資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)21.5340.811.000.380.00044.32-16.245.93-42.9316.09-10.5136.306.837.68-18.6414.71025.54134.740.516.2810.20.06.5718.810.770.029.28-2.8236.620.521.39117.1930.67-0.320.010
2022 (9)15.2914.02000.380.00052.91-14.1810.39-13.217.98-26.7633.98-14.669.4411.320010.8892.230.43-6.5210.2-1.075.5327.710.770.030.137.1936.439.70.64030.7710.090.000
2021 (8)13.4174.614.16-40.40.38-43.280061.6537.6711.9762.8624.5537.8439.820.128.4844.22005.66109.630.46155.5610.3113.34.3320.280.77-14.4428.1134.1133.2130.39-0.16027.9534.250.000
2020 (7)7.6831.966.988.050.6736.730044.7833.597.3567.4317.8126.439.77-5.385.8815.29002.7-2.170.1838.469.10.03.613.920.916.8820.9632.6625.4729.09-0.14020.8239.730.000
2019 (6)5.823.016.46-14.210.49276.920033.52-5.524.39-12.214.093.5342.039.585.1-2.67002.76101.460.13-7.149.10.03.1618.80.770.015.819.3419.7318.36-0.9014.914.440.000
2018 (5)5.6522.567.5322.240.13-48.00035.4815.575.065.0213.617.0838.36-7.355.248.04001.37168.630.147.699.10.02.6612.710.770.013.2431.3516.6726.29-0.22013.0237.490.000
2017 (4)4.61-44.466.1618.460.25-26.470030.75.643.038.2112.7113.3841.407.324.8537.39000.51-40.70.13-13.339.10.02.3613.460.770.010.0814.0313.213.01-0.6109.478.230.000
2016 (3)8.39.075.27.440.34-46.030029.06-1.892.8-7.5911.21-3.9438.58-2.093.53-4.34000.86-17.310.15-11.769.10.02.0817.510.770.08.8413.0411.6812.74-0.0908.75-0.680.000
2015 (2)7.6110.134.846.840.63-53.680029.620.143.0317.911.672.0139.401.873.695.43001.045.050.1721.439.10.01.7716.450.770.07.8221.0510.3618.540.99-11.618.8116.230.000
2014 (1)6.9104.5301.3600029.5802.57011.44038.6703.50000.9900.1409.101.5200.7706.4608.7401.1207.5800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)21.5348.7940.811.0-86.1100.380.00.000010.973.0-11.171.18-7.81-11.9416.09-4.45-10.5136.30-1.486.877.68-7.91-18.6414.71-0.88025.5468.69134.740.56.3816.2810.20.00.06.570.018.810.770.00.029.284.2-2.8236.623.330.521.39-53.04117.1930.67-1.26-0.320.01-4.870
23Q3 (19)14.47-0.8232.037.244.01400.00.380.00.000010.65-2.65-10.81.28-24.71-47.7616.84-1.69-14.0836.851.084.728.34-2.11-13.2214.840.75015.14-0.6637.890.474.446.8210.20.0-1.076.570.018.810.770.00.028.14.77-2.2335.443.751.142.96190.2164.2931.0611.574.020.0100
23Q2 (18)14.5936.745.345.00.0320.170.380.00.000010.94-6.97-21.291.7-4.49-51.8417.13-4.3-21.5336.451.731.368.52-10.97-22.1214.730015.242.35115.250.452.272.2710.20.0-1.076.5718.8118.810.770.00.026.824.032.0234.166.484.851.02-31.0885.4527.842.133.730.0000
23Q1 (17)10.67-30.22-15.595.0093.80.380.00.000011.76-4.78-20.221.7832.84-41.8317.9-0.44-24.6635.845.49-5.529.571.381.5900014.8936.86107.670.442.33-2.2210.20.0-1.075.530.027.710.770.00.025.78-14.447.6432.08-11.9410.431.48131.2529.8227.26-11.418.650.0000
22Q4 (16)15.2939.5114.020-100.0-100.00.380.00.000012.353.43-18.321.34-45.31-50.7417.98-8.27-26.7633.97-3.46-14.719.44-1.7711.3200010.88-0.9192.230.43-2.27-6.5210.2-1.07-1.075.530.027.710.770.00.030.134.847.1936.433.979.70.64-42.86500.030.773.0510.090.0000
22Q3 (15)10.96-20.875.790.48-59.66-90.380.380.00.000011.94-14.1-29.522.45-30.59-30.019.6-10.22-21.6335.19-2.16-17.559.61-12.1635.9300010.9855.08109.140.440.0-2.2210.310.00.05.530.027.710.770.00.028.749.3213.1935.047.5514.921.12103.64264.7129.8611.2520.840.0000
22Q2 (14)13.859.57-16.921.19-53.88-68.180.380.0000013.9-5.7-12.253.5315.362.3221.83-8.12-4.4235.96-5.19-15.0210.9416.1473.650007.08-1.2600.44-2.22-6.3810.310.00.05.5327.7153.610.770.0-14.4426.299.7716.932.5812.1520.710.55-51.75261.7626.846.9721.170.0000
22Q1 (13)12.64-5.7485.882.58-37.98-62.450.380.0-43.2800014.74-2.517.283.0612.532.4723.76-3.2216.737.93-4.76-7.319.4211.0857.790007.1726.68173.660.45-2.17136.8410.310.013.34.330.020.280.770.0-14.4423.95-14.82.9229.05-12.534.571.14812.5860.025.09-10.238.520.0000
21Q4 (12)13.4129.4474.614.16-16.63-40.40.380.0-43.2800015.12-10.7425.172.72-22.2955.4324.55-1.8437.8439.83-6.68-19.478.4819.9444.220005.667.81109.630.462.22155.5610.310.013.34.330.020.280.770.0-14.4428.1110.7134.1133.218.9230.39-0.1676.47-14.2927.9513.1134.250.0000
21Q3 (11)10.36-37.85130.224.9933.42-2.350.380-19.1500016.946.9437.613.51.4587.1725.019.537.2742.680.85-43.957.0712.2216.670005.25062.540.45-4.26164.7110.310.013.34.3320.2820.280.77-14.44-14.4425.3912.8931.6930.4912.9728.22-0.68-100.022.7324.7111.5634.290.0000
21Q2 (10)16.67145.15144.073.74-45.56-29.030-100.0-100.000015.8415.2836.323.4549.3549.3522.8412.1836.642.323.41-70.596.35.534.650000-100.0-100.00.47147.37213.3310.3113.313.33.60.00.00.90.00.022.49-3.3529.1826.99-2.8423.13-0.34-126.6772.1322.15-4.236.810.0000
21Q1 (9)6.8-11.4606.87-1.5800.670.0000013.7413.7402.3132.0020.3614.32040.92-17.2505.971.5300002.62-2.9600.195.5609.10.003.60.000.90.0023.2711.02027.789.070-0.15-7.14023.1211.0500.0000
20Q4 (8)7.6870.6706.9836.5900.6742.55000012.08-1.8701.75-6.42017.81-2.25049.46-35.0405.88-2.9700002.7-16.4100.185.8809.10.003.60.000.90.0020.968.71025.477.110-0.1484.09020.8213.1500.0000
20Q3 (7)4.5-34.1105.11-3.0400.4723.68000012.315.9401.87-19.05018.228.97076.14-47.0906.060.6600003.23-5.2800.1713.3309.10.003.60.000.90.0019.2810.74023.788.490-0.8827.87018.413.6500.0000
20Q2 (6)6.83005.27000.380000011.62002.310016.7200143.89006.02000003.41000.15009.1003.6000.90017.410021.9200-1.220016.19000.0000

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。