資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)23.089.5427.052.276.58-28.5600210.41-1.1235.31-14.5577.1-2.0736.64-0.966.47-23.3465.83.5749.6831.8835.75-2.88118.00.026.4118.5418.740.070.4312.13115.5811.31-0.63069.812.980.04-5.44
2022 (9)21.07-16.3226.45193.899.2174.7600212.79-2.441.3245.0378.7310.8937.0013.618.4429.0563.5350.8737.6726.7136.81-2.8118.00.022.2814.5518.740.062.8137.65103.8423.88-1.03061.7834.540.05-6.43
2021 (8)25.181.339.0-30.775.2775.6700218.0215.4928.4915.271.0-4.8932.57-17.656.54-13.1542.11-10.7529.73-24.1437.87-2.27118.00.019.4513.9418.740.045.6321.9483.8214.460.29045.9226.020.05-6.48
2020 (7)24.85-32.5813.0-55.633.0-11.2400188.78-0.6724.73124.4174.65-4.3739.54-3.737.5334.4647.18-8.3739.19-0.7838.754.25118.0-14.817.076.8918.740.037.4298.9473.2336.83-0.98036.4492.190.054.28
2019 (6)36.8657.8629.3-7.423.38-78.5500190.051.9311.02113.9878.066.3141.074.295.6-27.2751.49-31.0839.525.4437.17-8.87138.50.015.973.3718.740.018.8159.053.5216.270.15018.9681.610.05-4.7
2018 (5)23.35-1.2731.6538.8215.76-5.5700186.4513.595.15-81.6873.4321.0739.386.587.716.1474.718.2331.495.1440.791.64138.50.015.4510.9118.740.011.83-22.3246.03-3.9-1.39010.44-26.060.05-21.64
2017 (4)23.65-43.1522.8-60.2816.69-88.0400164.14-36.8728.11060.65-8.9536.9544.226.63-30.7269.03-17.8929.95-43.4340.135.52138.5-3.0113.930.018.74-20.3615.23047.9138.07-1.11014.1200.07-4.93
2016 (3)41.6-31.8657.411.33139.53332.3800259.99-9.88-46.9066.61-5.9825.624.329.57-38.384.076.8452.94-64.5638.03149.7142.8-2.7213.930.1423.530.0-17.34020.12-70.411.04-77.44-16.300.07-60.67
2015 (2)61.05-24.6851.5615.6632.27334.3200288.48-17.760.19-97.6570.85-12.9424.565.8615.51-0.2678.690.47149.36-6.7415.230.07146.8-3.3813.916.1823.530.030.55-20.4668.0-9.384.61-28.1935.16-21.570.18-5.27
2014 (1)81.0534.744.5812.437.43-50.8300350.7810.898.08-13.2181.387.6623.20-2.9215.55-13.1878.324.01160.1527.5715.22-14.49151.930.013.17.6423.53-8.4838.4130.3475.0411.426.4215.6844.8328.010.1914.84
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)23.0823.699.5427.053.442.276.58-10.84-28.5600056.8810.77-1.4211.8258.4574.8577.18.45-2.0736.648.88-0.966.47-34.97-23.3465.83.953.5749.680.1831.8835.75-0.75-2.88118.00.00.026.410.018.5418.740.00.070.4320.2512.13115.5811.4311.31-0.63-153.8538.8369.816.8412.980.04-2.47-5.44
23Q3 (19)18.66-0.11-8.2126.1598.11-26.797.3851.23147.6500051.35-1.0-4.967.46-1.1911.3471.090.037.2933.661.38.999.957.3416.3763.30.09-0.6649.59-13.8973.9436.02-0.69-2.86118.00.00.026.410.018.5418.740.00.058.5714.624.51103.727.766.861.17-8.59-29.0959.7414.053.550.04-1.63-2.71
23Q2 (18)18.68-10.54-18.5713.2-6.38-28.654.88-55.6360.3800051.873.12-1.267.55-10.867.471.077.815.0933.238.154.799.274.5130.0163.24-0.39-0.8657.5919.61156.7536.27-0.71-2.89118.00.00.026.4118.5418.5418.740.00.051.1-28.323.5996.25-14.36.521.2882.86113.3352.38-27.244.910.050.32-2.1
23Q1 (17)20.88-0.9-5.2214.1-46.69252.510.9919.331935.1900050.3-12.823.658.4725.3-59.3665.92-16.27-1.1830.72-16.96-0.78.875.0951.1163.49-0.0647.9648.1527.82109.936.53-0.76-2.9118.00.00.022.280.014.5518.740.00.071.2913.57.27112.318.167.310.7167.96-76.3571.9916.533.70.05-1.75-0.42
22Q4 (16)21.073.64-16.3226.45-25.95193.899.21209.0674.7600057.76.79-2.986.760.9-14.178.7318.8210.8937.0019.8113.618.44-1.2929.0563.53-0.350.8737.6732.1326.7136.81-0.73-2.8118.00.00.022.280.014.5518.740.00.062.8112.0837.65103.846.9923.88-1.03-162.42-455.1761.787.0934.540.050.35-6.43
22Q3 (15)20.33-11.38-14.035.7293.08185.762.98181.1310.3700054.032.862.396.7-4.69-12.0766.26-2.031.8830.88-2.62.228.5519.927.6863.72-0.1134.1528.5127.11-11.7137.08-0.72-2.7118.00.00.022.280.014.5518.740.00.056.0413.647.7197.067.4127.481.65175.0057.6915.5452.060.05-1.02-8.26
22Q2 (14)22.944.13-5.1718.5362.550.411.0696.3-69.7100052.538.24-4.237.03-66.27-8.767.631.381.931.712.480.137.1321.47-13.9963.7948.6634.7222.43-2.22-28.7737.35-0.72-2.68118.00.00.022.2814.5530.5218.740.00.049.33-25.77-2.1490.36-13.664.80.6-79.73400.049.93-28.08-1.190.052.04-7.63
22Q1 (13)22.03-12.51-22.894.0-55.56-76.470.54-89.75-82.000048.53-18.4-4.7120.84164.8293.2166.71-6.04-6.1330.94-5.0-12.785.87-10.24-29.7842.911.9-8.9522.94-22.84-30.937.62-0.66-2.56118.00.00.019.450.013.9418.740.00.066.4645.6555.53104.6624.8633.262.96920.692566.6769.4251.1862.920.05-7.68-13.35
21Q4 (12)25.186.511.339.0-28.0-30.775.2795.1975.6700059.4712.74.817.873.289.3171.09.16-4.8932.577.8-17.656.54-17.63-13.1542.11-11.35-10.7529.73-7.93-24.1437.87-0.63-2.27118.00.00.019.450.013.9418.740.00.045.6320.2721.9483.8210.0914.460.290129.5945.9221.0326.020.05-1.61-6.48
21Q3 (11)23.64-2.27-18.4512.51.6337.362.7-22.868.000052.77-3.7912.117.62-1.045.6965.04-2.0-7.0130.21-4.6-20.637.94-4.2233.947.50.321.7632.292.54-18.6438.11-0.7-2.23118.00.00.019.4513.9413.9418.740.00.037.94-24.7424.9376.14-11.6915.050-100.0100.037.94-24.9232.520.05-0.34-3.07
21Q2 (10)24.19-15.33-47.2812.3-27.65-64.863.516.6740.000054.857.720.267.745.280.7966.37-6.610.2931.67-10.73-12.318.29-0.8435.4647.350.47-29.0131.49-5.15-20.6638.38-0.64.46118.00.0-14.4217.070.00.018.740.00.050.4117.97114.8886.229.7845.470.12200.0106.8650.5318.59132.750.05-4.275.08
21Q1 (9)28.5714.970.3517.030.77-26.093.00.0-11.2400050.93-10.2429.435.3-26.3997.7671.07-4.8-0.735.47-10.3-7.678.3611.0236.3847.13-0.11-32.7633.2-15.28-15.9538.61-0.364.41118.00.0-14.817.070.06.8918.740.00.042.7314.19102.0378.547.2540.6-0.1287.7690.7742.6116.93114.660.05-0.373.0
20Q4 (8)24.85-14.28-32.5813.042.86-55.633.020.0-11.2400056.7420.549.717.2-0.1434.3374.656.73-4.3739.553.9-3.727.5326.9834.4647.181.07-32.8639.19-1.26-0.7838.75-0.594.25118.00.0-14.817.070.06.8918.740.00.037.4223.2198.9473.2310.6536.83-0.9843.68-753.3336.4427.2892.190.051.984.28
20Q3 (7)28.99-36.811.129.1-74.0-59.732.50.0-79.8100047.073.21.057.21-5.63209.4469.945.682.9938.065.405.93-3.1-35.446.68-30.01-32.5839.690.0-7.0338.986.1-3.06118.0-14.42-14.817.070.06.8918.740.00.030.3729.45123.9766.1811.6637.1-1.740.57-85.1128.6331.87126.860.058.040.64
20Q2 (6)45.8861.15109.2135.052.1725.452.5-26.04-82.6400045.6115.91-6.217.64185.07656.4466.18-7.53-6.536.11-6.0106.12-0.16-25.3766.7-4.84-6.9139.690.4825.2436.74-0.65-9.19137.88-0.45-0.4517.076.896.8918.740.00.023.4610.92105.0759.276.128.43-1.75-34.62-189.2921.719.3762.010.05-6.16-5.58
20Q1 (5)28.47-22.7621.7723.0-21.5-11.443.380.0-72.700039.35-23.92-8.742.68-50.016.0271.57-8.314.4538.42-6.4606.139.46-31.5170.09-0.26-2.1539.50.020.1336.98-0.51-9.14138.50.00.015.970.03.3718.740.00.021.1512.4446.8855.864.3714.94-1.3-966.67-247.7319.854.6929.910.050.86-3.28
19Q4 (4)36.8628.570.029.329.650.03.38-72.70.0000.051.7211.030.05.36130.040.078.0614.950.041.0700.05.6-39.00.070.271.490.039.5-7.470.037.17-7.560.0138.50.00.015.970.00.018.740.00.018.8138.720.053.5210.880.00.15115.960.018.9650.240.00.05-1.580.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。