玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)3010.00.0-0.08-33.3363.64-0.0357.1480.0-0.44-22.2226.675.894.4319.4713.646.73134.77-2.4138.0580.15-3.541.3974.31-0.1436.3676.67-0.24-26.3263.64-4.92-50.070.09-3.541.3974.31-0.0715.6939.68
23Q3 (19)3010.00.0-0.0664.7171.43-0.0722.2250.0-0.36-24.145.265.64-4.57-2.0812.7835.2457.0-3.8943.0548.68-3.5962.667.6-0.2245.050.0-0.1963.4669.35-3.2870.7470.71-3.5962.667.64.2111.5237.42
23Q2 (18)3010.00.0-0.17-41.6741.38-0.0952.63-164.29-0.29-141.67-61.115.9113.0-11.399.45106.78-55.17-6.8346.43-175.05-9.60-32.7826.1-0.440.3-165.57-0.52-40.5440.23-11.21-24.14-7.17-9.60-32.7826.19.541.8912.98
23Q1 (17)3010.00.0-0.1245.45-209.09-0.19-26.67-190.48-0.1280.0-209.095.236.09-23.434.57-21.34-81.69-12.75-5.02-208.51-7.2347.53-245.18-0.67-11.67-183.75-0.3743.94-208.82-9.0345.11-220.08-7.2347.53-245.18-4.1620.35-16.91
22Q4 (16)3010.00.0-0.22-4.76-112.72-0.15-7.14-350.0-0.60-57.89-124.94.93-14.41-33.475.81-28.62-76.75-12.14-60.16-281.74-13.78-24.37-119.65-0.6-36.36-222.45-0.66-6.45-112.72-16.45-46.88-122.19-13.78-24.37-119.65-14.0311.41-103.57
22Q3 (15)3010.00.0-0.2127.59-156.76-0.14-200.0-153.85-0.38-111.11-155.885.76-13.64-30.778.14-61.39-65.26-7.58-183.3-161.88-11.0814.7-183.37-0.44-172.13-143.14-0.6228.74-155.86-11.20-7.07-168.8-11.0814.7-183.37-7.99-168.03-116.66
22Q2 (14)3010.00.0-0.29-363.64-514.290.14-33.33-41.67-0.18-263.64-156.256.67-2.34-19.7421.08-15.54-8.989.10-22.55-27.49-12.99-360.84-619.60.61-23.75-41.35-0.87-355.88-535.0-10.46-239.1-267.9-12.99-360.84-619.6-5.08-228.64108.34
22Q1 (13)3010.00.00.11-93.64-56.00.21250.040.00.11-95.44-56.06.83-7.83-10.0124.96-0.1231.5811.7575.962.744.98-92.9-49.90.863.2745.450.34-93.45-54.677.52-89.86-32.744.98-92.9-49.9-9.38136.9786.54
21Q4 (12)3010.00.331.73367.571135.710.06-76.92500.02.41254.41136.277.41-10.9414.7124.996.6647.76.68-45.47180.6770.12427.61898.860.49-51.96226.675.19367.571135.7174.13355.34782.570.12427.61898.86-5.41398.07-34.30
21Q3 (11)3010.00.330.37428.57408.330.268.332500.00.68112.5-21.848.320.1228.223.431.1751.1612.25-2.39408.313.29431.6336.481.02-1.92537.51.11455.0408.3316.28161.32578.8213.29431.6336.484.80178.2834.16
21Q2 (10)3010.00.670.07-72.0-96.070.2460.0284.620.3228.0-68.08.319.4929.4423.1622.0972.1912.5573.821751.322.50-74.85-96.981.0489.092180.00.2-73.33-96.236.23-44.28-92.912.50-74.85-96.9813.493.28730.00
21Q1 (9)3010.330.00.2578.57132.050.151400.0350.00.25-75.49132.057.5917.4954.2718.9712.1244.597.22203.36299.459.9441.6121.010.55266.67405.560.7578.57132.1911.1833.1123.639.9441.6121.018.51147.62700.00
20Q4 (8)3000.0-0.330.14216.67-70.210.010.0125.01.0217.2470.06.46-0.465.0416.929.1645.112.38-1.24175.087.02224.91-69.50.15-6.25175.00.42216.67-70.08.40347.06-60.827.02224.91-69.50.3254.9653.84
20Q3 (7)3000.33-0.33-0.12-106.74-71.430.01107.69112.50.87-13.0569.236.491.0912.0915.5015.2440.022.41417.11168.86-5.62-106.79-61.960.16420.0180.0-0.36-106.78-63.64-3.40-103.87-6.58-5.62-106.79-61.9615.79110.73-4.49
20Q2 (6)299-0.66-0.661.78328.211877.78-0.13-116.67-85.711.00228.21376.196.4230.49-15.5313.452.52-30.99-0.7679.01-164.4182.79274.961347.38-0.0572.22-155.565.31327.91942.3187.89285.741125.882.79274.961347.385.2431.12-83.34
20Q1 (5)3010.00.0-0.78-265.96-750.0-0.06-50.025.0-0.78-230.0-750.04.92-20.0-13.0713.1212.52-26.62-3.62-14.2-941.86-47.32-305.56-702.8-0.1810.0-1000.0-2.33-266.43-747.22-47.32-320.71-520.62-47.32-305.56-702.8--0.00
19Q4 (4)3010.00.00.47771.430.0-0.0450.00.00.60361.540.06.156.220.011.665.330.0-3.179.430.023.02763.40.0-0.20.00.01.4736.360.021.44772.10.023.02763.40.0--0.00
19Q3 (3)3010.00.0-0.07-177.780.0-0.08-14.290.00.13-38.10.05.79-23.820.011.07-43.20.0-3.50-396.610.0-3.47-160.660.0-0.2-322.220.0-0.22-184.620.0-3.19-144.490.0-3.47-160.660.0--0.00
19Q2 (2)3010.00.00.09-25.00.0-0.0712.50.00.2175.00.07.634.280.019.499.00.01.18174.420.05.72-27.130.00.09350.00.00.26-27.780.07.17-36.270.05.72-27.130.0--0.00
19Q1 (1)3010.00.00.120.00.0-0.080.00.00.120.00.05.660.00.017.880.00.00.430.00.07.850.00.00.020.00.00.360.00.011.250.00.07.850.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/42.0310.327.547.586.415.37N/A咸瑞公司自113/2起非合併財務報表之子公司,不再納計合併營收。
2024/31.8422.850.935.556.05.55N/A咸瑞公司自113/2起非合併財務報表之子公司,不再納計合併營收。
2024/21.5-32.11-11.413.718.75.71N/A咸瑞公司自113/2起非合併財務報表之子公司,不再納計合併營收。
2024/12.2110.1228.522.2128.526.2N/A-
2023/122.00.8432.5922.68-6.275.891.33-
2023/111.994.717.3820.67-8.865.731.37-
2023/101.93.079.8918.68-10.985.61.4-
2023/91.84-0.94-3.1516.79-12.855.641.39-
2023/81.86-4.25-3.7714.95-13.915.861.34-
2023/71.94-5.670.5513.09-15.185.971.31-
2023/62.064.77-2.5711.14-17.445.911.18-
2023/51.964.04-15.719.09-20.25.681.23-
2023/41.893.54-15.067.12-21.355.41.29-
2023/31.827.82-22.385.23-23.45.231.5-
2023/21.69-1.51-21.283.41-23.934.921.6-
2023/11.7213.6-26.381.72-26.384.921.6-
2022/121.51-10.71-38.5524.2-23.514.931.65-
2022/111.69-1.98-32.4622.68-22.245.321.53-
2022/101.73-9.15-29.1720.99-21.285.561.46-
2022/91.9-1.58-28.7719.26-20.495.761.48-
2022/81.930.05-32.8517.36-19.465.981.43-
2022/71.93-8.61-30.4215.43-17.46.381.34-
2022/62.11-9.35-21.3313.5-15.136.671.33-
2022/52.334.84-17.5111.39-13.876.91.28-
2022/42.22-5.37-20.589.05-12.886.721.32-
2022/32.359.36-15.236.83-10.046.831.29-
2022/22.15-7.88-5.84.48-7.066.941.27-
2022/12.33-5.16-8.192.33-8.197.31.21-
2021/122.46-1.868.5431.6330.257.411.14-
2021/112.512.7714.2529.1732.487.621.11-
2021/102.44-8.6321.9626.6734.57.991.06-
2021/92.67-7.2126.0424.2335.918.320.95-
2021/82.883.6631.9921.5637.248.340.95-
2021/72.783.3226.6818.6838.098.290.95-
2021/62.69-4.9531.2115.9140.298.310.91-
2021/52.830.9331.713.2242.298.40.9-
2021/42.80.9925.6210.3945.477.850.97-
2021/32.7721.5254.097.5954.477.590.98客戶訂單較去年同期增加,致使公司本月營收優於去年同期。
2021/22.28-10.2357.754.8254.687.091.06客戶訂單較去年同期增加,致使公司本月營收優於去年同期。
2021/12.5412.1252.022.5452.027.01.07客戶訂單較去年同期增加,致使公司本月營收優於去年同期。
2020/122.273.34.5224.29-3.626.461.13-
2020/112.199.719.6622.02-4.386.311.16-
2020/102.0-5.581.0419.83-5.726.31.16-
2020/92.12-2.8313.7317.83-6.426.491.09-
2020/82.18-0.4914.2115.71-8.616.421.1-
2020/72.197.018.5813.53-11.466.381.1-
2020/62.05-4.59-0.2611.34-14.516.421.08-
2020/52.15-3.72-39.739.29-17.116.171.12-
2020/42.2323.8812.257.15-6.595.471.26-
2020/31.824.41-9.264.92-13.194.921.48-
2020/21.45-13.49-6.143.12-15.315.291.38-
2020/11.67-22.9-21.911.67-21.915.841.25-
2019/122.178.3710.5825.2-16.786.151.08-
2019/112.01.088.2323.03-18.675.841.13-
2019/101.986.27-9.9221.03-20.555.751.15-
2019/91.86-2.42-13.4619.05-21.525.791.23-
2019/81.91-5.39-32.2317.19-22.35.981.19-
2019/72.02-1.71-28.0215.28-20.857.630.93-
2019/62.05-42.34-26.5313.26-19.630.0N/A-
2019/53.5679.3322.6811.21-18.230.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3010.0-0.440-0.38022.68-6.2810.24-35.92-6.320-5.980-1.430-1.610-1.320
2022 (9)3010.0-0.6000.06-91.5524.2-23.4915.98-29.451.55-84.22-7.6200.37-88.1-1.640-1.820
2021 (8)3010.332.39136.630.71031.6330.2222.6552.539.822788.2422.9580.993.113787.58.21125.557.25138.49
2020 (7)300-0.331.0168.33-0.17024.29-3.6114.85-2.810.34012.6852.590.0803.6456.93.0468.89
2019 (6)3010.330.60-66.1-0.27025.2-16.7815.28-24.69-1.1308.31-48.45-0.2802.32-55.471.8-66.54
2018 (5)3001.351.77172.310.52-58.7330.28-3.120.29-13.444.61-55.816.12251.971.4-57.065.21264.345.38173.1
2017 (4)2961.370.65-26.141.262.4431.250.0323.442.5810.43-5.184.58-39.973.26-4.961.43-39.921.97-25.94
2016 (3)2928.150.88-23.481.235.1331.24-12.2522.854.4811.0010.447.63-13.493.43-3.382.38-28.742.66-19.39
2015 (2)27014.411.15-22.31.178.3335.6-25.8621.8739.219.9642.698.8216.513.555.973.34-8.243.3-6.78
2014 (1)236-33.711.4801.08048.0215.9615.7106.9807.5703.3503.6403.540

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。