資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.8246.1115.5432.820000106.562.067.06-52.5534.047.6931.945.5119.34-16.531.9-0.52000.53-7.0221.270.09.3519.110.52372.7315.38-29.0325.25-14.81-0.42014.96-27.340.0117.58
2022 (9)14.2550.011.7-38.390000104.41-4.3314.8881.6831.61-8.7530.27-4.6223.17-5.21.91-2.55000.5735.7121.2719.037.8513.60.110.021.6746.4229.6435.84-1.08020.5936.270.01-93.44
2021 (8)9.56.1518.9931.420000109.1318.098.1936.534.6419.1631.740.924.4450.591.964.81000.42-23.6417.870.06.919.680.110.014.828.8121.8221.90.31-71.315.1120.210.085.39
2020 (7)8.9512.5814.45-0.14000092.414.776.01.1829.075.5931.460.7816.235.941.87-0.53000.55-6.7817.870.06.310.530.110.011.49-6.1317.9-0.831.08-35.7112.57-9.70.0848.2
2019 (6)7.95-23.4814.4712.080.030.00088.2-17.415.93-61.2227.53-8.0831.2111.2915.32-42.941.88623.080.26-91.590.597.2717.870.05.736.360.11-54.1712.24-32.5218.05-19.991.68-3.4513.92-29.980.0514.2
2018 (5)10.39-11.2712.9111.010.03-95.0800106.7929.4415.29162.7129.9520.8628.05-6.6326.8558.410.26-3.73.09-47.890.55-3.5117.877.014.1816.430.240.018.14182.5522.56119.881.7424.2919.88154.220.05-12.54
2017 (4)11.7161.0711.63-31.670.61-45.050082.5-2.335.8250.3924.78-7.3630.04-5.1516.954.310.27-22.865.93128.080.57-22.9716.70.03.5911.840.240.06.4246.5810.2631.21.447.377.8246.720.05124.75
2016 (3)7.2710.1517.0231.941.1129.070084.472.253.874.0326.7512.7731.6710.2916.2516.650.35-7.892.6-40.090.7437.0416.70.03.2113.430.240.04.383.557.826.980.95102.135.3313.40.02-8.46
2015 (2)6.6-20.6712.9-39.350.86681.820082.61-3.33.723.0523.72-14.9828.71-12.0813.93-6.570.38-15.564.34463.640.540.016.75.032.8314.570.240.04.231.937.316.40.47-57.274.7-10.480.03-39.56
2014 (1)8.3212.5821.2737.230.110.00085.4333.943.6112.8127.931.8532.66-1.5614.9145.460.45-50.00.77-13.480.54184.2115.923.072.4714.880.240.04.1511.566.8712.441.1-34.135.25-2.60.04-73.71
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.82-1.2846.1115.54-9.0232.8200000026.57-7.7110.851.03-61.42-23.734.04-15.227.6931.95-17.295.5219.342.44-16.531.9-27.2-0.520000.53-1.85-7.0221.270.00.09.350.019.110.520.0372.7315.387.18-29.0325.254.25-14.81-0.42-50.061.1114.966.33-27.340.013.7517.58
23Q3 (19)21.09-23.0258.0617.0829.69-18.1200000028.7912.5537.692.6743.55-67.2840.1518.6513.5538.629.6515.7918.88-1.82-19.592.610.033.850000.54-1.82-6.921.270.016.429.350.019.110.520.0372.7314.3524.13-29.124.2213.07-14.11-0.2869.8965.014.0732.36-27.620.018.63-8.65
23Q2 (18)27.3962.75199.3413.1713.93-33.6500000025.58-0.12-11.641.8624.0-25.333.846.38-14.535.2210.110.3819.23-3.37-23.962.6136.6533.160000.55-1.79-42.1121.270.019.039.3519.1119.110.52372.73372.7311.56-50.11-4.321.42-31.216.89-0.93-89.8-365.7110.63-53.13-14.480.01-0.62-93.63
23Q1 (17)16.8318.1182.9311.56-1.2-42.7200000025.616.84-16.251.511.11-47.7431.810.63-19.9331.995.66-9.8519.9-14.11-13.551.910.0-2.550000.56-1.75-33.3321.270.019.037.850.013.60.110.00.023.176.9231.1331.145.0626.12-0.4954.63-181.6722.6810.1524.140.014.97-92.41
22Q4 (16)14.25141.9450.011.7-43.91-38.3900000023.9714.63-6.221.35-83.46-10.031.61-10.61-8.7530.27-9.24-4.6223.17-1.32-5.21.91-2.05-2.550000.57-1.7235.7121.2716.4219.037.850.013.60.110.00.021.677.0746.4229.645.1135.84-1.08-35.0-448.3920.595.9236.270.01-19.39-93.44
22Q3 (15)5.89-35.63-41.9720.865.097.5300000020.91-27.77-24.518.16227.71274.3135.36-10.66-2.6233.36-4.94-2.0523.48-7.166.971.95-0.514.8400-100.00.58-38.950.018.272.242.247.850.013.60.110.00.020.2467.5552.2928.240.7238.85-0.8-328.57-231.1519.4456.439.860.01-92.42-91.72
22Q2 (14)9.15-0.54-21.6619.85-1.6426.2700000028.95-5.332.952.49-13.249.6939.58-0.3810.3735.09-1.110.8525.299.8651.711.960.05.380000.9513.179.2517.870.00.07.8513.624.60.110.00.012.08-31.64-29.420.04-18.83-14.80.35-41.67-72.6612.43-31.96-32.410.0918.4724.28
22Q1 (13)9.2-3.16-6.3120.186.2728.2100000030.5819.6410.22.8791.3328.1239.7314.6917.7935.4911.794.7123.02-5.8171.411.960.04.810000.84100.055.5617.870.00.06.910.09.680.110.00.017.6719.3927.7724.6913.1521.990.693.55-43.418.2720.9122.70.07-9.282.15
21Q4 (12)9.5-6.46.1518.99-2.1131.4200000025.56-7.7310.891.5-31.1925.034.64-4.619.1631.74-6.790.9124.4411.3450.591.965.384.810-100.000.42-27.59-23.6417.870.00.06.910.09.680.110.00.014.811.3628.8121.827.4321.90.31-49.18-71.315.118.7120.210.081.695.39
21Q3 (11)10.15-13.166.6719.423.4123.0200-100.000027.7-1.4914.752.18-3.9623.1636.311.2520.0734.06-2.132.4621.9531.6749.831.860.0-0.532.1305225.00.589.433.5717.870.00.06.919.689.680.110.00.013.29-22.3331.3220.31-13.6522.870.61-52.346200.013.9-24.4237.490.0813.7139.06
21Q2 (10)11.6818.9443.1415.72-0.1322.5300-100.000028.121.3314.362.271.3444.5935.866.3118.934.802.673.6616.6724.1324.031.86-0.53-0.5300-100.00.53-1.85-7.0217.870.00.06.30.00.00.110.00.017.1123.72103.2123.5216.2158.71.2820.7554.2218.3923.5198.810.07-2.6326.7
21Q1 (9)9.829.727.4415.748.9323.0600-100.000027.7520.3934.452.2486.6753.4233.7316.0328.133.897.7412.9813.43-17.25-13.691.870.00.000-100.00.54-1.82-6.917.870.00.06.30.010.530.110.00.013.8320.370.9520.2413.073.741.06-1.85276.6714.8918.4613.660.07-6.441.89
20Q4 (8)8.9546.9612.5814.45-8.37-0.140-100.0-100.000023.05-4.526.661.2-32.266.6729.07-3.875.5931.45-5.370.7716.2310.785.941.870.0-0.530-100.0-100.00.55-1.79-6.7817.870.00.06.30.010.530.110.00.011.4913.54-6.1317.98.29-0.831.0810900.0-35.7112.5724.33-9.70.0834.1748.2
20Q3 (7)6.09-25.37-25.3715.7722.9222.060.030.00.000024.14-1.834.911.7712.74-20.2730.240.272.4433.24-0.98014.659.0-15.661.870.0-0.530.040.0-98.070.56-1.75-6.6717.870.00.06.30.010.530.110.00.010.1220.19-12.016.5311.54-4.56-0.01-101.2-100.8310.119.3-20.460.063.6110.08
20Q2 (6)8.16-10.72-35.5512.830.3133.090.030.00.000024.5919.149.191.577.5325.630.1614.5514.6333.5711.91013.44-13.62-32.971.870.0-5.560.04-20.0-42.860.57-1.72-5.017.870.00.06.310.5310.530.110.00.08.42-38.54-8.9714.82-24.04-1.660.83238.33-40.299.25-29.39-13.060.069.053.29
20Q1 (5)9.1414.97-23.0612.79-11.617.840.030.00.000020.64-4.49-1.991.46102.78-16.0926.33-4.367.0330.00-3.9015.561.57-38.281.87-0.53619.230.05-80.77-37.50.58-1.69-4.9217.870.00.05.70.036.360.110.00.013.711.93-34.8519.518.09-22.92-0.6-135.71-136.3613.1-5.89-42.240.05-2.2413.47
19Q4 (4)7.95-2.570.014.4712.00.00.030.00.0000.021.61-6.080.00.72-67.570.027.53-6.740.031.2100.015.32-11.80.01.880.00.00.26-87.440.00.59-1.670.017.870.00.05.70.00.00.110.00.012.246.430.018.054.210.01.6838.840.013.929.520.00.05-0.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。