資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)112.42-5.212.17017.77105.9100670.79-12.2241.68-47.91167.130.3324.9214.380.54-19.6800114.01-17.92.7268.94119.180.040.6224.910.12-96.58225.42.03266.143.58-3.40222.00.290.000
2022 (9)118.626.43008.636.9400764.1921.280.0155.66166.587.3521.80-11.42100.278.4400138.86-4.91.6135.29119.180.032.5218.863.5155.31220.9131.67256.9430.170.440221.3534.760.000
2021 (8)93.81-5.86008.07150.6200630.544.1951.410.18155.178.9524.614.5792.4717.4700146.022.611.199.17119.180.027.3620.02.26-46.32167.7722.51197.3920.4-3.510164.2621.960.000
2020 (7)99.6512.05003.22-25.2900605.177.7346.6522.06142.42-3.6123.53-10.5378.724.6700142.31-0.731.092.83119.180.022.820.134.210136.9420.73163.9523.82-2.260134.6823.310.000
2019 (6)88.9331.87004.31-68.000561.7510.5238.2259.25147.7610.0126.30-0.4675.218.3400143.366.521.0620.45119.180.018.9814.4800113.4329.55132.4127.15-4.210109.2222.730.000
2018 (5)67.44-14.860013.47-12.5300508.28-5.8124.0-32.9134.31-1.3926.424.6969.4213.800134.585.070.8812.82119.180.016.5827.540087.567.19104.149.981.43-68.4388.993.210.000
2017 (4)79.2138.451.79-44.5815.4164.600539.6418.5635.77120.12136.2112.3925.24-5.261.0-3.7100128.080.920.78-18.75119.180.013.014.340081.6948.3494.6942.54.53-32.1986.2239.630.000
2016 (3)57.21-32.63.23-84.385.82-75.4800455.152.5516.25-43.32121.1911.7126.638.9363.351.2500126.9116.980.96-14.29119.180.011.3733.610055.072.7466.456.996.68-59.1261.75-11.710.000
2015 (2)84.885.5120.6842.0323.7428.3200443.8331.1228.6744.29108.493.9424.44-20.7362.5728.6100108.49-9.231.126.67119.180.08.5130.520053.654.1662.1150.4216.34-9.6769.9432.310.000
2014 (1)80.4521.014.5619.1518.538.7800338.59.5519.877.17104.3811.0730.841.3848.6518.4900119.5224.851.0531.25119.180.06.5239.610034.7751.6441.2949.618.0936.6352.8646.140.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)112.42-0.02-5.212.17-91.8017.7711.97105.91000201.272.73-3.4515.31-8.87-29.19167.13-4.590.3324.92-3.5714.380.54-17.87-19.68000114.01-1.83-17.92.7215.7468.94119.180.00.040.620.024.910.120.0-96.58225.47.132.03266.145.973.58-3.4-168.0-872.73222.03.060.290.0000
23Q3 (19)112.446.54-0.4726.47338.97015.879.377.12000195.9241.32-9.6816.8180.0-33.15175.1739.883.8825.8444.2115.3998.071.53-13.77000116.14-5.15-19.942.3526.3442.42119.180.00.040.620.024.910.120.0-96.58210.48.686.1251.147.177.175.0212.1133.33215.413.886.610.0000
23Q2 (18)105.54-7.14-6.286.03-35.16014.5216.2540.15000138.642.73-15.126.067.6-58.33125.239.33-2.9817.9213.19-1.2196.592.3-18.64000122.4513.85-15.731.8614.8135.77119.180.00.040.620.024.910.120.0-96.58193.63.211.8234.342.6312.02-4.46-427.94-533.01189.140.18.580.0000
23Q1 (17)113.65-4.175.749.30012.4944.7339.55000134.96-35.26-23.13.58-83.44-81.02114.54-31.24-17.7815.83-27.39-23.6694.42-5.83-8.76000107.55-22.55-26.541.620.6225.58119.180.00.040.6224.9124.910.12-96.58-96.58187.6-15.0818.16228.34-11.1317.221.36209.09-68.15188.96-14.6315.90.0000
22Q4 (16)118.64.9826.430008.63-3.686.94000208.46-3.95.6321.62-13.976.66166.58-1.227.3521.80-2.65-11.42100.27-11.848.44000138.86-4.27-4.91.61-2.4235.29119.180.00.032.520.018.863.510.055.31220.9111.431.67256.949.6530.170.44-88.27112.54221.359.5534.760.0000
22Q3 (15)112.970.3213.50008.96-13.5156.37000216.9232.8123.5725.1374.5160.47168.6330.6525.5322.3923.472.43113.73-4.28.91000145.06-0.17-4.261.6520.4460.19119.180.00.032.520.018.863.510.055.31198.314.5134.38234.3312.0132.243.75264.08170.09202.0515.9942.070.0000
22Q2 (14)112.614.775.0600010.3615.75108.45000163.33-6.9332.1814.4-23.65134.15129.07-7.3531.418.14-12.5312.2118.7214.7224.67000145.3-0.760.721.376.233.01119.180.00.032.520.018.863.510.055.31173.179.0731.28209.27.3929.51.03-75.88122.39174.26.8436.830.0000
22Q1 (13)107.4814.57-3.220008.9510.997.14000175.49-11.0830.8818.86-6.96102.58139.31-10.2233.9320.73-15.7523.24103.4911.9224.66000146.410.273.051.298.422.86119.180.00.032.5218.8642.633.5155.31-16.63158.77-5.368.56194.8-1.3112.434.27221.65233.86163.04-0.7413.970.0000
21Q4 (12)93.81-5.75-5.860008.0740.84150.62000197.3512.428.8620.2729.4456.4155.1715.518.9524.6112.574.5792.47-11.4517.47000146.02-3.632.611.1915.539.17119.180.00.027.360.020.02.260.0-46.32167.7713.6922.51197.3911.3920.4-3.5134.39-55.31164.2615.521.960.0000
21Q3 (11)99.53-7.15-2.350005.7315.2911.48000175.5442.064.0115.66154.638.83134.3336.75-3.0121.8635.24-5.73104.439.6617.91000151.525.036.611.030.00.0119.180.00.027.360.020.02.260.0-46.32147.5711.8718.25177.29.6916.73-5.35-16.35.64142.2211.7119.390.0000
21Q2 (10)107.19-3.4811.320004.979.4789.69000123.57-7.84-7.936.15-33.94-38.5698.23-5.57-17.2916.16-3.91-19.5195.2314.7111.98000144.261.534.511.03-1.9-3.74119.180.00.027.3620.020.02.26-46.320131.91-9.8115.09161.54-6.7617.56-4.6-44.246.88127.31-11.0120.160.0000
21Q1 (9)111.0611.45-1.5200-100.04.5440.99-6.78000134.08-26.0410.99.31-28.160.22104.02-26.96-9.8516.82-28.52-15.7383.025.46-3.44000142.08-0.16-0.881.05-3.670.0119.180.00.022.80.020.134.210.00146.256.819.17173.265.6822.27-3.19-41.1543.14143.066.2222.160.0000
20Q4 (8)99.65-2.2412.050003.22-37.35-25.29000181.297.424.5712.96-9.94-10.12142.422.83-3.6123.531.48-10.5378.72-11.124.67000142.310.13-0.731.095.832.83119.180.00.022.80.020.134.210.00136.949.7420.73163.958.023.82-2.2660.1446.32134.6813.0623.310.0000
20Q3 (7)101.935.8610.150005.1496.18-36.46000168.7725.753.5814.3943.76-2.31138.516.61-3.1723.1915.47088.574.157.71000142.132.97-0.711.03-3.745.1119.180.00.022.80.020.134.2100124.798.8825.51151.810.4728.2-5.6734.53-125.9119.1212.4322.910.0000
20Q2 (6)96.29-14.613.060-100.002.62-46.2-66.58000134.2111.0111.0610.017.7568.8118.772.938.6620.080.6085.04-1.0910.6000138.03-3.7-5.261.071.917.58119.180.00.022.820.1320.13000114.61-6.6135.31137.41-3.0332.53-8.66-54.37-365.64105.95-9.5320.450.0000
20Q1 (5)112.7726.8112.650.51004.8712.99-72.0000120.9-30.2615.599.29-35.58194.92115.39-21.9112.0719.96-24.11085.9814.3221.63000143.34-0.0111.491.05-0.9423.53119.180.00.018.980.014.48000122.728.1935.29141.77.0232.07-5.61-33.25-204.86117.117.2221.910.0000
19Q4 (4)88.93-3.90.0000.04.31-46.720.0000.0173.376.40.014.42-2.10.0147.763.310.026.3000.075.21-8.540.0000.0143.360.150.01.068.160.0119.180.00.018.980.00.0000.0113.4314.080.0132.4111.820.0-4.21-67.730.0109.2212.690.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。