資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)66.21-62.1785.8820.9177.66237.0700327.98-7.0819.8520.2397.633.3129.7711.1869.63-11.67108.7612.67101.35-38.915.78-15.548.580.049.123.7210.970.0293.483.33353.563.2734.8550.74328.336.90.182.1
2022 (9)175.0355.4271.0330.8323.04163.6200352.97-16.1816.51-79.1994.5-13.5526.773.1478.83-18.6296.53-4.06165.89-1.096.84-13.9648.580.047.3620.2610.970.0284.03-4.14342.36-1.2423.1216.18307.15-2.870.171.68
2021 (8)112.620.4554.29-9.568.74167.2800421.0918.2979.3219.6109.31-2.2925.96-17.3996.8762.45100.6113.04167.7211.817.9534.5248.580.039.3819.8110.97-0.09296.3132.86346.6629.919.985.98316.2135.290.1710.82
2020 (7)112.1246.9860.03-14.63.2713.1500355.9918.1466.32-0.26111.8747.9831.4325.2659.6338.5589.0-5.84150.0139.775.9111720.048.580.032.8725.4610.980.0223.0216.61266.8616.8210.796.69233.7218.820.15107.31
2019 (6)76.28-21.9370.2985.762.89000301.34-36.966.49-66.2675.6-48.6325.09-18.643.04-33.0594.5223.8562.5655.540.05-37.548.580.026.2303.710.980.0191.26-14.41228.43-5.185.44-4.06196.7-14.150.075.85
2018 (5)97.71229.2137.84-7.460000477.55120.63197.05655.27147.1895.3530.82-11.4664.2969.7676.3252.7340.2222.880.08-50.048.580.06.4967.2710.980.0223.45372.71240.92287.775.67-32.1229.12311.940.07-33.73
2017 (4)29.6815.8540.8933.580000216.4517.0626.0921.2475.3424.834.816.6137.8710.9649.9723.2632.73-4.020.1660.048.58-6.223.88124.2810.980.047.2757.8862.1345.678.35055.6296.610.11-5.54
2016 (3)25.621.4730.6138.130000184.9115.3621.5278.4460.3719.1232.653.2634.138.8340.541.7834.10.180.10.051.8-7.51.73232.6910.980.029.94109.5242.6565.37-1.65028.2946.280.111.67
2015 (2)25.2536.7822.16-17.594.51260.800160.2910.6712.06118.8750.6811.931.621.1131.36-7.5539.834.434.0420.790.1150.056.0-18.020.52010.980.014.29172.7125.7959.05.05-44.9319.3434.210.113.61
2014 (1)18.46-28.5626.8934.251.25-95.40.69-60.12144.8310.935.51045.2917.6131.276.0233.9219.4438.1541.9328.18195.390.04-33.3368.31-1.010010.980.05.24016.22169.449.17452.4114.4100.11-0.78
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)66.21-28.9-62.1785.885.3720.9177.66-2.78237.0700080.59-7.267.41-1.93-118.2160.2197.63-6.513.3129.77-8.111.1969.630.36-11.67108.763.0212.67101.35-8.78-38.915.78-4.78-15.548.580.00.049.120.03.7210.970.00.0293.48-0.593.33353.56-0.493.2734.85-16.050.74328.33-2.496.90.182.042.1
23Q3 (19)93.12-1.46-45.0981.5-8.54-4.5779.88-14.22305.2800086.95.685.6310.625.89108.25104.4310.330.5932.398.7514.8369.38-1.98-23.92105.574.478.32111.1125.73-26.716.07-4.86-31.7248.580.00.049.120.03.7210.970.00.0295.214.682.29355.33.862.4241.4933.4186.64336.77.538.330.171.030.52
23Q2 (18)94.5-2.65-28.1589.1131.5574.1593.12163.65645.5600082.235.09-16.538.42205.0710.7994.653.78-17.6529.789.12.470.78-1.99-28.5101.050.93.588.37-42.3-44.496.38-3.92-17.9948.580.00.049.123.723.7210.970.00.0282.01-1.67-0.49342.1-0.880.1131.11.8114.63313.11-1.335.110.17-1.22-0.28
23Q1 (17)97.07-44.54-21.8967.74-4.6315.7235.3253.3267.5300078.254.29-19.462.76156.91-68.1391.2-3.49-18.5427.301.970.7572.22-8.39-26.69100.153.75-3.26153.15-7.68-1.246.64-2.92-14.4348.580.00.047.360.020.2610.970.00.0286.790.97-6.06345.120.81-2.9630.5532.1412.44317.343.32-4.550.170.262.84
22Q4 (16)175.033.2155.4271.03-16.8330.8323.0416.89163.6200075.03-8.8-16.74-4.85-195.28-151.2194.5-8.98-13.5526.77-5.093.1478.83-13.55-18.6296.53-0.95-4.06165.899.43-1.096.84-23.06-13.9648.580.00.047.360.020.2610.970.00.0284.03-1.58-4.14342.36-1.31-1.2423.124.016.18307.15-1.18-2.870.170.461.68
22Q3 (15)169.5828.9353.0885.466.8921.2719.7157.81304.7200082.27-16.49-24.765.09-33.03-80.98103.82-9.67-13.8228.21-3.021.1891.19-7.886.2197.46-0.17-6.99151.6-4.78-9.958.8914.2765.8648.580.00.047.360.020.2610.970.00.0288.591.830.69346.921.522.9522.2353.42219.4310.824.345.870.170.2315.16
22Q2 (14)131.535.8324.5551.17-12.59-20.112.4929.97141.5900098.511.39-15.497.6-12.24-67.49114.932.65-8.5829.097.34-1.4498.990.4937.0597.63-5.7-8.9159.212.669.097.780.2640.6948.580.00.047.3620.2620.2610.970.00.0283.41-7.179.21341.74-3.9110.2914.49-46.67-31.2297.9-10.46.180.171.8711.21
22Q1 (13)124.2810.3524.1958.547.83-3.439.619.95199.3800097.167.82-7.528.66-8.55-56.04111.962.42-2.027.104.38-5.7898.511.6952.99103.532.9-1.32155.08-7.543.287.76-2.3936.6248.580.00.039.380.019.8110.970.0-0.09305.33.0325.81355.642.5924.1327.1736.5346.23332.475.1427.270.17-0.8712.49
21Q4 (12)112.621.660.4554.29-22.91-9.568.7479.47167.2800090.11-17.59-10.99.47-64.61-43.23109.31-9.26-2.2925.96-6.89-17.3996.8712.8262.45100.61-3.9813.04167.72-0.3811.817.9548.3234.5248.580.00.039.380.019.8110.970.0-0.09296.313.3832.86346.662.8829.919.9185.9285.98316.217.7135.290.1713.7810.82
21Q3 (11)110.784.9122.6370.429.9619.094.87-5.819.95000109.35-6.195.926.7614.4612.53120.47-4.187.8527.88-5.53-19.6485.8618.8750.42104.78-2.2336.18168.3615.3620.725.36-3.07-20.8348.580.00.039.380.019.8110.970.0-0.09286.6210.4538.68336.978.7534.516.96-66.95247.77293.584.6445.360.15-3.21-5.32
21Q2 (10)105.65.539.2564.045.64-8.575.1761.06-20.83000116.5710.9632.7823.3818.6820.95125.7210.0526.2229.512.61-13.7172.2312.1841.74107.172.1542.91145.94-2.8125.335.53-2.64-11.6648.580.00.039.3819.8119.8110.97-0.09-0.09259.516.9441.5309.868.1536.3621.0613.35315.34280.577.461.60.163.04-6.83
21Q1 (9)100.07-10.7535.9860.620.98-28.463.21-1.83130.94000105.063.8964.6219.718.11201.22114.242.1262.6228.76-8.4815.5464.397.9844.66104.9117.8823.63150.160.11142.275.68-3.892003.748.580.00.032.870.025.4610.980.00.0242.668.8122.61286.57.3621.8718.5873.64258.13261.2411.7740.320.15-2.34104.02
20Q4 (8)112.1224.1146.9860.031.52-14.63.27-19.4613.15000101.13-2.0650.6916.68-29.8645.93111.870.1547.9831.42-9.4225.2659.634.4738.5589.015.67-5.84150.07.56139.775.91-12.711720.048.580.00.032.870.025.4610.980.00.0223.027.9116.61266.866.5216.8210.7327.1896.69233.7215.7218.820.15-2.8107.31
20Q3 (7)90.34-6.546.5759.13-15.58-9.684.06-37.83155.35000103.2617.6242.4123.7823.0237.7111.712.1538.4834.691.44057.0812.0121.8476.942.6-12.55139.4619.77157.456.778.1511183.3348.580.00.032.870.025.4610.980.00.0206.6812.6914.84250.5210.2415.37-4.7151.84-418.24201.9716.3311.310.16-4.75115.03
20Q2 (6)96.6631.35-14.3770.04-17.34144.046.53369.78310.6900087.7937.5611.4219.33195.5731.4199.641.7815.1234.2037.4050.9614.49-6.5874.99-11.63-12.96116.4487.87217.286.262218.5210333.3348.580.00.032.8725.4625.4610.980.00.0183.4-7.3412.72227.24-3.3413.69-9.7816.77-209.76173.62-6.741.170.17125.6395.85
20Q1 (5)73.59-3.53-37.3984.7320.54440.371.39-51.9-9.1500063.82-4.9-23.056.54-42.78-71.6670.25-7.08-23.0524.89-0.78044.513.42-31.7484.86-10.22-3.4761.98-0.9380.650.27440.0285.7148.580.00.026.20.0303.710.980.00.0197.923.48-19.71235.092.92-10.94-11.75-315.99-166.65186.17-5.35-29.520.07-0.768.06
19Q4 (4)76.28-10.020.070.297.360.02.8981.760.0000.067.11-7.450.011.43-33.820.075.6-6.270.025.0900.043.04-8.130.094.527.430.062.5615.490.00.05-16.670.048.580.00.026.20.00.010.980.00.0191.266.270.0228.435.190.05.44267.570.0196.78.40.00.070.820.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。