損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 276.24 | -36.48 | 208.63 | -13.97 | 91.68 | -7.1 | 2.47 | 91.47 | 3.37 | 52.49 | 0.14 | -12.5 | 0 | 0 | 1.78 | 11.25 | 1.6 | 2.56 | 0 | 0 | -0.01 | 0 | 1.1 | -84.29 | 5.23 | -43.34 | -18.84 | 0 | -17.0 | 0 | -1.85 | 0 | 0.00 | 0 | -0.92 | 0 | -1.20 | 0 | 0.00 | 0 | 1854 | 0.22 | 26.0 | -82.71 |
| 2022 (9) | 434.87 | -14.01 | 242.5 | -17.86 | 98.69 | -1.17 | 1.29 | 396.15 | 2.21 | 0.0 | 0.16 | -15.79 | 0 | 0 | 1.6 | 28.0 | 1.56 | 225.0 | 0 | 0 | 0 | 0 | 7.0 | 0 | 9.23 | -59.23 | 102.92 | -22.78 | 89.7 | -25.02 | 13.23 | -3.08 | 12.85 | 25.49 | 4.68 | -25.12 | 4.34 | -17.02 | 0.00 | 0 | 1850 | 0.27 | 150.41 | -15.73 |
| 2021 (8) | 505.73 | 27.06 | 295.23 | 11.86 | 99.86 | 32.39 | 0.26 | -16.13 | 2.21 | -10.89 | 0.19 | -5.0 | 0 | 0 | 1.25 | 23.76 | 0.48 | 65.52 | 25.05 | 0 | 0 | 0 | -1.65 | 0 | 22.64 | 0 | 133.28 | 128.18 | 119.63 | 124.62 | 13.65 | 165.05 | 10.24 | 16.1 | 6.25 | 120.07 | 5.23 | 80.97 | 0.00 | 0 | 1845 | 0.33 | 178.48 | 81.49 |
| 2020 (7) | 398.01 | 13.73 | 263.92 | 3.99 | 75.43 | 15.74 | 0.31 | -18.42 | 2.48 | 14.81 | 0.2 | 5.26 | 0 | 0 | 1.01 | -7.34 | 0.29 | -32.56 | 0 | 0 | 0 | 0 | 0.95 | 0 | -0.25 | 0 | 58.41 | 93.03 | 53.26 | 76.83 | 5.15 | 3861.54 | 8.82 | 1904.55 | 2.84 | 76.4 | 2.89 | 74.1 | 0.00 | 0 | 1839 | 0.38 | 98.34 | 65.17 |
| 2019 (6) | 349.95 | -5.3 | 253.8 | 10.22 | 65.17 | -12.13 | 0.38 | -17.39 | 2.16 | 34.16 | 0.19 | 0 | 0 | 0 | 1.09 | 2.83 | 0.43 | -98.29 | 0 | 0 | 0.07 | 0 | -0.61 | 0 | -0.73 | 0 | 30.26 | -67.34 | 30.12 | -66.51 | 0.13 | -95.22 | 0.44 | -84.98 | 1.61 | -65.38 | 1.66 | -50.6 | 0.00 | 0 | 1832 | 0.55 | 59.54 | -48.35 |
| 2018 (5) | 369.53 | 8.06 | 230.27 | 6.79 | 74.17 | 7.77 | 0.46 | 76.92 | 1.61 | -25.46 | 0 | 0 | 0 | 0 | 1.06 | 21.84 | 25.1 | 7996.77 | 0 | 0 | 0 | 0 | 2.46 | 0 | 27.55 | 0 | 92.64 | 67.34 | 89.93 | 62.98 | 2.72 | 1331.58 | 2.93 | 737.14 | 4.65 | 53.47 | 3.36 | 8.74 | 0.00 | 0 | 1822 | 3.17 | 115.28 | 49.25 |
| 2017 (4) | 341.97 | 41.75 | 215.62 | 17.9 | 68.82 | 11.11 | 0.26 | 30.0 | 2.16 | -29.41 | 0 | 0 | 0 | 0 | 0.87 | -10.31 | 0.31 | -34.04 | 0 | 0 | -0.03 | 0 | -1.22 | 0 | -2.17 | 0 | 55.36 | 0 | 55.18 | 0 | 0.19 | 0 | 0.35 | 0 | 3.03 | 0 | 3.09 | 0 | 0.00 | 0 | 1766 | -50.31 | 77.24 | 311.95 |
| 2016 (3) | 241.25 | 15.28 | 182.89 | -0.69 | 61.94 | -17.59 | 0.2 | -33.33 | 3.06 | -0.97 | 0 | 0 | 0 | 0 | 0.97 | -14.91 | 0.47 | -95.28 | 0 | 0 | 0 | 0 | 0.35 | -72.66 | -1.13 | 0 | -4.71 | 0 | -2.43 | 0 | -2.24 | 0 | 0.00 | 0 | -0.07 | 0 | -0.07 | 0 | 0.00 | 0 | 3554 | 0.91 | 18.75 | -7.22 |
| 2015 (2) | 209.28 | -6.63 | 184.16 | -5.66 | 75.16 | -18.39 | 0.3 | -48.28 | 3.09 | 1.31 | 0 | 0 | 0 | 0 | 1.14 | 26.67 | 9.96 | 3220.0 | 0 | 0 | 0.07 | -82.05 | 1.28 | 75.34 | 8.23 | 0 | -41.81 | 0 | -41.88 | 0 | 0.15 | 7.14 | 0.00 | 0 | -1.19 | 0 | -2.70 | 0 | 0.00 | 0 | 3522 | 0.11 | 20.21 | 46.03 |
| 2014 (1) | 224.14 | 0.95 | 195.2 | -3.62 | 92.1 | 10.87 | 0.58 | -52.46 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0.9 | 47.54 | 0.3 | 15.38 | 0 | 0 | 0.39 | 1200.0 | 0.73 | -33.03 | -1.47 | 0 | -64.62 | 0 | -64.54 | 0 | 0.14 | 180.0 | 0.00 | 0 | -1.83 | 0 | -3.40 | 0 | 0.00 | 0 | 3518 | 0.0 | 13.84 | -19.81 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 58.08 | -20.25 | -36.02 | 46.97 | -14.94 | -21.47 | 22.6 | -6.38 | -3.54 | 0.58 | 5.45 | -7.94 | 0.96 | 3.23 | 43.28 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | -93.6 | -50.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.73 | -184.88 | 37.07 | 0.2 | -90.1 | 120.62 | -11.29 | -150.89 | -271.84 | -10.07 | -146.81 | -266.45 | -1.22 | -183.72 | -334.62 | 0.00 | 0 | -100.0 | -0.54 | -145.45 | -263.64 | -0.55 | -66.67 | -244.74 | -0.92 | -148.65 | -118.97 | 1854 | 0.0 | 0.22 | -0.07 | -101.06 | -100.38 |
| 23Q3 (19) | 72.83 | -1.97 | -36.51 | 55.22 | 3.68 | -13.72 | 24.14 | 6.39 | -9.08 | 0.55 | -6.78 | 61.76 | 0.93 | 24.0 | 57.63 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0.01 | -99.44 | -87.5 | 1.25 | 733.33 | 37.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 30.3 | -74.56 | 2.02 | -18.88 | -52.25 | -4.5 | -642.17 | -115.85 | -4.08 | -674.65 | -116.32 | -0.43 | -458.33 | -112.65 | 0.00 | -100.0 | -100.0 | -0.22 | -650.0 | -116.3 | -0.33 | -230.0 | -129.46 | -0.37 | -146.67 | -108.19 | 1854 | 0.0 | 0.27 | 6.59 | -44.76 | -83.72 |
| 23Q2 (18) | 74.29 | 4.57 | -34.49 | 53.26 | 0.15 | -9.34 | 22.69 | 1.98 | -8.66 | 0.59 | -21.33 | 195.0 | 0.75 | 1.35 | 56.25 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 1.77 | 0 | 16.45 | 0.15 | 25.0 | -60.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 112.9 | -74.12 | 2.49 | 388.24 | -39.12 | 0.83 | 121.39 | -97.55 | 0.71 | 120.0 | -97.58 | 0.12 | 136.36 | -97.36 | 14.39 | 0 | 7.47 | 0.04 | 121.05 | -97.48 | -0.10 | 54.55 | -107.35 | -0.15 | 21.05 | -104.73 | 1854 | 0.0 | 0.27 | 11.93 | 58.01 | -73.95 |
| 23Q1 (17) | 71.04 | -21.74 | -38.75 | 53.18 | -11.09 | -11.28 | 22.25 | -5.04 | -6.79 | 0.75 | 19.05 | 525.0 | 0.74 | 10.45 | 60.87 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 126.72 | -86.16 | 0.51 | 152.58 | -72.87 | -3.88 | -159.06 | -111.39 | -3.55 | -158.68 | -112.12 | -0.33 | -163.46 | -106.92 | 0.00 | -100.0 | -100.0 | -0.19 | -157.58 | -112.03 | -0.22 | -157.89 | -114.86 | -0.19 | -103.92 | -112.03 | 1854 | 0.22 | 0.27 | 7.55 | -58.92 | -83.5 |
| 22Q4 (16) | 90.78 | -20.87 | -37.59 | 59.81 | -6.55 | -22.14 | 23.43 | -11.75 | -15.38 | 0.63 | 85.29 | 600.0 | 0.67 | 13.56 | 31.37 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.16 | -82.42 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16 | -134.32 | -1060.0 | -0.97 | -122.93 | -83.02 | 6.57 | -76.87 | -83.74 | 6.05 | -75.8 | -83.61 | 0.52 | -84.71 | -85.1 | 7.90 | -34.0 | -8.56 | 0.33 | -75.56 | -83.5 | 0.38 | -66.07 | -81.19 | 4.85 | 7.3 | -25.15 | 1850 | 0.05 | 0.27 | 18.38 | -54.58 | -64.65 |
| 22Q3 (15) | 114.72 | 1.16 | -23.39 | 64.0 | 8.94 | -25.18 | 26.55 | 6.88 | -9.2 | 0.34 | 70.0 | 385.71 | 0.59 | 22.92 | 18.0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0.08 | -94.74 | -89.74 | 0.91 | 139.47 | 468.75 | 0 | 0 | -100.0 | 0 | 0 | 0 | 3.38 | 32.55 | 297.65 | 4.23 | 3.42 | -83.89 | 28.4 | -16.2 | -53.61 | 25.0 | -14.82 | -53.96 | 3.4 | -25.11 | -50.94 | 11.97 | -10.6 | 5.84 | 1.35 | -15.09 | -54.08 | 1.12 | -17.65 | -25.83 | 4.52 | 42.59 | 0.89 | 1849 | 0.0 | 0.27 | 40.47 | -11.62 | -44.28 |
| 22Q2 (14) | 113.4 | -2.22 | -0.75 | 58.75 | -1.99 | -15.6 | 24.84 | 4.06 | 15.0 | 0.2 | 66.67 | 300.0 | 0.48 | 4.35 | -12.73 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 1.52 | 0 | 223.4 | 0.38 | 280.0 | 322.22 | 0 | 0 | 0 | 0 | 0 | 0 | 2.55 | 13.84 | 304.0 | 4.09 | 117.55 | 412.21 | 33.89 | -0.5 | 55.89 | 29.35 | 0.2 | 52.47 | 4.54 | -4.82 | 83.06 | 13.39 | -4.36 | 17.15 | 1.59 | 0.63 | 52.88 | 1.36 | -8.11 | 22.52 | 3.17 | 100.63 | 105.84 | 1849 | 0.0 | 0.27 | 45.79 | 0.04 | 39.22 |
| 22Q1 (13) | 115.98 | -20.26 | 20.47 | 59.94 | -21.97 | -5.25 | 23.87 | -13.8 | 11.91 | 0.12 | 33.33 | 140.0 | 0.46 | -9.8 | -29.23 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 | 2340.0 | 296.49 | 1.88 | 454.72 | 206.21 | 34.06 | -15.71 | 243.69 | 29.29 | -20.67 | 219.76 | 4.77 | 36.68 | 536.0 | 14.00 | 62.04 | 85.43 | 1.58 | -21.0 | 216.0 | 1.48 | -26.73 | 150.85 | 1.58 | -75.62 | 216.0 | 1849 | 0.22 | 0.27 | 45.77 | -11.98 | 118.26 |
| 21Q4 (12) | 145.45 | -2.86 | 43.19 | 76.82 | -10.19 | 11.82 | 27.69 | -5.3 | 49.68 | 0.09 | 28.57 | 80.0 | 0.51 | 2.0 | -19.05 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.17 | 6.25 | 240.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.1 | -111.76 | 52.38 | -0.53 | -102.02 | 36.9 | 40.41 | -33.99 | 198.67 | 36.92 | -32.01 | 219.38 | 3.49 | -49.64 | 77.16 | 8.64 | -23.61 | -40.7 | 2.00 | -31.97 | 217.46 | 2.02 | 33.77 | 201.49 | 6.48 | 44.64 | 123.45 | 1845 | 0.05 | 0.33 | 52.0 | -28.4 | 113.9 |
| 21Q3 (11) | 149.74 | 31.05 | 36.66 | 85.54 | 22.88 | 21.8 | 29.24 | 35.37 | 41.74 | 0.07 | 40.0 | 16.67 | 0.5 | -9.09 | -19.35 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.78 | 65.96 | 50.0 | 0.16 | 77.78 | 60.0 | 25.05 | 0 | 0 | 0 | 0 | 0 | 0.85 | 168.0 | 8400.0 | 26.25 | 2103.82 | 29266.67 | 61.22 | 181.6 | 228.96 | 54.3 | 182.08 | 235.6 | 6.93 | 179.44 | 184.02 | 11.31 | -1.05 | -13.53 | 2.94 | 182.69 | 234.09 | 1.51 | 36.04 | 71.59 | 4.48 | 190.91 | 97.36 | 1844 | 0.0 | 0.33 | 72.63 | 120.83 | 150.02 |
| 21Q2 (10) | 114.26 | 18.69 | 23.24 | 69.61 | 10.04 | 15.48 | 21.6 | 1.27 | 16.76 | 0.05 | 0.0 | -50.0 | 0.55 | -15.38 | -6.78 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.47 | 0 | -4.08 | 0.09 | 80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -9.65 | -1662.5 | -1.31 | 25.99 | -1737.5 | 21.74 | 119.37 | 55.29 | 19.25 | 110.15 | 44.74 | 2.48 | 230.67 | 249.3 | 11.43 | 51.39 | 126.79 | 1.04 | 108.0 | 44.44 | 1.11 | 88.14 | 56.34 | 1.54 | 208.0 | 10.79 | 1844 | 0.0 | 0.33 | 32.89 | 56.84 | 37.39 |
| 21Q1 (9) | 96.27 | -5.23 | 2.25 | 63.26 | -7.92 | -2.23 | 21.33 | 15.3 | 19.9 | 0.05 | 0.0 | -50.0 | 0.65 | 3.17 | 1.56 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.14 | -442.86 | -205.56 | -1.77 | -110.71 | -395.0 | 9.91 | -26.76 | -19.17 | 9.16 | -20.76 | -25.04 | 0.75 | -61.93 | 1775.0 | 7.55 | -48.18 | 2120.59 | 0.50 | -20.63 | -25.37 | 0.59 | -11.94 | -6.35 | 0.50 | -82.76 | -25.37 | 1844 | 0.27 | 0.33 | 20.97 | -13.74 | -0.33 |
| 20Q4 (8) | 101.58 | -7.29 | 6.02 | 68.7 | -2.18 | -2.9 | 18.5 | -10.32 | 6.08 | 0.05 | -16.67 | -50.0 | 0.63 | 1.61 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -2200.0 | 83.72 | -0.84 | -833.33 | 50.0 | 13.53 | -27.3 | 127.78 | 11.56 | -28.55 | 53.32 | 1.97 | -19.26 | 223.13 | 14.57 | 11.39 | 0 | 0.63 | -28.41 | 53.66 | 0.67 | -23.86 | 34.0 | 2.90 | 27.75 | 76.83 | 1839 | 0.05 | 0.38 | 24.31 | -16.32 | 73.02 |
| 20Q3 (7) | 109.57 | 18.19 | -7.97 | 70.23 | 16.51 | -15.7 | 20.63 | 11.51 | 14.8 | 0.06 | -40.0 | -25.0 | 0.62 | 5.08 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.52 | 6.12 | -14.75 | 0.1 | 11.11 | -47.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | -97.78 | -0.09 | -212.5 | -111.39 | 18.61 | 32.93 | 0.22 | 16.18 | 21.65 | -12.68 | 2.44 | 243.66 | 6000.0 | 13.08 | 159.52 | 5350.0 | 0.88 | 22.22 | -12.87 | 0.88 | 23.94 | -8.33 | 2.27 | 63.31 | 84.55 | 1838 | 0.0 | 0.44 | 29.05 | 21.35 | 11.56 |
| 20Q2 (6) | 92.71 | -1.53 | 23.96 | 60.28 | -6.83 | 10.06 | 18.5 | 3.99 | 20.92 | 0.1 | 0.0 | 11.11 | 0.59 | -7.81 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.49 | 0 | 2.08 | 0.09 | 80.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -92.59 | 113.79 | 0.08 | -86.67 | 118.6 | 14.0 | 14.19 | 225.58 | 13.3 | 8.84 | 403.79 | 0.71 | 1675.0 | -57.23 | 5.04 | 1382.35 | -86.95 | 0.72 | 7.46 | 414.29 | 0.71 | 12.7 | 317.65 | 1.39 | 107.46 | 531.82 | 1838 | 0.0 | 0.44 | 23.94 | 13.78 | 110.93 |
| 20Q1 (5) | 94.15 | -1.73 | 56.16 | 64.7 | -8.55 | 43.84 | 17.79 | 2.01 | 23.03 | 0.1 | 0.0 | -16.67 | 0.64 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 1.08 | 183.72 | 33.33 | 0.6 | 135.71 | 1.69 | 12.26 | 106.4 | 751.39 | 12.22 | 62.07 | 760.56 | 0.04 | 102.5 | 100.0 | 0.34 | 0 | -79.52 | 0.67 | 63.41 | 737.5 | 0.63 | 26.0 | 1475.0 | 0.67 | -59.15 | 737.5 | 1838 | 0.33 | 0.44 | 21.04 | 49.75 | 159.75 |
| 19Q4 (4) | 95.81 | -19.53 | 0.0 | 70.75 | -15.08 | 0.0 | 17.44 | -2.95 | 0.0 | 0.1 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | -47.37 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.29 | -386.67 | 0.0 | -1.68 | -312.66 | 0.0 | 5.94 | -68.01 | 0.0 | 7.54 | -59.31 | 0.0 | -1.6 | -4100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.41 | -59.41 | 0.0 | 0.50 | -47.92 | 0.0 | 1.64 | 33.33 | 0.0 | 1832 | 0.11 | 0.0 | 14.05 | -46.04 | 0.0 |
| 19Q3 (3) | 119.06 | 59.19 | 0.0 | 83.31 | 52.11 | 0.0 | 17.97 | 17.45 | 0.0 | 0.08 | -11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.61 | 27.08 | 0.0 | 0.19 | 90.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.45 | 177.59 | 0.0 | 0.79 | 283.72 | 0.0 | 18.57 | 331.86 | 0.0 | 18.53 | 601.89 | 0.0 | 0.04 | -97.59 | 0.0 | 0.24 | -99.38 | 0.0 | 1.01 | 621.43 | 0.0 | 0.96 | 464.71 | 0.0 | 1.23 | 459.09 | 0.0 | 1830 | 0.0 | 0.0 | 26.04 | 129.43 | 0.0 |
| 19Q2 (2) | 74.79 | 24.05 | 0.0 | 54.77 | 21.77 | 0.0 | 15.3 | 5.81 | 0.0 | 0.09 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.48 | 0 | 0.0 | 0.1 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.58 | -171.6 | 0.0 | -0.43 | -172.88 | 0.0 | 4.3 | 198.61 | 0.0 | 2.64 | 85.92 | 0.0 | 1.66 | 8200.0 | 0.0 | 38.61 | 2225.9 | 0.0 | 0.14 | 75.0 | 0.0 | 0.17 | 325.0 | 0.0 | 0.22 | 175.0 | 0.0 | 1830 | 0.0 | 0.0 | 11.35 | 40.12 | 0.0 |
| 19Q1 (1) | 60.29 | 0.0 | 0.0 | 44.98 | 0.0 | 0.0 | 14.46 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 1830 | 0.0 | 0.0 | 8.1 | 0.0 | 0.0 |
