損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 70.09 | 5.81 | 61.69 | -0.5 | 3.18 | 63.92 | 0.32 | -56.16 | 0.55 | 17.02 | 0.14 | -6.67 | 0.11 | 10.0 | 0.45 | 28.57 | 0.06 | -94.69 | 0 | 0 | -0.35 | 0 | 0.01 | -92.86 | 8.03 | 643.52 | 13.22 | 289.97 | 10.68 | 300.0 | 2.52 | 250.0 | 19.09 | -10.59 | 4.80 | 300.0 | 1.19 | 67.61 | 0.00 | 0 | 223 | 0.0 | 15.32 | 176.53 |
| 2022 (9) | 66.24 | 0.99 | 62.0 | 8.75 | 1.94 | -41.92 | 0.73 | 329.41 | 0.47 | 30.56 | 0.15 | -11.76 | 0.1 | -9.09 | 0.35 | -7.89 | 1.13 | 1783.33 | -0.01 | 0 | 1.23 | 12.84 | 0.14 | 0 | 1.08 | -71.88 | 3.39 | -62.58 | 2.67 | -65.9 | 0.72 | -43.75 | 21.35 | 51.53 | 1.20 | -65.91 | 0.71 | -60.34 | 0.00 | 0 | 223 | 0.0 | 5.54 | -50.09 |
| 2021 (8) | 65.59 | 29.27 | 57.01 | 24.39 | 3.34 | 49.78 | 0.17 | -10.53 | 0.36 | 9.09 | 0.17 | 0.0 | 0.11 | 37.5 | 0.38 | -22.45 | 0.06 | -14.29 | 0 | 0 | 1.09 | 354.17 | -0.06 | 0 | 3.84 | 115.73 | 9.06 | 103.14 | 7.83 | 99.24 | 1.28 | 137.04 | 14.09 | 16.83 | 3.52 | 100.0 | 1.79 | 86.46 | 0.00 | 0 | 223 | 0.0 | 11.1 | 73.17 |
| 2020 (7) | 50.74 | 13.18 | 45.83 | 14.52 | 2.23 | -2.19 | 0.19 | 26.67 | 0.33 | 6.45 | 0.17 | 183.33 | 0.08 | -11.11 | 0.49 | 16.67 | 0.07 | -22.22 | -0.04 | 0 | 0.24 | 1100.0 | -0.03 | 0 | 1.78 | -26.14 | 4.46 | -9.9 | 3.93 | -10.07 | 0.54 | -10.0 | 12.06 | -0.17 | 1.76 | -10.2 | 0.96 | 9.09 | 0.00 | 0 | 223 | 0.0 | 6.41 | 0.94 |
| 2019 (6) | 44.83 | -5.34 | 40.02 | -7.15 | 2.28 | -4.2 | 0.15 | -21.05 | 0.31 | -3.12 | 0.06 | 0 | 0.09 | 0.0 | 0.42 | -22.22 | 0.09 | 12.5 | -0.02 | 0 | 0.02 | 0 | 0 | 0 | 2.41 | 41.76 | 4.95 | 39.04 | 4.37 | 45.18 | 0.6 | 33.33 | 12.08 | -3.59 | 1.96 | 46.27 | 0.88 | 49.15 | 0.00 | 0 | 223 | -0.89 | 6.35 | 36.27 |
| 2018 (5) | 47.36 | -2.69 | 43.1 | 4.23 | 2.38 | -31.81 | 0.19 | 11.76 | 0.32 | -3.03 | 0 | 0 | 0.09 | -18.18 | 0.54 | -20.59 | 0.08 | -70.37 | -0.02 | 0 | -0.23 | 0 | 0 | 0 | 1.7 | 41.67 | 3.56 | -29.22 | 3.01 | -11.73 | 0.45 | -60.53 | 12.53 | -44.48 | 1.34 | -8.22 | 0.59 | -40.4 | 0.00 | 0 | 225 | -3.85 | 4.66 | -24.84 |
| 2017 (4) | 48.67 | 8.52 | 41.35 | 11.28 | 3.49 | 22.89 | 0.17 | 21.43 | 0.33 | 3.12 | 0 | 0 | 0.11 | 0.0 | 0.68 | 41.67 | 0.27 | 92.86 | 0 | 0 | -0.03 | 0 | -0.15 | 0 | 1.2 | 172.73 | 5.03 | -5.09 | 3.41 | -13.01 | 1.14 | 21.28 | 22.57 | 27.66 | 1.46 | -11.52 | 0.99 | -36.54 | 0.00 | 0 | 234 | -1.27 | 6.2 | -5.2 |
| 2016 (3) | 44.85 | 1.1 | 37.16 | -6.56 | 2.84 | -34.26 | 0.14 | 40.0 | 0.32 | 0.0 | 0 | 0 | 0.11 | 0.0 | 0.48 | -29.41 | 0.14 | -22.22 | -0.03 | 0 | 0.02 | 0 | 0.02 | 0 | 0.44 | 0 | 5.3 | 0 | 3.92 | 0 | 0.94 | 95.83 | 17.68 | 0 | 1.65 | 0 | 1.56 | 262.79 | 0.00 | 0 | 237 | -7.06 | 6.54 | 0 |
| 2015 (2) | 44.36 | -21.89 | 39.77 | -20.93 | 4.32 | 37.14 | 0.1 | 66.67 | 0.32 | -5.88 | 0 | 0 | 0.11 | 0.0 | 0.68 | 209.09 | 0.18 | -5.26 | 0 | 0 | -0.61 | 0 | -0.01 | 0 | -4.66 | 0 | -4.39 | 0 | -3.7 | 0 | 0.48 | -12.73 | 0.00 | 0 | -1.45 | 0 | 0.43 | -61.95 | 0.00 | 0 | 255 | -1.92 | -3.13 | 0 |
| 2014 (1) | 56.79 | 6.53 | 50.3 | 4.92 | 3.15 | 12.5 | 0.06 | -14.29 | 0.34 | 0 | 0 | 0 | 0.11 | 0.0 | 0.22 | 15.79 | 0.19 | 18.75 | -0.01 | 0 | 0.02 | -97.3 | -0.01 | 0 | -0.12 | 0 | 3.22 | 33.06 | 2.4 | 34.83 | 0.55 | -8.33 | 17.10 | -30.69 | 0.92 | 35.29 | 1.13 | 29.89 | 0.00 | 0 | 260 | -1.14 | 4.68 | 19.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 14.53 | -20.12 | -13.77 | 12.63 | -22.8 | -19.19 | 0.87 | 10.13 | 45.0 | 0.06 | -25.0 | -25.0 | 0.1 | -28.57 | -28.57 | 0.03 | -25.0 | -25.0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 100.0 | -0.18 | 0.0 | -150.0 | -0.02 | -200.0 | 50.0 | 4.41 | 51.55 | 1904.55 | 5.44 | 37.37 | 555.42 | 4.25 | 31.99 | 525.0 | 1.18 | 59.46 | 637.5 | 21.79 | 16.15 | 16.4 | 1.91 | 31.72 | 536.67 | -0.07 | -150.0 | -133.33 | 4.80 | 66.09 | 300.0 | 223 | 0.0 | 0.0 | 5.88 | 30.67 | 323.02 |
| 23Q3 (19) | 18.19 | -12.8 | 10.24 | 16.36 | -10.94 | 0.68 | 0.79 | -4.82 | 33.9 | 0.08 | -11.11 | -76.47 | 0.14 | -17.65 | 16.67 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.02 | -95.35 | -80.0 | 0.02 | 0.0 | -97.98 | 0 | 0 | 0 | -0.18 | -1000.0 | -460.0 | 0.02 | 100.0 | -81.82 | 2.91 | 1019.23 | 1019.23 | 3.96 | 108.42 | 4500.0 | 3.22 | 109.09 | 970.27 | 0.74 | 111.43 | 155.17 | 18.76 | 1.35 | 0 | 1.45 | 110.14 | 952.94 | 0.14 | -75.44 | 150.0 | 2.89 | 100.69 | 224.72 | 223 | 0.0 | 0.0 | 4.5 | 82.19 | 878.26 |
| 23Q2 (18) | 20.86 | 26.35 | 24.31 | 18.37 | 28.19 | 22.22 | 0.83 | 20.29 | 22.06 | 0.09 | 12.5 | 28.57 | 0.17 | 21.43 | 70.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.43 | 0 | 65.38 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | -96.97 | 0.01 | 0 | -80.0 | 0.26 | -40.91 | 230.0 | 1.9 | -1.04 | 118.39 | 1.54 | -8.33 | 175.0 | 0.35 | 45.83 | 12.9 | 18.51 | 45.63 | -47.87 | 0.69 | -8.0 | 176.0 | 0.57 | 1.79 | 67.65 | 1.44 | 92.0 | 35.85 | 223 | 0.0 | 0.0 | 2.47 | 0.0 | 77.7 |
| 23Q1 (17) | 16.51 | -2.02 | 2.48 | 14.33 | -8.32 | -5.04 | 0.69 | 15.0 | 1050.0 | 0.08 | 0.0 | -66.67 | 0.14 | 0.0 | 40.0 | 0.04 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -90.0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.44 | 100.0 | -45.68 | 1.92 | 131.33 | 8.47 | 1.68 | 147.06 | -6.67 | 0.24 | 50.0 | 900.0 | 12.71 | -32.1 | 0 | 0.75 | 150.0 | -7.41 | 0.56 | 166.67 | 27.27 | 0.75 | -37.5 | -7.41 | 223 | 0.0 | 0.0 | 2.47 | 77.7 | 7.39 |
| 22Q4 (16) | 16.85 | 2.12 | 1.75 | 15.63 | -3.82 | 4.2 | 0.6 | 1.69 | -38.14 | 0.08 | -76.47 | 60.0 | 0.14 | 16.67 | 40.0 | 0.04 | 0.0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | -100.0 | 0.02 | -97.98 | -50.0 | -0.01 | 0 | 0 | 0.36 | 620.0 | 227.27 | -0.04 | -136.36 | -300.0 | 0.22 | -15.38 | -42.11 | 0.83 | 1022.22 | -13.54 | 0.68 | 283.78 | -23.6 | 0.16 | -44.83 | 60.0 | 18.72 | 0 | 76.44 | 0.30 | 276.47 | -25.0 | 0.21 | 175.0 | -8.7 | 1.20 | 34.83 | -65.91 | 223 | 0.0 | 0.0 | 1.39 | 202.17 | -6.71 |
| 22Q3 (15) | 16.5 | -1.67 | -11.76 | 16.25 | 8.12 | 0.18 | 0.59 | -13.24 | -22.37 | 0.34 | 385.71 | 580.0 | 0.12 | 20.0 | 33.33 | 0.04 | 0.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.1 | -61.54 | -72.97 | 0.99 | 9800.0 | 0 | 0 | 0 | 0 | 0.05 | -92.42 | -50.0 | 0.11 | 120.0 | 0 | 0.26 | 230.0 | -60.61 | -0.09 | -110.34 | -103.81 | -0.37 | -166.07 | -119.17 | 0.29 | -6.45 | -35.56 | 0.00 | -100.0 | -100.0 | -0.17 | -168.0 | -119.54 | -0.28 | -182.35 | -149.12 | 0.89 | -16.04 | -71.47 | 223 | 0.0 | 0.0 | 0.46 | -66.91 | -84.03 |
| 22Q2 (14) | 16.78 | 4.16 | 0.54 | 15.03 | -0.4 | 6.37 | 0.68 | 1033.33 | -13.92 | 0.07 | -70.83 | 75.0 | 0.1 | 0.0 | 25.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.26 | 0 | 0 | 0.01 | -90.0 | 0.0 | 0 | 0 | 0 | 0.66 | 312.5 | 29.41 | 0.05 | 66.67 | 266.67 | -0.2 | -124.69 | -158.82 | 0.87 | -50.85 | -58.77 | 0.56 | -68.89 | -67.82 | 0.31 | 1133.33 | -18.42 | 35.51 | 0 | 99.83 | 0.25 | -69.14 | -67.95 | 0.34 | -22.73 | -46.03 | 1.06 | 30.86 | -52.89 | 223 | 0.0 | 0.0 | 1.39 | -39.57 | -46.74 |
| 22Q1 (13) | 16.11 | -2.72 | 18.11 | 15.09 | 0.6 | 29.53 | 0.06 | -93.81 | -92.68 | 0.24 | 380.0 | 500.0 | 0.1 | 0.0 | 25.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.1 | 150.0 | 900.0 | 0 | 0 | 0 | 0.16 | 45.45 | -56.76 | 0.03 | 400.0 | 250.0 | 0.81 | 113.16 | -67.07 | 1.77 | 84.38 | -51.24 | 1.8 | 102.25 | -45.12 | -0.03 | -130.0 | -108.57 | 0.00 | -100.0 | -100.0 | 0.81 | 102.5 | -44.9 | 0.44 | 91.3 | 18.92 | 0.81 | -76.99 | -44.9 | 223 | 0.0 | 0.0 | 2.3 | 54.36 | -44.17 |
| 21Q4 (12) | 16.56 | -11.44 | 27.38 | 15.0 | -7.52 | 32.98 | 0.97 | 27.63 | 49.23 | 0.05 | 0.0 | 25.0 | 0.1 | 11.11 | 11.11 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.01 | -97.3 | 0.0 | 0.04 | 0 | 300.0 | 0 | 0 | 100.0 | 0.11 | 10.0 | 0 | -0.01 | 0 | 0.0 | 0.38 | -42.42 | 3900.0 | 0.96 | -59.32 | -9.43 | 0.89 | -53.89 | -9.18 | 0.1 | -77.78 | 25.0 | 10.61 | -44.28 | 46.14 | 0.40 | -54.02 | -9.09 | 0.23 | -59.65 | -47.73 | 3.52 | 12.82 | 100.0 | 223 | 0.0 | 0.0 | 1.49 | -48.26 | -5.1 |
| 21Q3 (11) | 18.7 | 12.04 | 41.03 | 16.22 | 14.79 | 37.46 | 0.76 | -3.8 | 16.92 | 0.05 | 25.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0.37 | 0 | -22.92 | 0 | -100.0 | -100.0 | 0 | 0 | 100.0 | 0.1 | -80.39 | 25.0 | 0 | 100.0 | 100.0 | 0.66 | 94.12 | -38.32 | 2.36 | 11.85 | 25.53 | 1.93 | 10.92 | 14.88 | 0.45 | 18.42 | 125.0 | 19.04 | 7.15 | 82.73 | 0.87 | 11.54 | 14.47 | 0.57 | -9.52 | 111.11 | 3.12 | 38.67 | 136.36 | 223 | 0.0 | 0.0 | 2.88 | 10.34 | 21.01 |
| 21Q2 (10) | 16.69 | 22.36 | 39.9 | 14.13 | 21.29 | 26.73 | 0.79 | -3.66 | 83.72 | 0.04 | 0.0 | 0 | 0.08 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.51 | 37.84 | 0 | -0.03 | -50.0 | 0 | 0.34 | -86.18 | -67.92 | 2.11 | -41.87 | 50.71 | 1.74 | -46.95 | 32.82 | 0.38 | 8.57 | 322.22 | 17.77 | 84.34 | 188.47 | 0.78 | -46.94 | 32.2 | 0.63 | 70.27 | 472.73 | 2.25 | 53.06 | 294.74 | 223 | 0.0 | 0.0 | 2.61 | -36.65 | 40.32 |
| 21Q1 (9) | 13.64 | 4.92 | 8.69 | 11.65 | 3.28 | 0.43 | 0.82 | 26.15 | 67.35 | 0.04 | 0.0 | 0 | 0.08 | -11.11 | 0.0 | 0.04 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0.37 | 0 | 0 | -0.02 | -100.0 | 0 | 2.46 | 24700.0 | 845.45 | 3.63 | 242.45 | 2692.31 | 3.28 | 234.69 | 6660.0 | 0.35 | 337.5 | 94.44 | 9.64 | 32.78 | 0 | 1.47 | 234.09 | 7450.0 | 0.37 | -15.91 | 184.62 | 1.47 | -16.48 | 7450.0 | 223 | 0.0 | 0.0 | 4.12 | 162.42 | 598.31 |
| 20Q4 (8) | 13.0 | -1.96 | 24.16 | 11.28 | -4.41 | 17.26 | 0.65 | 0.0 | 6.56 | 0.04 | -20.0 | 0.0 | 0.09 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | -97.92 | 0 | 0.01 | -66.67 | 0.0 | -0.02 | -100.0 | 0 | 0 | -100.0 | 0 | -0.01 | 50.0 | 0 | -0.01 | -100.93 | -101.61 | 1.06 | -43.62 | 23.26 | 0.98 | -41.67 | 30.67 | 0.08 | -60.0 | -33.33 | 7.26 | -30.33 | -46.66 | 0.44 | -42.11 | 33.33 | 0.44 | 62.96 | 633.33 | 1.76 | 33.33 | -10.2 | 223 | 0.0 | 0.0 | 1.57 | -34.03 | 24.6 |
| 20Q3 (7) | 13.26 | 11.15 | 19.03 | 11.8 | 5.83 | 16.14 | 0.65 | 51.16 | 20.37 | 0.05 | 0 | 0.0 | 0.09 | 12.5 | 0 | 0.04 | 0.0 | 0 | 0.02 | 0 | 0.0 | 0.48 | 0 | 29.73 | 0.03 | 0 | -40.0 | -0.01 | 0 | 50.0 | 0.08 | 0 | 700.0 | -0.02 | 0 | 0 | 1.07 | 0.94 | 91.07 | 1.88 | 34.29 | 88.0 | 1.68 | 28.24 | 102.41 | 0.2 | 122.22 | 17.65 | 10.42 | 69.16 | -40.29 | 0.76 | 28.81 | 105.41 | 0.27 | 145.45 | 125.0 | 1.32 | 131.58 | -19.02 | 223 | 0.0 | 0.0 | 2.38 | 27.96 | 71.22 |
| 20Q2 (6) | 11.93 | -4.94 | 23.24 | 11.15 | -3.88 | 26.99 | 0.43 | -12.24 | -8.51 | 0 | 0 | -100.0 | 0.08 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 1.06 | 421.21 | 360.87 | 1.4 | 976.92 | 118.75 | 1.31 | 2720.0 | 178.72 | 0.09 | -50.0 | -50.0 | 6.16 | 0 | -77.86 | 0.59 | 3050.0 | 180.95 | 0.11 | -15.38 | 0.0 | 0.57 | 2950.0 | -54.4 | 223 | 0.0 | 0.0 | 1.86 | 215.25 | 95.79 |
| 20Q1 (5) | 12.55 | 19.87 | -7.38 | 11.6 | 20.58 | 1.13 | 0.49 | -19.67 | -25.76 | 0 | -100.0 | -100.0 | 0.08 | 0 | 0 | 0.04 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.33 | -153.23 | -132.67 | 0.13 | -84.88 | -94.67 | -0.05 | -106.67 | -102.16 | 0.18 | 50.0 | 38.46 | 0.00 | -100.0 | -100.0 | -0.02 | -106.06 | -101.92 | 0.13 | 116.67 | -77.97 | -0.02 | -101.02 | -101.92 | 223 | 0.0 | -0.45 | 0.59 | -53.17 | -78.47 |
| 19Q4 (4) | 10.47 | -6.01 | 0.0 | 9.62 | -5.31 | 0.0 | 0.61 | 12.96 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.62 | 10.71 | 0.0 | 0.86 | -14.0 | 0.0 | 0.75 | -9.64 | 0.0 | 0.12 | -29.41 | 0.0 | 13.61 | -22.01 | 0.0 | 0.33 | -10.81 | 0.0 | 0.06 | -50.0 | 0.0 | 1.96 | 20.25 | 0.0 | 223 | 0.0 | 0.0 | 1.26 | -9.35 | 0.0 |
| 19Q3 (3) | 11.14 | 15.08 | 0.0 | 10.16 | 15.72 | 0.0 | 0.54 | 14.89 | 0.0 | 0.05 | 400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.37 | 640.0 | 0.0 | 0.05 | 400.0 | 0.0 | -0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0.56 | 143.48 | 0.0 | 1.0 | 56.25 | 0.0 | 0.83 | 76.6 | 0.0 | 0.17 | -5.56 | 0.0 | 17.45 | -37.28 | 0.0 | 0.37 | 76.19 | 0.0 | 0.12 | 9.09 | 0.0 | 1.63 | 30.4 | 0.0 | 223 | 0.0 | 0.0 | 1.39 | 46.32 | 0.0 |
| 19Q2 (2) | 9.68 | -28.56 | 0.0 | 8.78 | -23.45 | 0.0 | 0.47 | -28.79 | 0.0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | -200.0 | 0.0 | 0.23 | -77.23 | 0.0 | 0.64 | -73.77 | 0.0 | 0.47 | -79.74 | 0.0 | 0.18 | 38.46 | 0.0 | 27.82 | 435.0 | 0.0 | 0.21 | -79.81 | 0.0 | 0.11 | -81.36 | 0.0 | 1.25 | 20.19 | 0.0 | 223 | -0.45 | 0.0 | 0.95 | -65.33 | 0.0 |
| 19Q1 (1) | 13.55 | 0.0 | 0.0 | 11.47 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 5.20 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 224 | 0.0 | 0.0 | 2.74 | 0.0 | 0.0 |
