819.78-42.56.59-52.5638.0732.881.12194.7415.06-35.17009.7110.477.1327.780.060.051.6733.7658.8632.930.35-37.552.0232.740.000
2021 (8)50.68-19.342.2100000122.4623.1714.8920.6617.0179.2413.8945.5228.6564.750.38-29.6323.2319.37008.796.035.5828.280.060.038.6326.6644.2826.840.56-48.6239.1924.060.0132.8
2020 (7)62.83110.91009.7400099.4236.0812.3490.149.49-25.929.55-45.5617.3922.980.5417.3919.4697.76008.290.244.3517.250.06030.537.8234.9135.11.09031.5943.140.013.07
2019 (6)29.79-8.790.9-75.68000073.06-21.486.49-44.212.8117.3117.5349.414.14-9.820.46-4.179.841.55008.270.03.7145.490022.13-2.5525.842.34-0.06022.07-5.120.010
2018 (5)32.66114.733.742.86000093.0513.9211.638.3910.92-38.6911.74-46.1815.68-11.160.48-5.889.690008.274.952.5573.470022.7131.5825.2534.740.55-69.7823.2621.910.000
2017 (4)15.215.852.5956.02000081.684.2110.7367.1317.8122.8321.8017.8717.6593.110.51-25.000007.885.071.4777.110017.2663.618.7464.671.8217.4219.0857.690.000
2016 (3)14.37-3.691.66-37.36000078.3844.916.4224.6614.580.818.5024.779.1426.240.68-4.2300007.510.290.83159.380010.5542.7611.3847.61.55-41.5112.120.520.000
2015 (2)14.92164.542.65-42.52000054.0917.515.1559.448.02-0.7414.83-15.537.247.740.71-13.4100006.813.330.320007.39133.867.71143.992.65-43.0110.0428.550.000
2014 (1)5.6422.344.61120.57000046.0386.433.23651.168.0822.4217.55-34.336.7236.590.823.800006.00.000003.1603.1604.65-10.067.81228.150.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)69.5637.82-18.590.35-25.53-91.630.65-96.89-96.5400033.813.54-19.165.056.7721.17.83-9.16-19.946.00-3.59-8.9526.2-6.13-31.181.26-5.2612.534.37145.15128.220009.740.210.319.430.032.260.060.00.055.879.928.1365.368.3611.040.4-54.0214.2956.278.848.170.0000
23Q3 (19)50.47-12.32-41.250.47-88.48-93.9120.923.41000029.77-9.57-26.584.73-22.33-39.98.62-6.2-37.816.221.1-37.0427.91-3.89-31.241.33-2.2113.6814.02-1.68-56.210009.720.00.419.430.032.260.060.00.050.8310.287.2160.328.5110.460.87285.11-29.2751.713.336.290.000-100.0
23Q2 (18)57.56-27.15-29.494.0856.92-35.0320.233.69000032.92-3.262.976.0951.123.059.19-14.51-21.926.15-15.06-31.2329.04-16.46-25.751.36-2.1643.1614.26-3.32-49.410009.720.00.629.430.032.260.060.00.046.0915.2215.6955.5912.318.2-0.47-169.12-151.0945.6212.1411.920.000-100.0
23Q1 (17)79.01-7.5334.332.6-37.8-55.2519.513.78000034.03-18.61-0.214.03-3.36-23.0910.759.92-10.047.259.97-21.4234.76-8.691.131.3924.11275.6814.75-2.06-39.430009.720.19.839.4332.2632.260.060.00.040.0-22.5917.9249.5-15.920.380.6894.29-65.8340.68-21.813.280.000-100.0
22Q4 (16)85.44-0.5468.594.18-45.8589.1418.80000041.813.1124.44.17-47.0115.839.78-29.44-42.56.59-33.34-52.5638.07-6.2132.881.12-4.27194.7415.06-52.97-35.170009.710.3110.477.130.027.780.060.00.051.678.9933.7658.867.7832.930.35-71.54-37.552.026.9532.740.00-100.0-100.0
22Q3 (15)85.95.2332.797.7222.93559.8300000040.5526.8427.447.8733.1683.4513.8617.76-14.139.8810.43-30.0140.593.7884.581.1723.16172.0932.0213.5949.350009.680.2110.257.130.027.780.060.00.047.4119.035.2354.6116.1234.141.2333.7400.048.6419.3340.380.00-98.67-98.9
22Q2 (14)81.6338.7822.576.288.09436.7500000031.97-6.256.355.9112.7947.3811.77-1.51-11.18.95-2.94-26.339.1113.7998.330.95156.76102.1328.1915.7736.180009.669.1510.157.130.027.780.060.00.039.8417.4529.4347.0314.3729.130.92-53.77866.6740.7613.5132.940.01-26.98-10.14
22Q1 (13)58.8216.06-7.885.81162.9384.1700000034.11.4626.445.2445.5675.2511.95-29.756.329.22-33.61-13.4334.3719.9788.230.37-2.63-27.4524.354.8221.260008.850.680.917.1327.7827.780.060.00.033.92-12.1927.3841.12-7.1427.391.99255.36145.6835.91-8.3730.870.0111.0737.45
21Q4 (12)50.68-21.66-19.342.2188.89000-100.000033.615.6332.063.6-16.0829.9617.015.3979.2413.89-1.6345.5228.6530.2964.750.38-11.63-29.6323.238.3519.370008.790.116.035.580.028.280.060.00.038.6310.1826.6644.288.7726.840.56236.59-48.6239.1913.124.060.012.732.8
21Q3 (11)64.69-2.8787.341.170.0160.000-100.000031.825.8519.894.296.9828.8316.1421.950.9814.1216.2727.8521.9911.5130.040.43-8.51-28.3321.443.5710620.00008.780.114.95.580.028.280.060.00.035.0613.9126.6240.7111.7826.82-0.41-241.67-4200.034.6513.0125.090.017.8859.61
21Q2 (10)66.64.3193.161.17-2.5154.3500-100.000030.0611.4613.184.0134.113.6213.2417.7918.012.1414.01-4.8619.728.03.250.47-7.849.320.73.0900008.770.06.055.580.028.280.060.00.030.7815.5826.3536.4212.8326.59-0.12-114.8179.3130.6611.7328.930.0111.735.81
21Q1 (9)63.851.6297.251.2031.870-100.0-100.000026.975.9729.232.997.9426.6911.2418.44-5.8610.6511.59-30.4718.265.010.070.51-5.5613.3320.083.1900008.775.796.055.5828.2828.280.060.00.026.63-12.6929.9732.28-7.5329.640.81-25.69224.6227.44-13.1438.310.017.316.95
20Q4 (8)62.8381.96110.910-100.0-100.09.74-2.11000025.45-4.1111.522.77-16.821.099.49-11.23-25.929.55-13.57-45.5517.392.8422.980.54-10.017.3919.469630.097.760008.29-0.960.244.350.017.250.060.0030.510.1537.8234.918.7535.11.0910800.01916.6731.5914.0443.140.0123.433.07
20Q3 (7)34.530.1542.570.45-2.17-76.929.950.4000026.54-0.0850.373.33-13.9591.3810.69-4.720.2811.04-13.47016.91-11.4722.80.639.5327.660.20-97.960008.371.211.214.350.017.250.060.0027.6913.6742.7332.111.5738.90.01101.72027.716.4842.780.01-8.21-21.79
20Q2 (6)34.486.5221.280.46-49.45-88.79.910.41000026.5627.2660.03.8763.98236.5211.22-6.0329.2612.76-16.68019.115.1325.160.43-4.44-8.5100-100.00008.270.00.04.350.017.250.060.0024.3618.8937.8628.7715.5434.63-0.5810.77-193.5523.7819.8630.020.01-12.03-20.12
20Q1 (5)32.378.6618.440.911.11-82.869.870000020.87-8.5530.442.36-13.87174.4211.94-6.7917.2915.32-12.62016.5917.3311.720.45-2.17-6.250-100.0-100.00008.270.00.04.3517.2570.590.060020.49-7.41-12.6624.9-3.64-4.27-0.65-983.33-165.6619.84-10.1-18.850.013.412.28
19Q4 (4)29.7923.00.00.9-53.850.0000.0000.022.8229.290.02.7457.470.012.8120.170.017.5300.014.142.690.00.46-2.130.09.840.410.0000.08.270.00.03.710.00.0000.022.1314.070.025.8411.810.0-0.0600.022.0713.760.00.01-6.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。