資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.62128.460.15-50.000007.17-18.340.87-50.570.91-42.4112.69-29.471.36-4.239.64-1.23000016.630.00.5252.940.671.430.88-50.282.0-18.7-0.8700.01-99.150.000
2022 (9)2.4631.550.3-74.3600008.7817.691.76107.061.58-13.1918.00-26.241.42-19.329.76-0.81000016.630.00.3430.770.35-39.661.77105.812.4644.71-0.601.17129.410.000
2021 (8)1.87-37.041.17-25.4800007.46-1.710.85-19.811.8229.0824.4031.331.7636.439.84-0.91000016.630.00.2662.50.58176.190.86-11.341.726.87-0.3500.5130.770.000
2020 (7)2.9766.851.576.800007.5952.411.0601.4128.1818.58-15.91.297.59.93-1.0000016.630.00.160.00.210.00.9701.34346.67-0.5800.3900.000
2019 (6)1.7821.091.470.000004.98-4.23001.1-10.5722.09-6.621.2-8.410.03-1.67000016.630.00.160.00.210.0-0.0700.30.0-0.760-0.8300.000
2018 (5)1.475.761.47-6.3700005.215.560.2801.236.0323.65-8.241.3121.310.28.74000016.630.00.160.00.210.0-0.0700.3900.0-0.380-0.4500.000
2017 (4)1.39-56.431.57-38.1900004.5-13.13-0.3401.160.8725.7816.111.085.889.38-0.53000016.630.00.166.670.21950.0-0.3400.03-91.89-0.430-0.7700.000
2016 (3)3.1985.472.54135.1900005.181.170.14180.01.15-0.8622.20-2.011.02-22.739.43-0.53000016.630.00.157.140.020.00.266.670.3727.59-0.210-0.0100.000
2015 (2)1.72207.141.08-3.570.030.0005.12-16.610.05-95.831.16-73.3322.66-68.021.3210.09.4842.770.02-60.00016.633.10.14600.00.020.00.12-90.080.29-76.980.27-20.590.39-74.840.000
2014 (1)0.56-56.251.12-6.670.030006.14-1.761.2361.544.35256.5670.85262.951.2-31.436.64-15.310.0500016.130.810.0200.0201.21450.01.26472.730.3401.55675.00.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.62152.02128.460.150.0-50.00000001.44-24.61-35.430.08-70.37-71.430.91-40.52-42.4112.69-33.97-29.471.36-3.55-4.239.64-0.41-1.2300000016.630.00.00.520.052.940.60.071.430.8810.0-50.282.04.17-18.7-0.87-11.54-45.00.01-50.0-99.150.0000
23Q3 (19)2.23-24.9233.530.15-25.0-62.50000001.91-10.75-21.720.27-34.15-50.911.53-6.13-19.919.220.11-15.671.4111.9-9.629.680.0-1.0200000016.630.00.00.520.052.940.60.071.430.850.94-45.951.9216.36-11.93-0.7811.36-41.820.02105.71-97.850.0000
23Q2 (18)2.97-2.329.130.2-33.33-66.670000002.1427.380.00.41272.73-28.071.6331.459.419.2031.452.71.263.28-34.039.68-0.51-1.2200000016.630.00.00.5252.9452.940.671.4371.430.53-1.85-43.011.6533.061.85-0.88-39.68-49.15-0.35-288.89-202.940.0000
23Q1 (17)3.0423.5852.00.30.0-74.360000001.68-24.66-14.720.11-60.71-68.571.24-21.52-28.7414.61-18.84-34.611.22-14.08-34.419.73-0.31-1.1200000016.630.00.00.340.030.770.350.0-39.660.54-69.49157.141.24-49.5918.1-0.63-5.0-162.5-0.09-107.69-200.00.0000
22Q4 (16)2.4647.3131.550.3-25.0-74.360000002.23-8.6121.860.28-49.0927.271.58-17.28-13.1918.00-21.05-26.241.42-8.97-19.329.76-0.2-0.8100000016.630.00.00.340.030.770.350.0-39.661.7719.59105.812.4612.8444.71-0.6-9.09-71.431.1725.81129.410.0000
22Q3 (15)1.67-27.39-30.420.4-33.33-68.50000002.4414.0220.20.55-3.5166.671.9128.196.1122.7921.9211.681.56-18.32-3.79.78-0.2-0.8100000016.630.00.00.340.030.770.350.0-39.661.4859.14134.922.1834.5748.3-0.556.78-14.580.93173.53520.00.0000
22Q2 (14)2.315.0-4.560.6-48.72-48.720000002.148.639.180.5762.86128.01.49-14.37-5.718.70-16.34.361.912.6928.199.8-0.41-0.8100000016.630.00.00.3430.77112.50.35-39.6666.670.93342.8620.781.6254.2940.87-0.59-145.83-43.90.341233.33-5.560.0000
22Q1 (13)2.06.95-5.211.170.00.00000001.977.6520.120.3559.09600.01.74-4.426.0922.34-8.4533.531.865.6833.819.840.0-0.7100000016.630.00.00.260.062.50.580.0176.190.21-75.58-59.621.05-38.2417.98-0.2431.4358.62-0.03-105.8850.00.0000
21Q4 (12)1.87-22.08-37.041.17-7.87-25.480000001.83-9.85-42.630.22-33.33-73.811.821.1129.0824.4019.5431.51.768.6436.439.84-0.2-0.9100000016.630.00.00.260.062.50.580.0176.190.8636.51-11.341.715.6526.87-0.3527.0839.660.51240.030.770.0000
21Q3 (11)2.4-0.41-37.171.278.55-19.110000002.033.570.00.3332.0-8.331.813.9232.3520.4113.92-14.621.628.7235.09.86-0.2-0.900000016.630.00.00.2662.562.50.58176.19176.190.63-18.18350.01.4727.83182.69-0.48-17.0734.250.15-58.33125.420.0000
21Q2 (10)2.4114.2225.521.170.0-25.480000001.9619.5141.010.25400.01150.01.5814.4939.8217.917.09-22.641.497.1920.169.88-0.3-0.800000016.630.00.00.160.00.00.210.00.00.7748.08466.671.1529.21618.75-0.4129.3152.330.36700.0133.640.0000
21Q1 (9)2.11-28.967.111.17-25.48-25.480000001.64-48.5965.660.05-94.05131.251.38-2.1353.3316.73-9.84-9.671.397.7520.879.91-0.2-0.900000016.630.00.00.160.00.00.210.00.00.52-46.39326.090.89-33.58535.71-0.580.029.27-0.06-115.3894.290.0000
20Q4 (8)2.97-22.2566.851.570.06.80000003.1957.14149.220.84133.33746.151.413.6828.1818.55-22.38-16.011.297.57.59.93-0.2-1.000000016.630.00.00.160.00.00.210.00.00.97592.861485.711.34157.69346.67-0.5820.5523.680.39166.1146.990.0000
20Q3 (7)3.8298.96103.191.570.06.80000002.0346.0466.390.361700.01100.01.3620.3517.2423.903.2201.2-3.23-7.699.95-0.1-1.1900000016.630.00.00.160.00.00.210.00.00.14166.67100.00.52225.018.18-0.7315.123.95-0.5944.8614.490.0000
20Q2 (6)1.92-2.5428.01.570.014.60000001.3940.41.460.02112.5-85.711.1325.56-10.3223.1625.0401.247.83-8.159.96-0.4-1.5800000016.630.00.00.160.00.00.210.00.0-0.218.7-625.00.1614.29-60.98-0.86-4.88-56.36-1.07-1.9-109.80.0000
20Q1 (5)1.9710.6727.11.576.812.950000000.99-22.66-10.81-0.16-23.08-433.330.9-18.18-10.8918.52-16.1601.15-4.17-16.6710.0-0.3-1.5700000016.630.00.00.160.00.00.210.00.0-0.23-228.57-130.00.14-53.33-48.15-0.82-7.89-86.36-1.05-26.51-94.440.0000
19Q4 (4)1.78-5.320.01.470.00.0000.0000.01.284.920.0-0.13-533.330.01.1-5.170.022.0900.01.2-7.690.010.03-0.40.0000.0000.016.630.00.00.160.00.00.210.00.0-0.07-200.00.00.3-31.820.0-0.760.00.0-0.83-20.290.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。