資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.594.7716.92-33.250.030.00070.095.8110.68300.05.29-4.867.55-10.0822.7512.467.44-0.930.15-11.760.03-62.522.250.03.295.451.030.011.02303.6615.33123.140.27200.011.29300.350.00-1.55
2022 (9)6.2916.4825.35-3.720.030.00066.240.992.67-65.95.562.588.391.5820.23-20.17.512.040.17-15.00.08166.6722.250.03.1231.651.03-42.462.73-64.456.87-41.980.0902.82-59.60.0050.67
2021 (8)5.4120.4126.3334.340.030.00065.5929.277.8399.245.42-6.718.26-27.8325.3251.87.3630.730.2-72.220.030.022.250.02.3719.71.79-13.947.6889.6311.8445.99-0.706.98208.850.00-56.62
2020 (7)2.45-32.3219.630.410.0300050.7413.183.93-10.075.8137.6811.4521.6416.6824.385.63-2.930.72-7.690.0350.022.250.01.9826.922.08-14.44.05-6.98.11-2.76-1.7902.26-0.440.000
2019 (6)3.62-7.6515.03-11.12000044.83-5.344.3745.184.22-15.949.41-11.1913.41-13.095.83.20.78766.670.020.022.25-0.891.5623.812.43135.924.35-12.838.3414.56-2.0802.27-11.33-0.000
2018 (5)3.92-11.5116.913.24000047.36-2.693.01-11.735.02-16.0510.60-13.7315.433.775.629.130.090.00.020.022.45-3.851.2636.961.03-29.454.993.17.280.69-2.4302.56-33.160.000
2017 (4)4.43-23.7516.38-0.43000048.678.523.41-13.015.984.7312.29-3.4914.8715.455.1533.770.0900.020.023.35-1.520.9273.581.463.554.8420.77.2321.51-1.0103.8350.20.04-10.23
2016 (3)5.8128.5416.4518.350.0900044.851.13.9205.714.212.733.0612.888.513.851.58000.020.023.71-6.320.530.01.4136.894.01928.215.95206.7-1.4602.5500.05-23.38
2015 (2)4.5223.1613.917.2000044.36-21.89-3.705.48-22.1612.35-0.3511.87-14.483.79-56.240.090.00.020.025.31-2.320.5382.761.030.00.39-93.991.94-75.16-1.910-1.5200.06-18.1
2014 (1)3.6746.2211.86-10.760.03-75.00056.796.532.434.837.04-7.7312.40-13.3913.8830.458.6611.170.09200.00.020.025.91-1.30.29163.641.03-30.876.4927.767.8116.92-0.0506.4427.270.0720.32
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.5986.164.7716.92-5.16-33.250.030.00.000014.53-20.12-13.774.2531.99525.05.29-22.32-4.867.55-19.75-10.0822.7510.2812.467.442.48-0.930.150.0-11.760.030.0-62.522.250.00.03.290.05.451.030.00.011.0263.02303.6615.3338.48123.140.2742.11200.011.2962.45300.350.00-25.53-1.55
23Q3 (19)3.54-38.97-17.6717.84-19.49-32.680.030.00.000018.19-12.810.243.22109.09970.276.8117.214.459.4014.48-4.8720.636.78-5.377.261.540.280.15-6.25-16.670.03-57.14-62.522.250.00.03.290.05.451.030.00.06.7690.42226.5711.0740.8477.970.1926.6718.756.9587.84211.660.009.2529.76
23Q2 (18)5.813.535.8322.16-13.4411.080.030.00.000020.8626.3524.311.54-8.33175.05.81-2.84-12.18.22-8.45-15.319.32-10.56-19.237.15-2.323.770.16-5.88-15.790.07-12.5133.3322.250.00.03.290.05.451.030.00.03.5576.6225.07.8624.3712.610.1515.38225.03.772.936.030.0019.0820.62
23Q1 (17)5.11-18.76-4.6625.60.991.390.030.00.000016.51-2.022.481.68147.06-6.675.987.55-11.288.976.91-9.3921.66.77-10.897.32-2.53-0.810.170.0-10.530.080.0166.6722.250.00.03.295.4538.821.030.0-42.462.01-26.37-78.536.32-8.01-53.250.1344.44150.02.14-24.11-76.480.001.6221.58
22Q4 (16)6.2946.2816.4825.35-4.34-3.720.030.00.000016.852.121.750.68283.78-23.65.56-14.722.588.39-15.11.5820.23-7.2-20.17.513.732.040.17-5.56-15.00.080.0166.6722.250.00.03.120.031.651.030.0-42.462.7331.88-64.456.8710.45-41.980.09-43.75112.862.8226.46-59.60.00-1.8450.67
22Q3 (15)4.30.7-4.4426.532.8313.010.030.00.000016.5-1.67-11.76-0.37-166.07-119.176.52-1.36-8.819.891.93-14.2321.8-8.86-2.777.245.0829.520.18-5.26-14.290.08166.67100.022.250.00.03.120.031.651.030.0-42.462.07-27.11-70.096.22-10.89-43.910.16233.33139.022.23-18.01-65.750.001.5613.69
22Q2 (14)4.27-20.342.419.95-20.992.310.030.00.000016.784.160.540.56-68.89-67.826.61-1.93-17.999.70-2.06-31.923.92-1.3221.186.89-6.6428.070.190.0-13.640.030.00.022.250.00.03.1231.6531.651.03-42.46-42.462.84-69.66-46.926.98-48.37-26.6-0.1253.85-117.652.72-70.11-54.890.0020.02-26.35
22Q1 (13)5.36-0.74122.4125.25-4.142.490.030.00.000016.11-2.7218.111.8102.25-45.126.7424.3510.139.9019.84-16.1324.24-4.2732.17.380.2732.260.19-5.0-13.640.030.00.022.250.00.02.370.019.71.790.0-13.949.3621.8827.1713.5214.1918.29-0.2662.8681.829.130.3753.460.0025.93-38.96
21Q4 (12)5.420.0120.4126.3312.2834.340.030.00.000016.56-11.4427.380.89-53.89-9.185.42-24.2-6.718.26-28.31-27.8325.3212.9351.87.3631.6630.730.2-4.76-72.220.03-25.00.022.250.00.02.370.019.71.790.0-13.947.6810.9889.6311.846.7645.99-0.7-70.7360.896.987.22208.850.00-25.93-56.62
21Q3 (11)4.57.9110.0223.4520.265.250.030.00.000018.712.0441.031.9310.9214.887.15-11.2936.4511.53-19.076.0522.4213.5829.075.593.94.490.21-4.55-71.230.0433.3333.3322.250.00.02.370.019.71.790.0-13.946.9229.35122.5111.0916.6154.67-0.41-160.2983.476.517.96933.330.00-34.21266.14
21Q2 (10)4.1773.0353.8719.510.0525.160.030.00.000016.6922.3639.91.74-46.9532.828.0631.756.214.2420.6227.2219.747.5727.65.38-3.581.890.220.0-70.270.030.00.022.250.00.02.3719.719.71.79-13.94-13.945.35-27.31274.139.51-16.873.220.68147.55130.776.031.69873.080.00-0.54340.63
21Q1 (9)2.41-1.63-40.7917.72-9.59-1.010.030.00.000013.644.928.693.28234.696660.06.125.349.8711.813.12-7.0618.3510.0128.055.58-0.89-3.960.22-69.44-70.270.030.050.022.250.00.01.980.026.922.080.0-14.47.3681.7371.1611.4340.9437.88-1.4320.1147.815.93162.39280.130.00-10.5361.32
20Q4 (8)2.45-40.1-32.3219.6-12.0330.410.030.0000013.0-1.9624.160.98-41.6730.675.8110.8837.6811.455.3521.6716.68-3.9724.385.635.23-2.930.72-1.37-7.690.030.050.022.250.00.01.980.026.922.080.0-14.44.0530.23-6.98.1113.11-2.76-1.7927.8213.942.26258.73-0.440.00383.68398.76
20Q3 (7)4.0950.92-38.8622.2843.011.290.030.0000013.2611.1519.031.6828.24102.415.241.552.5410.87-2.92017.3712.2822.075.351.33-5.480.73-1.35102.780.030.050.022.250.00.01.980.026.922.080.0-14.43.11117.48-15.267.1730.6-6.4-2.48-12.22-44.190.63180.77-67.69-0.004.71-108.48
20Q2 (6)2.71-33.42-31.9115.58-12.964.920.030.0-66.6700011.93-4.9423.241.312720.0178.725.16-7.364.8811.20-11.88015.477.9611.785.28-9.12-2.940.740.000.0350.050.022.250.00.01.9826.9226.922.08-14.4-14.41.43-66.74-50.05.49-33.78-19.74-2.2119.34-2.31-0.78-150.0-211.43-0.00-8.01-109.95
20Q1 (5)4.0712.432.5217.919.16.040.030000012.5519.87-7.38-0.05-106.67-102.165.5731.99-35.8312.7135.0014.336.868.895.810.17-3.170.74-5.13722.220.020.00.022.250.0-0.891.560.023.812.430.0135.924.3-1.15-41.18.29-0.6-13.56-2.74-31.73-26.271.56-31.28-69.59-0.00-2.32-111.76
19Q4 (4)3.62-45.890.015.03-24.930.0000.0000.010.47-6.010.00.75-9.640.04.22-17.420.09.4100.013.41-5.760.05.82.470.00.78116.670.00.020.00.022.250.00.01.560.00.02.430.00.04.3518.530.08.348.880.0-2.08-20.930.02.2716.410.0-0.00-97.960.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。