資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)231.4348.071014.65-3.67353.9245.611.3-1.522771.2313.73228.5802861.2820.26103.255.74169.827.85238.4810.1204.3664.826.73263.7855.712.0155.530.03.820.0377.95133.81537.367.3840.28208.66418.23139.40.34-14.78
2022 (9)156.3-39.451053.3457.77243.0679.01.32-53.192436.72-0.65-193.302379.2924.8797.6425.69132.8132.61216.69.02123.99161.751.85-85.7554.620.0155.5311.683.820.0161.65-66.28321.0-48.4413.05-59.83174.7-65.870.4082.44
2021 (8)258.1439.34667.6638.25135.7910.852.8202452.656.46162.1117.061905.3526.4977.6918.82100.15-15.53198.686.2947.3751.0512.987.1854.620.0139.2611.023.820.0479.4513.24622.5312.6432.4968.08511.9415.640.22-0.17
2020 (7)185.2654.08482.93-21.07122.560.61002303.818.2138.4917.671506.314.4165.385.75118.56-8.98186.9210.1931.36-10.4312.11-1.7854.620.0125.4410.513.820.0423.3813.32552.6512.5719.3359.36442.7114.770.22-2.53
2019 (6)120.2426.98611.83-2.7376.27-4.04002129.3114.56117.6917.381316.568.5761.83-5.22130.2530.02169.644.1135.01-14.3212.330.6554.620.0113.519.693.820.0373.6213.27490.9512.3112.130385.7517.420.2347.31
2018 (5)94.69-37.05629.044.5679.48103.85001858.753.81100.26-0.891212.612.2265.248.1100.1838.95162.95-0.2640.86-15.6512.251.3254.620.0103.4810.833.820.0329.848.08437.148.64-1.320328.525.250.152.01
2017 (4)150.4225.09435.113.238.99-10.14001790.513.78101.16-5.811080.5416.3960.3512.1572.1-25.75163.3811.0748.44-2.412.09054.620.093.3713.03.820.0305.188.71402.369.586.944.83312.128.620.151.4
2016 (3)120.2515.56384.386.843.39-11.7001725.327.42107.49.85928.48.8953.811.3797.1162.88147.090.4949.63-1.660054.620.082.6313.423.820.0280.7412.91367.1912.886.62-40.31287.3610.640.155.47
2015 (2)104.0642.76359.92-8.4849.1463.09001606.080.2597.776.32852.5815.253.0814.9259.6212.19146.373.7450.47-42.480054.620.072.8514.453.820.0248.6314.02325.313.9311.09-0.54259.7213.310.141.13
2014 (1)72.89-25.97393.26-1.2130.1394.51001602.149.3991.9620.21740.0717.5446.197.4553.14-31.49141.0942.4487.7454.690.02-60.054.620.063.6513.663.820.0218.065.92285.537.4611.1548.47229.217.410.141.38
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)231.4329.3648.071014.65-8.62-3.67353.926.2245.611.3-2.26-1.52686.4-1.615.7644.02-30.63148.072861.284.2820.26103.252.875.74169.810.9527.85238.480.9410.1204.36110.8164.826.730.3263.7855.710.02.0155.530.00.03.820.00.0377.9513.09133.81537.38.8667.3840.28-15.15208.66418.239.58139.40.34-2.36-14.78
23Q3 (19)178.9121.56-5.211110.42-2.9510.43333.21-4.4734.381.333.1-33.83697.66-1.7812.4663.46-9.95146.482743.95.1121.82100.372.134.89153.04-19.827.11236.260.810.0596.943.23177.216.71228.92264.6755.710.02.0155.530.00.03.820.00.0334.223.4432.5493.5514.7619.9247.4761.57267.98381.6727.1743.960.352.910.59
23Q2 (18)147.181.09-48.771144.144.9938.03348.8121.2445.951.29-3.01-35.5710.334.9526.770.4739.19965.722610.64.6223.9198.27-1.277.13190.830.6966.85234.382.2410.9893.91-14.45121.642.04-2.86-84.055.712.02.0155.530.00.03.820.00.0270.7434.46-30.35430.0919.23-21.5329.3859.7657.2300.1236.57-26.340.34-9.338.46
23Q1 (17)145.59-6.85-51.251089.783.4654.92287.7118.3774.291.330.76-54.61676.844.2911.5550.63155.2817.942495.274.8723.8999.541.9418.3189.5342.71117.83229.255.8412.59109.77-11.47136.982.113.51-83.6254.620.00.0155.530.011.683.820.00.0201.3624.57-51.26360.7112.37-35.1518.3940.92-52.26219.7525.79-51.350.37-6.4952.47
22Q4 (16)156.3-17.19-39.451053.344.7557.77243.06-1.9879.01.32-34.33-53.19648.994.6214.65-91.5832.92-358.482379.295.6424.8797.642.0425.69132.8110.3132.61216.60.899.02123.99254.56161.751.850.54-85.7554.620.00.0155.530.011.683.820.00.0161.65-35.91-66.28321.0-22.01-48.4413.051.16-59.83174.7-34.11-65.870.4015.2482.44
22Q3 (15)188.74-34.3125.31005.5621.3168.22247.973.7676.962.010.5-31.4620.3510.6510.1-136.52-1577.15-488.612252.356.925.4495.694.3232.82120.45.2744.89214.691.659.2734.97-17.47-17.01.84-85.57-85.8154.620.00.0155.530.011.683.820.00.0252.22-35.12-43.12411.57-24.91-29.8212.9-30.98-52.24265.12-34.93-43.640.3541.6657.66
22Q2 (14)287.3-3.7935.05828.9117.8369.95238.9944.7772.02.0-31.74-41.35560.63-7.6-14.71-8.14-118.96-119.612106.934.6123.6391.739.0234.13114.3731.44-10.32211.23.736.6542.37-8.5317.0412.75-0.55-2.8954.620.00.0155.5311.6823.993.820.00.0388.74-5.91-7.9548.09-1.46-0.5918.69-51.48-34.38407.43-9.79-9.570.24-0.125.04
22Q1 (13)298.6315.6938.41703.455.3640.91165.0821.5739.92.933.968.39606.757.19-8.8742.9321.17-14.212014.065.7125.3184.148.3125.7187.01-13.12-8.63203.612.485.3346.32-2.2235.1212.82-1.23-1.6954.620.00.0139.260.011.023.820.00.0413.15-13.838.56556.22-10.659.138.5218.5685.64451.67-11.7712.550.2511.891.5
21Q4 (12)258.1471.3739.34667.6611.6938.25135.79-3.110.852.82-3.750566.060.46-6.5635.430.850.651905.356.1126.4977.697.8318.82100.1520.52-15.53198.681.126.2947.3712.4451.0512.980.087.1854.620.00.0139.260.011.023.820.00.0479.458.1313.24622.536.1512.6432.4920.2968.08511.948.8315.640.22-0.41-0.17
21Q3 (11)150.63-29.195.82597.7622.5629.02140.130.8517.612.93-14.080563.46-14.280.0735.13-15.37-2.851795.625.3624.1572.045.3414.7883.1-34.84-1.31196.48-0.798.4642.1316.3825.8412.97-1.227.2854.620.00.0139.2611.0211.023.820.00.0443.395.0514.13586.476.3713.2727.01-5.16525.23470.44.419.750.22-5.62-2.44
21Q2 (10)212.73-1.469.67487.74-2.3-4.78138.9517.7517.53.4195.980657.34-1.2716.0141.51-17.0527.881704.276.0321.3668.392.1710.9127.5333.927.69198.042.4512.2236.25.614.9613.130.697.6254.620.00.0125.440.00.03.820.00.0422.0810.9119.79551.348.1414.4828.4837.252253.72450.5612.2727.440.23-3.481.93
21Q1 (9)215.7616.4629.84499.223.37-21.02118.0-3.67134.781.7400665.799.917.1550.0442.1644.331607.326.7119.2566.942.3712.7195.23-19.68-6.01193.313.4211.7134.289.3114.4213.047.685.8454.620.00.0125.440.010.513.820.00.0380.57-10.11-6.79509.83-7.75-3.020.757.35828.07401.32-9.35-1.020.2410.057.13
20Q4 (8)185.2630.1554.08482.934.23-21.07122.52.8152.04000605.87.58-0.0635.2-2.6520.631506.34.1514.4165.384.175.75118.5640.81-8.98186.923.1810.1931.36-6.33-37.212.110.17-1.7854.620.00.0125.440.010.513.820.00.0423.388.9813.32552.656.7312.5719.33347.4559.36442.7112.714.770.22-2.68-2.53
20Q3 (7)142.3413.5342.0463.31-9.55-24.34119.150.7541.9000563.09-0.625.0536.1611.49.541446.292.9911.6162.771.78084.2-28.9-25.45181.162.656.9733.486.328.4512.09-0.90.8354.620.00.0125.440.010.513.820.00.0388.5110.2613.34517.787.5112.544.32257.02-59.59392.8311.1111.140.23-1.3950.51
20Q2 (6)125.38-24.557.39512.23-18.97-20.73118.26135.334.43000566.63-0.291.3632.46-6.376.571404.264.1911.4961.673.840118.4216.88-6.6176.481.995.8231.495.11-9.7212.2-0.970.9954.620.00.0125.4410.5110.513.820.00.0352.35-13.713.75481.62-8.3712.771.21142.46-85.73353.56-12.811.10.231.4449.92
20Q1 (5)166.1738.2100.23632.123.326.1650.26-37.62-42.54000568.3-6.2532.7434.6718.8138.461347.822.379.9959.39-3.950101.32-22.21-12.63173.042.05.629.96-40.01-17.6512.32-0.081.0754.620.00.0113.510.09.693.820.00.0408.299.2815.05525.627.0613.73-2.85-123.5-169.51405.445.112.950.230.1348.59
19Q4 (4)120.2419.950.0611.83-0.080.080.57-4.050.0000.0606.1913.10.029.18-11.60.01316.561.60.061.8300.0130.2515.330.0169.640.170.049.9461.780.012.332.840.054.620.00.0113.510.00.03.820.00.0373.629.00.0490.956.710.012.1313.470.0385.759.130.00.2350.270.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。