資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.1814.11.63-45.481.962.620021.86-27.35-2.7804.34-23.7319.854.998.8-17.14007.1328.470.02-86.6718.490.00.878.750.03200.01.26-70.632.16-57.650.0101.27-70.190.000
2022 (9)4.5418.542.991.011.9110.40030.095.540.6105.69-26.118.91-29.9810.6230.630.06-50.05.555.110.157.1418.49-2.170.80.00.01-83.334.2920.515.115.38-0.0304.2620.00.000
2021 (8)3.83-49.612.9630.971.7335.160028.513.56-0.707.743.9327.0138.988.1314.830.12-20.05.28-21.190.14-6.6718.90.00.8207.690.0603.56-37.984.42-26.33-0.0103.55-37.50.000
2020 (7)7.645.592.26-22.61.28-42.340027.53-15.145.2405.35-13.5719.431.847.08-10.610.15-28.576.7-4.010.150.018.9-14.980.260.0005.742509.096.0852.38-0.0605.682369.570.000
2019 (6)5.22-14.142.92-8.182.229.90032.44-6.03-0.0706.19-8.5719.08-2.77.925.740.21-32.266.9817.310.1536.3622.230.00.264.00.1500.22-50.00.63-7.350.0100.23-20.690.00-0.09
2018 (5)6.08-29.053.182.912.02197.060034.521.260.16-77.146.77-4.1119.61-5.37.497.610.31-11.435.95-24.780.110.022.230.00.2531.58000.44-26.670.68-20.93-0.1500.29-55.380.00-17.19
2017 (4)8.57-19.763.0912.360.68-55.560034.09-4.750.7-66.517.062.6220.717.736.9612.990.353400.07.9117.360.110.022.230.00.1900.0700.6-67.910.86-54.010.0500.65-63.890.00-35.06
2016 (3)10.6836.42.75-0.721.5328.570035.79-11.932.09254.246.88-14.9619.22-3.436.16-24.60.0106.74-35.810.110.022.23165.5900001.8701.870-0.0701.800.00-99.28
2015 (2)7.83363.312.77-10.061.1900040.64157.540.59637.58.09115.1619.91-16.468.17287.20010.500.1108.370.00000-0.210-0.210-0.030-0.2400.450
2014 (1)1.6928.033.08-30.94000015.78-7.670.0860.03.76-6.723.831.052.11-7.050000008.370.00000-0.760-0.760-0.010-0.7700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.1834.914.11.6338.14-45.481.96-8.842.620005.8812.43-16.6-0.6515.58-170.834.34-5.45-23.7319.85-0.394.998.8-4.14-17.140-100.0-100.07.1329.6428.470.02-85.71-86.6718.490.00.00.870.08.750.030.0200.01.26-33.33-70.632.16-22.58-57.650.01133.33133.331.27-31.72-70.190.0000
23Q3 (19)3.84-0.266.671.1828.26-64.462.150.9425.00005.234.6-19.79-0.773.75-1200.04.5913.33-33.3819.9319.68-9.149.18-7.74-12.740.0566.67-54.555.520.886.80.140.0-6.6718.490.00.00.870.08.750.030.0200.01.89-28.95-57.532.79-21.85-47.06-0.0325.025.01.86-29.01-57.820.0000
23Q2 (18)3.85-15.01-3.750.92-39.07-71.952.135.4533.960005.0-13.04-41.52-0.8-45.45-253.854.05-9.19-47.6716.654.06-33.549.950.310.680.03-50.0-75.04.55-9.9-2.780.14-6.67-12.518.490.00.00.878.758.750.03200.0200.02.66-28.88-39.273.57-21.54-31.35-0.04-100.033.332.62-29.57-39.350.0000
23Q1 (17)4.53-0.2227.611.51-49.5-57.462.025.7629.490005.75-18.44-27.85-0.55-129.17-311.544.46-21.62-41.9316.00-15.37-39.169.92-6.5911.590.060.0-50.05.05-9.01-0.390.150.0-11.7618.490.00.00.80.00.00.010.0-83.333.74-12.82-2.094.55-10.78-2.57-0.0233.3303.72-12.68-2.620.0000
22Q4 (16)4.5426.1118.542.99-9.941.011.9111.0510.40007.058.13-15.77-0.24-442.86-161.545.69-17.42-26.118.91-13.79-30.0110.620.9530.630.06-45.45-50.05.557.775.110.150.07.1418.490.0-2.170.80.00.00.010.0-83.334.29-3.620.515.1-3.2315.38-0.0325.0-200.04.26-3.420.00.0000
22Q3 (15)3.6-10.0-7.463.321.2229.691.728.1813.910006.52-23.748.670.07-86.54108.336.89-10.9823.4821.94-12.463.9810.5217.0248.170.11-8.33-15.385.1510.04-6.190.15-6.2515.3818.490.0-2.170.80.00.00.010.0-83.334.451.642.175.271.3532.08-0.0433.33-33.334.412.0842.260.0000
22Q2 (14)4.012.68-45.83.28-7.6127.131.591.9214.390008.557.2824.640.52100.0246.677.740.7815.725.06-4.73-0.158.991.1249.340.120.0-20.04.68-7.69-21.340.16-5.8823.0818.490.0-2.170.80.0207.690.01-83.3304.3814.66-20.075.211.35-9.57-0.060-50.04.3213.09-20.590.0000
22Q1 (13)3.55-7.31-6.583.5519.9336.021.56-9.8314.710007.97-4.789.630.26-33.33165.07.68-0.2617.6126.30-2.656.78.899.3546.70.120.0-25.05.07-3.98-19.910.1721.4321.4318.49-2.17-2.170.80.0207.690.060.003.827.3-28.464.675.66-16.610100.0100.03.827.61-27.920.0000
21Q4 (12)3.83-1.54-49.612.9615.6230.971.7314.5735.160008.3739.532.440.39146.43175.07.737.9943.9327.0228.0738.988.1314.5114.830.12-7.69-20.05.28-3.83-21.190.147.69-6.6718.90.00.00.80.0207.690.060.003.5613.74-37.984.4210.78-26.33-0.0166.6783.333.5514.52-37.50.0000
21Q3 (11)3.89-47.29-31.392.56-0.78-5.881.518.63-15.170006.0-12.54-3.38-0.84-660.0-300.05.58-16.593.3321.10-15.9314.127.117.94-5.840.13-13.33-13.335.49-7.73-21.570.130.0-7.1418.90.0-14.980.8207.69207.690.06003.13-42.88-49.843.99-30.61-38.71-0.0325.040.03.1-43.01-49.920.0000
21Q2 (10)7.3894.2197.332.58-1.15-8.511.392.21-21.470006.86-5.642.540.15137.5-97.546.692.4512.6325.091.831.646.02-0.66-17.650.15-6.25-11.765.95-6.0-11.590.13-7.1418.1818.90.0-14.980.260.00.00005.482.62-13.565.752.68-12.88-0.040.005.442.64-14.20.000-100.0
21Q1 (9)3.8-50.0-23.542.6115.49-6.451.366.25-27.660007.2715.03-12.41-0.423.08-233.336.5322.06-3.9724.6526.816.486.06-14.41-16.30.166.67-23.816.33-5.52-6.220.14-6.6727.2718.90.0-14.980.260.00.000-100.05.34-6.975240.05.6-6.67998.04-0.0433.3360.05.3-6.6900.000-100.0
20Q4 (8)7.634.0445.592.26-16.91-22.61.28-28.09-42.340006.321.77-21.1-0.52-147.62-477.785.35-0.93-13.5719.445.161.887.08-6.1-10.610.150.0-28.576.7-4.29-4.010.157.1436.3618.9-14.98-14.980.260.00.000-100.05.74-8.012509.096.0-7.83852.38-0.06-20.0-700.05.68-8.242369.570.000-100.0
20Q3 (7)5.6751.627.422.72-3.55-12.541.780.56-24.260006.21-7.17-23.9-0.21-103.44-61.545.4-9.09-26.2318.49-3.0207.543.151.480.15-11.76-37.57.04.0135.660.1427.2727.2722.230.00.00.260.00.000-100.06.24-1.581980.06.51-1.36816.9-0.050-25.06.19-2.372280.770.00-100.0-100.0
20Q2 (6)3.74-24.75-26.382.821.08-8.441.77-5.85-23.380006.69-19.4-12.666.15183.337725.05.94-12.65-9.4519.06-9.9307.310.97-2.270.17-19.05-34.626.73-0.327.950.110.00.022.230.00.00.260.00.00-100.0-100.06.346240.01374.426.61194.12685.710100.0100.06.3401764.710.00-21.57-36.31
20Q1 (5)4.97-4.797.582.79-4.454.11.88-15.32-15.320008.33.62-3.6-0.12-33.33-150.06.89.85-8.4821.1610.9107.24-8.59-2.820.210.0-30.06.75-3.315.380.110.00.022.230.00.00.260.04.00.150.000.1-54.55-85.070.51-19.05-44.57-0.1-1100.0-25.00-100.0-100.00.001.02-18.47
19Q4 (4)5.2217.30.02.92-6.110.02.22-5.530.0000.08.01-1.840.0-0.0930.770.06.19-15.440.019.0800.07.926.590.00.21-12.50.06.9835.270.00.110.00.022.230.00.00.260.00.00.150.00.00.22-26.670.00.63-11.270.00.01125.00.00.23-11.540.00.00-19.890.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。