資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.0613.717.64-5.330.47-14.550019.65-30.61-4.0504.2-46.721.37-23.187.02-9.54000.32-46.670.29-47.2721.691.74000.060.0-13.380-13.320-1.380-14.7600.00-76.52
2022 (9)4.4589.368.0744.620.551733.330028.320.14-0.3207.88103.6227.82103.337.76-13.78000.6252.940.5537.521.3212.57000.060.0-9.250-9.190-1.290-10.5400.0233.28
2021 (8)2.35-60.575.58-3.290.0300028.2854.11-1.2603.87-4.2113.68-37.849.069.17000.1700.417.6518.945.57000.060.0-9.020-8.960-0.810-9.8300.010
2020 (7)5.9620.655.7732.04000018.3512.37-4.1304.0439.7922.0224.45.32-25.9100000.34-5.5617.9410.47000.060.0-7.70-7.6400.050-7.6500.000
2019 (6)4.9425.064.37-27.770.05-75.00016.33-23.23-1.9802.89-47.2617.70-31.317.1823.1600000.3638.4616.24-22.0000.060.0-1.850-1.790-0.50-2.3500.000
2018 (5)3.95-19.726.05104.390.200021.274.83-4.2605.481.4825.76-3.195.83-17.30.310.00.0500.26-23.5320.820.05.870.00.060.0-17.890-11.970-0.330-18.2200.000
2017 (4)4.92-45.72.9642.31000020.29-10.7-6.3705.412.0326.6125.457.05-6.990.310.0000.3421.4320.820.05.870.00.060.0-13.980-8.0600.8546.55-13.1300.0028.57
2016 (3)9.06-17.862.0860.0000022.72-7.45-3.0404.821.0521.219.197.582.020.310.0000.280.020.82-4.015.870.00.060.0-7.510-1.5900.58-66.28-6.9300.0016.27
2015 (2)11.034.351.3-7.8000024.55-12.07-2.1804.77-19.2919.43-8.217.43-16.80.31-54.41000.28-30.021.69-1.55.870.00.060.0-4.4101.51-59.951.72-21.1-2.6900.009.09
2014 (1)10.5746.61.4117.5000027.92-0.92-0.8505.919.4421.1710.468.93-13.550.68-2.86000.4-11.1122.020.05.870.00.060.0-2.1503.77-18.572.1823.160.03-93.750.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.0672.713.717.641.33-5.330.47-12.96-14.550006.8877.7813.340.06102.21111.114.2-11.21-46.721.37-14.87-23.187.02-1.54-9.540000.32-23.81-46.670.29-21.62-47.2721.690.01.740000.060.00.0-13.380.37-44.65-13.320.37-44.94-1.38-81.58-6.98-14.76-4.02-40.040.00-46.43-76.52
23Q3 (19)2.93-13.82-19.287.541.75-8.50.54-11.48-1.820003.87-22.75-55.62-2.71-515.91-601.854.73-27.01-29.9325.11-8.226.157.137.38-14.20000.42-19.23-42.470.37-11.9-41.2721.690.012.270000.060.00.0-13.43-25.4-51.75-13.37-25.54-52.1-0.7622.4528.3-14.19-21.39-43.190.01-40.15-43.93
23Q2 (18)3.418.88-7.867.418.490.00.6110.9112.960005.0128.79-20.22-0.4453.68-588.896.4820.2231.4427.3526.6746.76.64-11.23-22.880000.5213.04-40.230.42-12.5-37.3121.691.7412.270000.060.00.0-10.71-5.0-14.06-10.65-5.03-14.15-0.9816.24-6.52-11.69-2.81-13.390.0143.0116.53
23Q1 (17)2.86-35.7333.026.83-15.3710.880.550.017.020003.89-35.91-46.34-0.95-75.93-131.715.39-31.6-9.5621.59-22.395.737.48-3.61-17.070000.46-23.33-45.880.48-12.73-35.1421.320.012.570000.060.00.0-10.2-10.27-8.17-10.14-10.34-8.22-1.179.3-60.27-11.37-7.87-11.910.01-48.8-20.81
22Q4 (16)4.4522.5989.368.07-2.0644.620.550.01733.330006.07-30.39-3.5-0.54-200.0-17.397.8816.74103.6227.8217.65103.47.76-6.62-13.780000.6-17.81252.940.55-12.737.521.3210.3512.570000.060.00.0-9.25-4.52-2.55-9.19-4.55-2.57-1.29-21.7-59.26-10.54-6.36-7.220.0227.9533.28
22Q3 (15)3.63-1.63-6.928.2411.230.170.551.8500008.7238.8531.720.54500.0201.896.7536.9268.3323.6526.8473.178.31-3.486.270000.73-16.0900.63-5.97117.2419.320.02.010000.060.00.0-8.855.75-1.96-8.795.79-1.97-1.06-15.22-103.85-9.913.88-7.720.0124.382.02
22Q2 (14)3.6971.63-30.117.4120.2933.510.5414.8900006.28-13.38-30.380.09121.95-74.294.93-17.2832.5318.65-8.7139.648.61-4.5513.740000.872.3500.67-9.46116.1319.322.017.690000.060.00.0-9.390.42-17.08-9.330.43-17.21-0.92-26.03-206.67-10.31-1.48-23.920.01-2.810
22Q1 (13)2.15-8.51-59.286.1610.3910.20.471466.6700007.2515.2613.99-0.4110.8733.875.9654.0163.2920.4249.3121.939.020.2240.720000.85400.000.7485.0111.4318.940.05.570000.060.00.0-9.43-4.55-12.66-9.37-4.58-12.76-0.739.88-461.54-10.16-3.36-19.530.01-13.820
21Q4 (12)2.35-39.74-60.575.58-11.85-3.290.03000006.29-4.98-14.54-0.4613.21-318.183.87-3.49-4.2113.680.16-37.839.015.0969.170000.17000.437.9317.6518.940.05.570000.060.00.0-9.02-3.92-17.14-8.96-3.94-17.28-0.81-55.77-1720.0-9.83-6.85-28.50.01-2.060
21Q3 (11)3.9-26.14-28.446.3314.057.110000006.62-26.6129.3-0.53-251.4337.654.017.872.113.662.29-13.257.823.326.130000000.29-6.45-9.3818.945.575.570000.060.00.0-8.68-8.23-13.91-8.62-8.29-14.02-0.52-73.33-372.73-9.2-10.58-19.020.0100
21Q2 (10)5.280.072.555.55-0.7210.340000009.0241.82205.760.35156.45126.723.721.9250.013.35-20.29-27.267.5718.116.10000000.31-11.4319.2317.940.00.00000.060.00.0-8.024.18-28.94-7.964.21-29.22-0.3-130.7758.9-8.322.12-19.710.0000
21Q1 (9)5.28-11.4127.855.59-3.127.090000006.36-13.59117.06-0.62-463.6466.493.65-9.6529.4316.75-23.88-9.656.4120.491.750000000.352.946.0617.940.00.00000.060.00.0-8.37-8.7-70.82-8.31-8.77-71.34-0.13-360.083.12-8.5-11.11-49.910.0000
20Q4 (8)5.969.3620.655.77-2.3732.040000007.3643.7593.68-0.1187.06-108.464.0473.3939.7922.0039.7724.345.32-14.19-25.910000000.346.25-5.5617.940.010.470000.060.00.0-7.7-1.05-316.22-7.64-1.06-326.820.05145.45110.0-7.651.03-225.530.0000
20Q3 (7)5.4578.135.245.9117.534.9300-100.00005.1273.5633.68-0.8535.1113.272.33-6.05-37.0315.74-14.2406.2-4.91-14.010000000.3223.08-20.017.940.010.470000.060.00.0-7.62-22.51-183.27-7.56-22.73-187.45-0.1184.9362.07-7.73-11.22-159.40.0000
20Q2 (6)3.06-25.91-29.335.03-3.64-27.9400-100.00002.950.68-36.56-1.3129.19-22.432.48-12.06-41.6518.36-0.9906.523.49-11.530000000.26-21.21-16.1317.940.0-13.830000.060.00.0-6.22-26.945.76-6.16-27.015.81-0.735.19-282.5-6.95-22.57-12.10.0000
20Q1 (5)4.13-16.40.05.2219.45-26.1700-100.00002.93-22.89-27.65-1.85-242.31-51.642.82-2.42-40.1318.544.7606.3-12.26-3.0800-100.00000.33-8.3343.4817.9410.47-13.8300-100.00.060.00.0-4.9-164.8674.32-4.85-170.9563.12-0.77-54.0-195.06-5.67-141.2868.970.0000
19Q4 (4)4.9422.580.04.37-0.230.00-100.00.0000.03.8-0.780.01.3232.650.02.89-21.890.017.7000.07.18-0.420.0000.0000.00.36-10.00.016.240.00.0000.00.060.00.0-1.8531.230.0-1.7931.940.0-0.5-72.410.0-2.3521.140.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。