資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.23-38.99000.7775.00015.58-15.64.6919.642.0730.1913.2954.251.97-16.88003.36115.380.02-50.07.80.06.965.940013.572.9620.544.00013.572.960.000
2022 (9)11.85101.87000.4400018.46-4.73.92-59.51.59-36.48.61-33.262.37-20.47001.5600.04-20.07.80.06.5717.320013.18-15.7319.75-7.020013.18-15.730.000
2021 (8)5.87-32.6800000019.3721.299.6884.732.537.3612.9113.252.987.9700000.05-16.677.810.015.610.450015.6445.6221.2434.350015.6445.620.000
2020 (7)8.72-8.3100000015.97-3.745.2431.01.82-28.6311.40-25.862.761.4700000.06-14.297.090.05.078.570010.7414.3815.8112.450010.7414.380.000
2019 (6)9.5124.800000016.59-10.034.01.272.55-2.315.378.62.72-8.1100000.07250.07.095.044.679.37009.39-1.8814.061.52009.39-1.880.000
2018 (5)7.62-12.9100000018.4412.853.9516.522.6117.5714.154.182.96-13.4500000.02100.06.750.04.278.38009.572.5713.854.45009.572.570.000
2017 (4)8.75-13.282.0100.0000016.344.613.39-3.142.2237.0413.5931.03.4298.8400000.010.06.750.03.9410.06009.33-3.5213.260.08009.33-3.520.000
2016 (3)10.0914.921.00000015.62-14.743.5-16.471.62-19.010.37-5.01.722.9900000.0106.750.03.5812.93009.67-3.1113.250.84009.67-3.110.000
2015 (2)8.7810.5800000018.32-14.994.19-15.522.0-30.0710.92-17.741.67-32.930000006.750.03.1718.73009.984.2813.147.35009.984.280.000
2014 (1)7.940.1300000021.5518.474.9613.52.864.7613.27-11.572.4936.0700000.010.06.759.932.6719.73009.5710.2512.2411.48009.5710.250.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.237.27-38.990000.770.075.00004.123.26-2.141.283.237.562.0716.2930.1913.2916.9654.251.97-5.74-16.880003.36-5.35115.380.020.0-50.07.80.00.06.960.05.9400013.5710.412.9620.546.74.000013.5710.412.960.0000
23Q3 (19)6.74-29.42-42.880000.7714.9300003.990.76-14.191.240.8112.731.782.89-1.6611.367.2221.562.09-17.39-15.730003.55190.9877.50.020.0-33.337.80.00.06.960.05.9400012.2911.122.9319.256.834.000012.2911.122.930.0000
23Q2 (18)9.55-4.79-16.370000.679.8400003.9612.82-21.581.2330.85167.391.7344.17-16.8310.5953.790.82.535.86-4.890001.22-12.2300.02-33.33-50.07.80.00.06.965.945.9400011.06-21.672.0318.02-12.93.500011.06-21.672.030.0000
23Q1 (17)10.03-15.3621.140000.6138.6400003.51-16.63-22.860.94-21.01-19.661.2-24.53-41.466.89-20.02-33.62.390.84-24.610001.39-10.900.03-25.0-40.07.80.00.06.570.017.3200014.127.13-16.020.694.76-7.6800014.127.13-16.00.0000
22Q4 (16)11.850.42101.870000.44000004.21-9.46-17.771.198.18-30.811.59-12.15-36.48.61-7.82-33.262.37-4.44-20.470001.56-22.000.0433.33-20.07.80.00.06.570.017.3200013.1810.39-15.7319.756.7-7.0200013.1810.39-15.730.0000
22Q3 (15)11.83.33190.640000000004.65-7.92-8.281.1139.13130.391.81-12.98-30.929.34-11.09-34.132.48-6.77-17.880002.0000.03-25.0-40.07.80.00.06.570.017.3200011.9410.15-14.2218.516.32-5.1700011.9410.15-14.220.0000
22Q2 (14)11.4237.9249.670000000005.0510.990.60.46-60.68-95.552.081.466.1210.511.31-6.692.66-16.09-24.00000000.04-20.0-33.337.80.010.016.5717.3229.5900010.84-35.51-51.4617.41-22.31-36.4600010.84-35.51-51.460.0000
22Q1 (13)8.2841.0616.460000000004.55-11.139.381.17-31.98-7.142.05-18.0-7.6610.37-19.62-24.153.176.38-15.240000000.050.0-16.677.80.010.015.60.010.4500016.817.4840.0822.415.5131.2800016.817.4840.080.0000
21Q4 (12)5.8744.58-32.680000000005.120.9921.331.72147.51-30.362.5-4.5837.3612.91-9.0113.252.98-1.327.970000000.050.0-16.677.80.010.015.60.010.4500015.6412.3645.6221.248.8134.3500015.6412.3645.620.0000
21Q3 (11)4.06-46.79-16.290000000005.071.026.75-3.62-135.04-520.932.6233.6745.5614.1925.9325.853.02-13.7110.220000000.05-16.67-16.677.810.0110.015.610.4510.4500013.92-37.6669.5519.52-28.7646.9900013.92-37.6669.550.0000
21Q2 (10)7.637.31-29.480000000005.0220.6730.3910.33719.841175.311.96-11.7134.2511.26-17.6524.833.5-6.4232.580000000.060.0-14.297.090.00.05.070.00.000022.3386.08203.8127.460.52120.6100022.3386.08203.810.0000
21Q1 (9)7.11-18.46-35.950000000004.16-1.426.671.26-48.9914.552.2221.980.013.6820.021.973.7435.5114.020000000.060.0-14.297.090.00.05.070.08.5700012.011.7314.517.077.9712.6700012.011.7314.50.0000
20Q4 (8)8.7279.79-8.310000000004.225.50.02.47187.21139.811.821.11-28.6311.401.11-25.862.760.731.470000000.060.0-14.297.090.00.05.070.08.5700010.7430.8214.3815.8119.0512.4500010.7430.8214.380.0000
20Q3 (7)4.85-55.18-40.270000000004.03.9-4.990.866.17-6.521.823.29-35.9411.2724.9102.743.7912.30000000.06-14.29500.07.090.00.05.070.08.570008.2111.7-2.6113.286.921.370008.2111.7-2.610.0000
20Q2 (6)10.82-2.522.270000000003.85-1.28-8.770.81-26.36-19.01.46-34.23-47.489.02-32.7302.64-19.5111.860000000.070.0600.07.090.00.05.078.578.570007.35-29.87-2.1312.42-18.022.050007.35-29.87-2.130.0000
20Q1 (5)11.116.7222.110000000003.9-7.58-1.021.16.85.772.22-12.94-1.7713.41-12.7303.2820.5918.840000000.070.0250.07.090.05.044.670.09.3700010.4811.61-1.2315.157.751.7500010.4811.61-1.230.0000
19Q4 (4)9.5117.120.0000.0000.0000.04.220.240.01.0311.960.02.55-9.250.015.3700.02.7211.480.0000.0000.00.07600.00.07.090.00.04.670.00.0000.09.3911.390.014.067.330.0000.09.3911.390.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。