資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.6132.461.8356.411.6142.480013.43-29.87-0.5603.37-33.425.09-5.030.74-56.98000.64-72.050.86290.9111.5-3.127.083.662.2-6.381.75-57.9311.02-17.45-1.3300.42-79.410.0351.4
2022 (9)11.0315.741.17-76.071.13-13.080019.15-27.632.405.06-42.0426.42-19.911.720.0002.29-50.540.22-40.5411.870.06.830.02.35-36.664.16824.4413.3521.47-2.1202.0400.02-83.57
2021 (8)9.534.044.89-75.291.354.760026.46-28.49-3.5708.73-54.1332.99-35.851.72-53.39004.637.670.37-47.1411.8715.926.830.03.71-1.850.45-91.2610.99-30.27-2.390-1.9400.12188.76
2020 (7)9.1618.9619.7931.410.84200.00037.027.1-0.45019.0352.1251.4319.683.69-12.97004.3430.860.7-1.4110.240.06.830.153.7821.155.15-22.4415.76-4.95-3.7501.4-50.530.04-25.28
2019 (6)7.7-19.7915.0616633.330.2800029.11-7.680.1-88.3712.51103.4142.97120.334.24214.07000.8100.711675.010.24-1.066.821.193.121542.116.64-36.416.58-4.49-3.8102.83-61.760.060
2018 (5)9.622.140.090000031.5318.940.86120.516.1557.2919.5132.251.35221.4300000.04-75.010.350.06.740.60.19-13.6410.4447.8817.3624.18-3.0407.46.470.000
2017 (4)7.86-37.4200000026.51-24.560.39-71.943.91-31.2814.75-8.910.42-71.0300000.16-20.010.35-2.636.72.130.224.767.06-9.1413.98-3.85-0.1106.95-12.250.000
2016 (3)12.56-20.660.9219.48000035.1419.691.39-76.915.69-3.0716.19-19.011.4535.5100000.20.010.63-19.776.5610.070.215.07.77-7.0614.540.140.15-60.537.92-9.380.0012.28
2015 (2)15.8333.590.77208.0000029.36-14.756.02109.765.8711.8119.9931.161.0732.100000.2-4.7613.250.455.965.110.225.08.3695.7814.5243.760.3808.74105.160.00-16.24
2014 (1)11.85-18.840.250000034.4423.622.8705.2514.1315.24-7.670.81-25.6900000.21-16.013.191.05.670.00.16-64.444.27284.6810.139.7-0.0104.26294.440.00-83.78
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.6110.132.461.83297.8356.411.615.9242.480003.08-1.28-22.220.07105.93-97.613.373.69-33.425.0910.49-5.030.7451.02-56.980-100.000.64-24.71-72.050.86405.88290.9111.5-3.12-3.127.080.03.662.20.0-6.381.75-22.91-57.9311.02-4.59-17.45-1.33-4.7237.260.42-58.0-79.410.03051.4
23Q3 (19)13.27-9.364.90.46-2.13-76.531.528.57-25.120003.12-12.85-46.94-1.18-140.82-202.613.257.97-54.2922.7128.8-24.650.49-19.67-75.130.10.000.85-31.45-78.150.17-10.53-55.2611.870.00.07.080.03.662.20.0-6.382.27-34.3977.3411.55-9.2710.32-1.2718.5936.51.0-47.37238.890.000-100.0
23Q2 (18)14.643.2420.30.47-41.25-85.581.47.69-19.540003.58-1.92-26.19-0.49-147.5734.673.01-21.0-57.1817.63-15.12-40.130.61-34.41-73.820.10.001.24-34.39-69.380.19-5.0-51.2811.870.00.07.083.663.662.2-6.38-6.383.46-32.022561.5412.73-10.8536.59-1.5623.5327.781.9-37.7193.60.000-100.0
23Q1 (17)14.1828.5610.690.8-31.62-83.31.315.04-20.250003.65-7.83-18.161.03-64.85211.963.81-24.7-41.3820.77-21.38-35.70.93-45.93-68.260.1001.89-17.47-58.550.2-9.09-50.011.870.00.06.830.00.02.350.0-36.665.0922.361206.5214.286.9741.67-2.043.775.993.0549.51215.970.00-100.0-100.0
22Q4 (16)11.03-12.8115.741.17-40.31-76.071.13-44.33-13.080003.96-32.65-52.862.93154.78765.915.06-28.83-42.0426.42-12.33-19.911.72-12.690.00002.29-41.13-50.540.22-42.11-40.5411.870.00.06.830.00.02.350.0-36.664.16225.0824.4413.3527.5121.47-2.12-6.011.32.04383.33205.150.02-42.82-83.57
22Q3 (15)12.653.9443.261.96-39.88-82.882.0316.6753.790005.8821.24-4.551.15253.33192.07.111.14-14.7530.142.3414.421.97-15.452.60003.89-3.95-0.260.38-2.560.011.870.015.926.830.00.02.350.0-36.661.28884.62-40.7410.4712.34-17.56-2.07.4145.05-0.7264.5351.350.04-8.74-70.74
22Q2 (14)12.17-5.064.243.26-31.94-68.921.746.7523.40004.858.74340.91-0.7518.4813.797.038.15-14.5829.45-8.8425.52.33-20.4829.440004.05-11.1817.730.39-2.50.011.870.015.926.830.00.02.35-36.66-37.830.13128.26-96.089.32-7.54-33.14-2.160.4640.33-2.0322.81-576.670.04-56.01-11.68
22Q1 (13)12.8134.4234.284.79-2.04-74.221.6325.3828.350004.46-46.9-58.7-0.92-109.098.916.5-25.54-58.8132.31-2.08-15.322.9370.35-18.380004.56-1.51-24.00.48.11-42.0311.870.015.926.830.00.03.710.0-1.85-0.46-202.22-110.9810.08-8.28-31.89-2.179.2136.73-2.63-35.57-446.050.09-28.42110.55
21Q4 (12)9.537.934.044.89-57.29-75.291.3-1.5254.760008.436.36-38.24-0.4464.88.338.734.68-54.1332.9925.25-35.851.72-10.42-53.390004.6318.727.670.37-2.63-47.1411.8715.9215.926.830.00.03.710.0-1.850.45-79.17-91.2610.99-13.46-30.27-2.3934.3436.27-1.94-31.08-238.570.121.86188.76
21Q3 (11)8.8319.1619.8111.459.15-29.631.32-6.38388.890006.16460.0-35.63-1.25-43.68-503.238.341.34-35.926.3412.25-26.31.926.67-30.940003.913.37561.020.38-2.56-45.7110.240.00.06.830.00.03.71-1.85-1.852.16-34.94-61.5712.7-8.9-21.8-3.64-0.5511.65-1.48-393.33-198.670.12175.41253.01
21Q2 (10)7.41-22.335.8610.49-43.54-15.811.4111.02422.220001.1-89.81-85.12-0.8713.86-825.08.23-47.85-24.2923.47-38.49-31.781.8-49.86-53.850003.44-42.67421.210.39-43.48-45.0710.240.00.06.830.00.03.780.00.03.32-20.76-37.5913.94-5.81-12.49-3.62-5.549.27-0.3-139.47-122.560.044.867.83
21Q1 (9)9.544.1516.3418.58-6.1148.171.2751.19370.3700010.8-20.5967.7-1.01-110.42-152.515.78-17.0881.838.15-25.8226.413.59-2.71-27.770006.039.53710.810.69-1.43-4.1710.240.00.06.830.00.153.780.021.154.19-18.64-32.8514.8-6.09-8.59-3.438.539.260.76-45.71-69.110.04-1.84-24.69
20Q4 (8)9.1624.2918.9619.7921.6331.410.84211.11000013.642.114.62-0.48-254.84-237.1419.0346.2752.1251.4343.919.683.6932.73-12.970004.3628.81294.50.70.0-1.4110.240.00.06.830.00.153.780.021.155.15-8.36-22.4415.76-2.96-4.95-3.758.981.571.4-6.67-50.530.0424.52-25.28
20Q3 (7)7.375.29-13.1916.2730.58153.430.270.000009.5729.5100.630.31158.33149.2113.0119.69156.6135.743.902.78-28.72-6.080000.59-10.6115.690.7-1.417.6910.240.00.06.830.00.153.780.021.155.625.64-9.7916.241.950.37-4.12-3.26-20.121.512.78-46.430.03-15.87-33.29
20Q2 (6)7.0-14.63-15.1512.46-0.64616.090.270.000007.3914.7562.420.12130.09.0910.8725.2396.2134.4013.9803.9-21.5354.150000.66-10.81312.50.71-1.399.2310.240.00.06.830.150.153.7821.1521.155.32-14.74-21.6515.93-1.61-4.78-3.99-5.56-22.391.33-45.93-62.320.04-26.77-23.67
20Q1 (5)8.26.49-22.512.54-16.732062.070.27000006.44-50.46-5.15-0.4-214.29-248.158.68-30.6232.7230.18-29.7704.9717.22360.190000.74-32.1100.721.411700.010.240.0-1.066.820.01.193.120.01542.116.24-6.02-42.2816.19-2.35-8.74-3.780.79-25.172.46-13.07-68.420.06-2.61347.55
19Q4 (4)7.7-9.310.015.06134.580.0000.0000.013.0172.540.00.35155.560.012.51146.750.042.9700.04.2443.240.0000.01.09113.730.00.719.230.010.240.00.06.820.00.03.120.00.06.646.580.016.582.470.0-3.81-11.080.02.831.070.00.0611.180.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。