資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2022 (10)2.82-21.880000000.23-89.050.8800.6566.67260.875986.96000.5-9.09000014.570.00000-13.740-13.7401.743.57-12.000.05-22.32
2021 (9)3.61154.230000002.1-57.06-1.1200.09-88.894.29-74.130.05-90.570.55-9.84000014.570.00000-14.620-14.6201.68-1.18-12.9400.0713.36
2020 (8)1.42-22.40.18000004.89-31.22-4.4900.81-31.3616.56-0.190.53-55.460.61-69.65000014.570.00.620.000-14.120-13.501.731.78-12.4200.0665.56
2019 (7)1.8366.360000007.11-40.15-2.8401.1829.6716.60116.661.19-60.332.01164.47000014.570.00.620.000-9.630-9.001.290-8.3400.040.3
2018 (6)1.1-56.691.26-30.39000011.8851.34-3.9100.91-58.647.66-72.673.04.90.76-10.59000014.570.00.620.000-6.90-6.270-0.370-7.2700.0421.31
2017 (5)2.54-28.651.8196.740.05-50.0007.8527.85-2.7102.271.8828.0334.432.86180.390.85-9.57000014.570.00.620.000-2.980-2.360-0.20-3.1800.03-9.29
2016 (4)3.56-50.280.9200.10.0006.1428.45-2.2201.28-7.9120.85-28.311.02-37.420.94-12.150.05-66.670.01-85.7114.570.00.620.000-0.2800.35-86.38-0.160-0.4400.035.79
2015 (3)7.16-49.29000.10.0004.7837.75-2.401.39414.8129.08273.731.6348.181.07-8.550.15-40.00.07-22.2214.570.00.620.0001.95-55.172.57-48.290.73-35.962.68-51.180.034.51
2014 (2)14.12-7.41000.10003.47-32.75-1.2500.27-46.07.78-19.71.1511.111.17-0.850.2500.09800.014.570.00.620004.35-30.064.97-20.11.1450.05.49-21.350.03-78.0
2013 (1)15.2551.590000005.16-38.136.4200.5-48.459.69-16.690.18-25.01.1816.83000.010.014.57-58.8400006.2206.2200.76533.336.9800.1411.2
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q3 (20)4.50.6757.340000000000.02-33.33-71.43-0.12-100.0-20.000-100.00.000-100.000-100.00.450.0-13.4600000014.570.00.0000000-13.41-0.912.18-13.41-0.912.181.756.71-2.78-11.66-0.0913.440.050.19-39.72
23Q2 (19)4.47-3.6651.530000000000.030.0-50.0-0.06-111.7676.9200-100.00.000-100.000-100.00.45-6.25-15.0900000014.570.00.0000000-13.29-0.4512.45-13.29-0.4512.451.64-6.82-7.34-11.65-1.5713.120.05-0.1-38.57
23Q1 (18)4.6464.5437.280000000000.03-25.0-50.00.51-66.67270.00-100.0-100.00.00-100.0-100.000-100.00.48-4.0-12.7300000014.570.00.0000000-13.233.7111.27-13.233.7111.271.761.15-3.83-11.474.4212.310.05-9.93-32.74
22Q4 (17)2.82-1.4-21.880000000000.04-42.86-73.331.531630.01490.910.6900.0566.67260.871378.265957.970-100.0-100.00.5-3.85-9.0900000014.570.00.0000000-13.7410.026.02-13.7410.026.021.74-3.333.57-12.010.917.260.05-33.13-22.32
22Q3 (16)2.86-3.05-18.520000000000.0716.67-50.0-0.161.5423.080.06100.0-53.8517.65141.18290.950.06500.0-50.00.52-1.89-7.1400000014.570.00.0000000-15.27-0.59-6.49-15.27-0.59-6.491.81.699.09-13.47-0.45-6.150.082.123.65
22Q2 (15)2.95-12.7224.470000000000.060.0-77.78-0.2613.3327.780.03-50.0-76.927.32-24.39133.020.01-50.0-95.450.53-3.64-8.6200000014.570.00.000-100.0000-15.18-1.81-2.36-15.18-1.81-6.831.77-3.285.99-13.41-2.52-1.90.089.3825.81
22Q1 (14)3.38-6.37164.060000000000.06-60.0-96.08-0.3-172.7336.170.06-33.33-86.679.68124.73-1.720.02-60.0-92.310.550.0-8.3300000014.570.00.000-100.0000-14.91-1.98-3.04-14.91-1.98-7.651.838.937.02-13.08-1.08-2.510.074.0217.07
21Q4 (13)3.612.85154.2300-100.00000000.157.14-84.04-0.1115.3893.570.09-30.77-88.894.31-4.6-74.960.05-58.33-90.570.55-1.79-9.8400000014.570.00.000-100.0000-14.62-1.95-4.43-14.62-1.95-9.271.681.82-1.18-12.94-1.97-5.20.076.4416.28
21Q3 (12)3.5148.1105.2600-100.00000000.14-48.15-90.0-0.1363.8990.150.130.0-85.234.5143.75-70.710.12-45.45-90.080.56-3.45-9.6800000014.570.00.00-100.0-100.0000-14.343.3-16.68-14.34-0.91-22.881.65-1.21.85-12.693.57-18.930.073.8739.33
21Q2 (11)2.3785.16-9.5400-100.00000000.27-82.35-61.43-0.3623.455.560.13-71.11-82.673.14-68.11-76.180.22-15.38-86.340.58-3.33-6.4500000014.570.00.00.620.00.0000-14.83-2.49-34.94-14.21-2.6-37.031.67-2.348.44-13.16-3.13-39.260.061.7858.13
21Q1 (10)1.28-9.86-53.110-100.0-100.00000001.5362.77-8.38-0.4772.5127.690.45-44.44-52.639.85-42.74-26.820.26-50.94-87.00.6-1.64-67.3900000014.570.00.00.620.00.0000-14.47-3.36-42.14-13.85-3.51-44.871.710.5937.9-12.76-3.74-42.730.063.3265.21
20Q4 (9)1.42-16.96-22.40.18-73.5300000000.94-32.86-51.55-1.71-29.55-151.470.81-7.95-23.5817.2011.5912.110.53-56.2-63.190.61-1.61-69.6500000014.570.00.00.620.00.0000-14.0-13.91-46.9-13.38-14.65-50.341.74.9431.78-12.3-15.28-49.270.0627.5563.17
20Q3 (8)1.71-34.73-2.840.68-22.73-69.910000001.4100.01.45-1.32-62.96-97.010.8817.3331.3415.4116.9252.971.21-24.84-58.70.620.0-11.4300000014.570.00.00.620.00.0000-12.29-11.83-39.03-11.67-12.54-41.971.625.19430.61-10.67-12.91-14.360.0517.8971.9
20Q2 (7)2.62-4.0319.630.880.0-40.140000000.7-58.08-66.18-0.81-24.62-68.750.75-21.0559.5713.18-2.0401.61-19.5-48.40.62-66.3-15.0700000014.570.00.00.620.00.0000-10.99-7.96-34.52-10.37-8.47-37.351.5424.19516.22-9.45-5.7-10.660.046.34-5.73
20Q1 (6)2.7349.18129.410.880-19.270000001.67-13.929.87-0.654.4130.110.95-10.3872.7313.46-12.2802.038.89-33.991.84-8.46142.1100000014.570.00.00.620.00.0000-10.18-6.82-32.38-9.56-7.42-35.221.24-3.88395.24-8.94-8.5-10.230.042.04-4.61
19Q4 (5)1.833.9866.360-100.0-100.00000001.9440.5815.48-0.68-1.4935.241.0658.2116.4815.3452.2601.44-50.85-52.482.01187.14164.4700000014.570.00.00.620.00.0000-9.53-7.81-38.72-8.9-8.27-42.41.29363.27448.65-8.2411.68-13.810.0434.37-0.49
19Q3 (4)1.76-19.630.02.2653.740.0000.0000.01.38-33.330.0-0.67-39.580.00.6742.550.010.0800.02.93-6.090.00.7-4.110.0000.0000.014.570.00.00.620.00.0000.0-8.84-8.20.0-8.22-8.870.0-0.49-32.430.0-9.33-9.250.00.03-35.350.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。