資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.6778.16000.9-6.250048.3141.174.1401.3165.822.7117.460.841.27.1411.211.2-48.720.06-33.3310.150.00000-4.890-4.8901.0333.77-3.8600.000
2022 (9)2.06-34.81000.96380.00034.2246.62-3.3800.7958.02.317.770.836.416.421.262.34-29.090.0928.5710.15-8.970000-9.30-9.300.77156.67-8.5300.000
2021 (8)3.16-25.650.23-8.00.2100.00023.34-16.85-7.200.511.112.1433.630.78-1.276.34-6.93.3292.860.07133.3311.150.00000-8.00-8.000.3-31.82-7.700.000
2020 (7)4.2525.00.2500.100028.07-37.32-3.5100.45-60.871.60-37.580.79-31.36.818.790.8400.03-57.1411.150.01.847.60.2426.32-3.180-1.1100.440-2.7400.000
2019 (6)3.412.5800000044.782.751.237.891.15-22.822.57-24.891.15-4.966.2627.24000.07-36.3611.150.01.717.550.19-44.121.3718.13.275.48-0.2401.1316.490.000
2018 (5)3.02-29.4400000043.583.981.14-4.21.4917.323.4212.831.21-2.424.923.36000.11-8.3311.150.01.597.430.3417.241.16-4.133.14.38-0.1900.9711.490.000
2017 (4)4.28-20.8900000041.91-0.621.19-57.951.2712.393.0313.091.24-25.754.762.15000.12300.011.150.01.4824.370.2901.21-59.932.97-29.62-0.3400.87-68.130.000
2016 (3)5.41181.770.15-34.78000042.17-5.192.83-6.61.1317.712.6824.161.671.214.66-0.21000.03-40.011.1510.621.1933.71003.02-1.314.226.84-0.2902.73-7.460.000
2015 (2)1.921.590.2315.0000044.48-0.163.036.690.96-6.82.16-6.651.651.854.672.19000.050.010.080.00.8927.14003.0659.383.9550.76-0.1102.9551.280.000
2014 (1)1.89-36.580.2-31.030.4-44.440044.552.32.84-18.161.03-12.712.31-14.671.621.254.57-15.840.65-80.00.05-16.6710.08-20.00.784.21001.923740.02.62509.30.0301.953800.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.67164.0378.160000.9-14.29-6.2500013.8220.4916.131.6121.97283.331.3133.6765.822.7128.3617.460.843.71.27.141.4211.211.2-23.08-48.720.06-14.29-33.3310.150.00.0000000-4.8925.9147.42-4.8925.9147.421.03-10.4333.77-3.8629.1754.750.0000
23Q3 (19)1.3931.13-27.60-100.0-100.01.051.9416.6700011.473.6128.011.32238.46253.490.9846.2763.332.1138.355.980.813.855.197.047.6510.521.56-14.29-40.00.07-12.5-12.510.150.00.0000000-6.617.9132.58-6.617.9132.581.1543.7559.72-5.4524.7239.910.0000
23Q2 (18)1.0610.42-40.450.5212.5-90.371.030.058.4600011.07-7.36110.860.39-52.44113.00.670.0123.331.53-13.2623.880.781.3-1.276.541.240.621.82-12.5-36.140.080.00.010.150.00.0000000-8.045.199.97-8.045.199.970.80.06.67-7.245.7311.490.0000
23Q1 (17)0.96-53.4-49.470.160-90.751.037.29164.100011.950.4247.350.8295.241266.670.67-15.1986.111.76-23.7513.590.77-7.23-2.536.460.62-3.732.08-11.11-33.120.08-11.11-20.010.150.0-8.97000000-8.488.82-6.94-8.488.82-6.940.83.92.56-7.689.96-7.410.0000
22Q4 (16)2.067.29-34.810-100.0-100.00.966.67380.000011.932.8152.960.42148.84129.790.7931.6758.02.3115.817.770.837.796.416.420.781.262.34-10.0-29.090.0912.528.5710.150.0-8.97000000-9.35.01-16.25-9.35.01-16.250.776.94156.67-8.535.95-10.780.0000
22Q3 (15)1.927.8728.863.2-38.34156.00.938.4600008.9670.67180.0-0.8671.3364.610.6100.0275.01.9961.73201.990.77-2.532.676.37-2.0-1.392.6-8.77-25.710.080.0300.010.150.0-8.97000000-9.79-9.63-46.12-9.79-9.63-46.120.72-4.084.62-9.07-10.88-43.740.0000
22Q2 (14)1.78-6.32-28.515.19200.01976.00.6566.67-21.690005.25-35.2726.81-3.0-5100.0-15.380.3-16.67150.01.23-20.47193.340.790.03.956.5-3.13-0.152.85-8.366.740.08-20.0300.010.15-8.97-8.97000000-8.93-12.61-106.24-8.93-12.61-106.240.75-3.85134.38-8.18-14.41-103.990.0000
22Q1 (13)1.9-39.87-64.021.73652.17592.00.3995.085.710008.114.24-1.340.06104.26107.890.36-28.0-18.181.55-27.662.180.791.286.766.715.840.63.11-5.76123.740.142.86400.011.150.00.000-100.000-100.0-7.930.88-104.91-7.930.88-340.560.78160.0116.67-7.157.14-103.70.0000
21Q4 (12)3.16112.08-25.650.23-81.6-8.00.20100.00007.78143.12-10.37-1.4141.98-187.760.5212.511.112.14224.5533.630.784.0-1.276.34-1.86-6.93.3-5.71292.860.07250.0133.3311.150.00.000-100.000-100.0-8.0-19.4-151.57-8.0-19.4-620.720.3-23.08-31.82-7.7-22.03-181.020.0000
21Q3 (11)1.49-40.16-28.711.25400.000-100.000003.2-22.71-57.45-2.436.54-710.00.1633.33-70.370.6657.1-61.190.75-1.32-5.066.46-0.77-3.873.531.09360.530.020.0-33.3311.150.00.000-100.000-100.0-6.7-54.73-127.89-6.7-54.73-670.110.3921.88-22.0-6.31-57.36-158.610.0000
21Q2 (10)2.49-52.84-28.030.250.000.83295.2400004.14-49.64-9.8-2.6-242.11-233.330.12-72.73-60.00.42-72.3-51.880.762.72.76.51-2.45.172.6792.0900.020.0-50.011.150.00.00-100.0-100.00-100.0-100.0-4.33-11.89-64.02-4.33-140.56-673.210.32-11.11390.91-4.01-14.25-45.820.0000
21Q1 (9)5.2824.24-0.560.250.0-87.50.21110.000008.22-5.312.91-0.76-55.160.820.44-2.2241.941.52-5.3997.910.74-6.332.786.67-2.0612.11.3965.4800.02-33.33-60.011.150.00.01.840.07.60.240.026.32-3.87-21.7-578.95-1.8-62.16-235.340.36-18.18185.71-3.51-28.1-254.550.0000
20Q4 (8)4.25103.3525.00.25000.1000008.6815.43-29.77-0.49-63.33-142.240.45-16.67-60.871.60-5.74-37.580.790.0-31.36.811.348.790.8410.5300.030.0-57.1411.150.00.01.840.07.60.240.026.32-3.18-8.16-332.12-1.11-27.59-133.940.44-12.0283.33-2.74-12.3-342.480.0000
20Q3 (7)2.09-39.6-7.520000000007.5263.83-25.77-0.361.54-11.110.5480.0-50.01.7094.800.796.76-32.486.728.569.450.76000.03-25.0-57.1411.150.00.01.840.07.60.240.026.32-2.94-11.36-1937.5-0.87-55.36-142.230.5554.55261.29-2.4411.27-1526.670.0000
20Q2 (6)3.46-34.8477.440-100.000000004.59-36.95-57.02-0.7859.79-7900.00.3-3.23-71.150.8713.9300.742.78-37.296.194.0329.230000.04-20.0-50.011.150.00.01.847.67.60.2426.3226.32-2.64-363.16-713.95-0.56-142.11-124.03-0.1173.8157.69-2.75-177.78-1717.650.0000
20Q1 (5)5.3156.18193.372.0000000007.28-41.1-37.3-1.94-267.24-687.880.31-73.04-75.590.77-70.1600.72-37.39-38.465.95-4.9521.430000.05-28.57-50.011.150.00.01.710.07.550.190.0-44.12-0.57-141.61-138.261.33-59.33-61.22-0.42-75.0-68.0-0.99-187.61-179.840.0000
19Q4 (4)3.450.440.0000.0000.0000.012.3622.010.01.16529.630.01.156.480.02.5700.01.15-1.710.06.261.950.0000.00.070.00.011.150.00.01.710.00.00.190.00.01.37756.250.03.2758.740.0-0.2422.580.01.13853.330.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。