損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)199.395.32127.240.1537.0-1.735.3847.400000000000000000.08-38.4635.2342.429.1445.416.0929.5717.27-9.159.2245.439.2046.030.0003160.000
2022 (9)189.312.53127.054.6537.652.93.6518.1200000000000000000.13024.74-6.8220.04-11.094.717.2119.0125.896.34-11.086.30-12.010.0003160.025.81-6.55
2021 (8)184.6411.84121.48.3336.598.033.09-4.040000000000000000-0.1026.5537.5622.5438.284.0133.6715.10-2.837.1338.187.1640.120.0003160.027.6235.86
2020 (7)165.16.3112.077.5533.874.53.22-4.7300000000000000000.14-33.3319.32.0616.34.353.0-8.8115.54-10.645.164.455.114.710.0003160.020.332.57
2019 (6)155.315.3104.28.7732.412.693.3810.100000000000000000.21600.018.91-6.215.62-11.753.2933.7417.3942.664.94-11.794.88-12.70.0003160.019.82-5.53
2018 (5)147.495.6795.80.431.569.853.075.500000000000000000.03-85.020.1628.9817.729.672.4624.2412.19-3.715.6029.635.5931.220.0003160.020.9827.77
2017 (4)139.589.3295.426.2728.737.522.9137.9100000000000000000.2-58.3315.6334.1613.6529.141.9883.3312.6636.284.3228.964.2633.540.0003160.3216.4231.57
2016 (3)127.686.7989.7913.7726.721.952.119.3300000000000000000.48242.8611.65-20.0410.57-15.841.08-46.539.29-32.883.35-15.623.19-18.830.000315-0.3212.480
2015 (2)119.568.6978.927.3726.216.291.9314.200000000000000000.14250.014.5722.5412.5621.242.0232.0313.847.543.9721.043.9320.180.0003160.000
2014 (1)110.09.4573.510.0324.669.411.6924.2600000000000000000.04300.011.896.5410.366.581.535.5212.87-0.623.286.493.276.510.0003160.000
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)49.08-6.992.0829.47-8.16-5.8510.5218.87-2.861.440.041.180000000000000000000000000.06050.09.15-22.7252.757.47-25.051.831.67-11.1757.5518.2815.042.812.37-24.7651.922.34-25.7151.959.2234.445.433160.00.0000
23Q3 (19)52.774.318.2932.09-3.31-1.28.851.26-4.221.4421.0139.810000000000000000000000000-100.0-100.011.8436.7268.189.9638.7276.61.8827.0334.2915.89-7.02-20.193.1538.7776.973.1538.7776.976.8684.9143.513160.00.0000
23Q2 (18)50.597.7510.5833.192.193.658.74-1.690.811.19-9.1660.810000000000000000000000000.010.0-80.08.6655.269.147.1858.588.451.4840.9512.9817.09-9.34-33.352.2758.7489.172.2758.7490.763.71159.4423.673160.00.0000
23Q1 (17)46.95-2.350.4532.483.773.948.89-17.91-0.221.3128.4354.120000000000000000000000000.01-75.0-50.05.58-6.84-15.454.53-7.93-20.111.05-0.9414.1318.856.0234.451.43-8.33-20.561.43-7.14-20.111.43-77.44-20.563160.00.0000
22Q4 (16)48.08-1.332.1931.3-3.634.8910.8317.210.841.02-0.9741.670000000000000000000000000.0433.33126.675.99-14.91-5.374.92-12.77-4.841.06-24.29-8.6217.78-10.7-3.01.56-12.36-4.881.54-13.48-8.336.3432.64-11.083160.00.0000
22Q3 (15)48.736.513.3532.481.444.749.246.578.071.0339.1919.770000000000000000000000000.03-40.0200.07.0437.5-7.495.6448.03-12.961.46.8723.8919.91-22.3534.531.7848.33-13.171.7849.58-13.174.7859.33-13.093160.00.0000
22Q2 (14)45.75-2.120.2232.022.467.138.67-2.690.930.74-12.947.250000000000000000000000000.05150.0150.05.12-22.42-28.793.81-32.8-38.251.3142.3928.4325.6482.8881.071.20-33.33-38.461.19-33.52-38.973.0066.67-13.043160.00.0000
22Q1 (13)46.74-0.664.3531.254.731.898.91-17.042.180.8518.062.410000000000000000000000000.02113.33-33.336.64.2721.555.679.6720.130.92-20.6929.5814.02-23.517.761.809.7620.811.796.5520.951.80-74.7520.813160.00.0000
21Q4 (12)47.05-0.217.9129.84-3.771.610.7425.6112.110.72-16.282.86000000000000000000000000-0.15-1600.0-600.06.33-16.8235.555.17-20.2230.231.162.6565.7118.3323.8521.631.64-20.030.161.68-18.0534.47.1329.6438.183160.00.0000
21Q3 (11)47.153.296.5531.013.755.448.55-0.474.40.8624.64-5.490000000000000000000000000.01-50.0-85.717.615.8413.246.485.0219.561.1310.78-13.0814.804.52-23.552.055.1319.882.055.1321.35.5059.4241.033160.00.0000
21Q2 (10)45.651.9212.0829.89-2.549.218.59-1.493.120.69-16.87-4.170000000000000000000000000.02-33.330.07.1932.4142.386.1730.7228.011.0243.66343.4814.168.84209.171.9530.8727.451.9531.7628.293.45131.5457.533160.00.0000
21Q1 (9)44.792.7322.6530.674.4318.338.72-8.9812.370.8318.57-6.740000000000000000000000000.030.0200.05.4316.2790.534.7218.89125.840.711.43-6.5813.01-13.6701.4918.25125.761.4818.4124.241.49-71.12125.763160.00.0000
20Q4 (8)43.6-1.4713.4529.37-0.1423.519.5816.976.80.7-23.08-11.390000000000000000000000000.03-57.14200.04.67-30.51-17.353.97-26.75-12.940.7-46.15-35.7815.07-22.16-22.01.26-26.32-12.51.25-26.04-13.795.1632.314.453160.00.0000
20Q3 (7)44.258.646.2229.417.455.728.19-1.68-0.490.9126.3913.750000000000000000000000000.07250.0600.06.7233.0719.365.4212.4510.611.3465.2278.0819.36322.7148.471.7111.7610.321.6911.189.033.9078.0811.433160.00.0000
20Q2 (6)40.7311.538.0427.375.593.838.337.355.980.72-19.1-15.290000000000000000000000000.02100.0-60.05.0577.1943.474.82130.6268.530.23-69.74-65.154.580-75.611.53131.8270.01.52130.370.792.19231.8212.313160.00.0000
20Q1 (5)36.52-4.97-2.6725.929.0-1.227.76-13.495.430.8912.66-5.320000000000000000000000000.01133.33-94.442.85-49.56-30.662.09-54.17-36.860.76-30.28-5.00.00-100.0-100.00.66-54.17-37.140.66-54.48-33.330.66-86.64-37.143160.00.0000
19Q4 (4)38.43-7.750.023.78-14.520.08.978.990.00.79-1.250.0000.0000.0000.0000.0000.0000.0000.0000.0-0.03-400.00.05.650.360.04.56-6.940.01.0949.320.019.3248.160.01.44-7.10.01.45-6.450.04.9441.140.03160.00.0000.0
19Q3 (3)41.6610.50.027.825.540.08.234.710.00.8-5.880.0000.0000.0000.0000.0000.0000.0000.0000.00.01-80.00.05.6359.940.04.971.330.00.7310.610.013.04-30.560.01.5572.220.01.5574.160.03.5079.490.03160.00.0000.0
19Q2 (2)37.70.480.026.360.460.07.866.790.00.85-9.570.0000.0000.0000.0000.0000.0000.0000.0000.00.05-72.220.03.52-14.360.02.86-13.60.00.66-17.50.018.78-3.790.00.90-14.290.00.89-10.10.01.9585.710.03160.00.0000.0
19Q1 (1)37.520.00.026.240.00.07.360.00.00.940.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.180.00.04.110.00.03.310.00.00.80.00.019.520.00.01.050.00.00.990.00.01.050.00.03160.00.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。