損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.86 | -27.35 | 22.48 | -18.34 | 1.98 | -11.21 | 0.03 | 200.0 | 0.19 | 18.75 | 0.02 | 100.0 | 0.01 | 0.0 | 0.06 | -40.0 | 0.04 | 100.0 | 0 | 0 | -0.03 | 0 | 0.01 | -98.08 | -0.36 | 0 | -2.96 | 0 | -2.78 | 0 | -0.18 | 0 | 0.00 | 0 | -1.50 | 0 | -1.31 | 0 | 0.00 | 0 | 185 | 0.0 | -0.14 | 0 |
| 2022 (9) | 30.09 | 5.54 | 27.53 | 1.1 | 2.23 | -0.45 | 0.01 | -50.0 | 0.16 | 45.45 | 0.01 | -50.0 | 0.01 | 0.0 | 0.1 | 100.0 | 0.02 | -96.55 | -0.03 | 0 | 0 | 0 | 0.52 | 0 | 0.39 | -7.14 | 0.71 | 0 | 0.61 | 0 | 0.1 | -37.5 | 14.19 | 0 | 0.33 | 0 | 0.12 | 0 | 0.00 | 0 | 185 | 0.54 | 3.55 | 53.68 |
| 2021 (8) | 28.51 | 3.56 | 27.23 | 4.21 | 2.24 | -41.51 | 0.02 | 0.0 | 0.11 | -26.67 | 0.02 | 0.0 | 0.01 | 0.0 | 0.05 | 66.67 | 0.58 | 176.19 | -0.03 | 0 | 0 | 0 | -0.07 | 0 | 0.42 | -94.22 | -0.54 | 0 | -0.7 | 0 | 0.16 | 0 | 0.00 | 0 | -0.38 | 0 | -0.61 | 0 | 0.00 | 0 | 184 | -14.81 | 2.31 | -69.96 |
| 2020 (7) | 27.53 | -15.14 | 26.13 | -11.78 | 3.83 | 44.53 | 0.02 | 100.0 | 0.15 | -16.67 | 0.02 | 0.0 | 0.01 | 0.0 | 0.03 | -25.0 | 0.21 | 133.33 | 7.41 | 0 | 0 | 0 | -0.12 | 0 | 7.27 | 0 | 4.83 | 0 | 5.24 | 0 | -0.41 | 0 | 0.00 | 0 | 2.42 | 0 | -1.10 | 0 | 0.00 | 0 | 216 | -0.46 | 7.69 | 191.29 |
| 2019 (6) | 32.44 | -6.03 | 29.62 | -7.47 | 2.65 | -7.67 | 0.01 | 0.0 | 0.18 | -5.26 | 0.02 | 0 | 0.01 | 0.0 | 0.04 | 100.0 | 0.09 | -59.09 | -0.08 | 0 | -0.01 | 0 | -0.06 | 0 | -0.26 | 0 | -0.09 | 0 | -0.07 | 0 | -0.02 | 0 | 0.00 | 0 | -0.03 | 0 | 0.10 | 0 | 0.00 | 0 | 217 | -2.25 | 2.64 | -1.12 |
| 2018 (5) | 34.52 | 1.26 | 32.01 | 5.75 | 2.87 | 5.51 | 0.01 | 0.0 | 0.19 | 18.75 | 0 | 0 | 0.01 | -83.33 | 0.02 | -50.0 | 0.22 | 69.23 | -0.03 | 0 | 0 | 0 | 0.17 | 0 | 0.48 | 0 | 0.12 | -82.35 | 0.16 | -77.14 | -0.03 | 0 | 0.00 | 0 | 0.07 | -77.42 | -0.17 | 0 | 0.00 | 0 | 222 | 0.0 | 2.67 | -19.34 |
| 2017 (4) | 34.09 | -4.75 | 30.27 | 4.31 | 2.72 | -21.39 | 0.01 | 0.0 | 0.16 | -15.79 | 0 | 0 | 0.06 | 0.0 | 0.04 | -20.0 | 0.13 | -13.33 | -0.15 | 0 | 0.12 | 0 | -0.4 | 0 | -0.42 | 0 | 0.68 | -79.33 | 0.7 | -66.51 | -0.01 | 0 | 0.00 | 0 | 0.31 | -70.48 | 0.61 | -47.86 | 0.00 | 0 | 222 | 12.12 | 3.31 | -44.83 |
| 2016 (3) | 35.79 | -11.93 | 29.02 | -16.44 | 3.46 | -16.83 | 0.01 | -50.0 | 0.19 | -17.39 | 0 | 0 | 0.06 | 0.0 | 0.05 | 0.0 | 0.15 | -59.46 | -0.03 | 0 | 0 | 0 | -0.18 | 0 | -0.08 | 0 | 3.29 | 66.16 | 2.09 | 254.24 | 0.43 | 104.76 | 13.19 | 23.85 | 1.05 | 47.89 | 1.17 | 515.79 | 0.00 | 0 | 198 | 135.71 | 6.0 | 33.93 |
| 2015 (2) | 40.64 | 157.54 | 34.73 | 140.01 | 4.16 | 153.66 | 0.02 | 0.0 | 0.23 | 155.56 | 0 | 0 | 0.06 | 0 | 0.05 | -37.5 | 0.37 | 76.19 | -0.03 | 0 | 0.05 | 0 | 0.15 | -25.0 | 0.23 | -43.9 | 1.98 | 2375.0 | 0.59 | 637.5 | 0.21 | 0 | 10.65 | 0 | 0.71 | 688.89 | 0.19 | 0 | 0.00 | 0 | 84 | 0.0 | 4.48 | 549.28 |
| 2014 (1) | 15.78 | -7.67 | 14.47 | -8.3 | 1.64 | -11.83 | 0.02 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.21 | 600.0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 0.41 | -30.51 | 0.08 | 60.0 | 0.08 | 60.0 | 0 | 0 | 0.00 | 0 | 0.09 | 50.0 | -0.18 | 0 | 0.00 | 0 | 84 | 0.0 | 0.69 | -15.85 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.88 | 12.43 | -16.6 | 5.5 | -2.48 | -18.15 | 0.48 | -11.11 | 17.07 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | -0.03 | 0 | 0 | -0.12 | -200.0 | 14.29 | -0.45 | -509.09 | -95.65 | -0.55 | 34.52 | -77.42 | -0.65 | 15.58 | -170.83 | 0.1 | 242.86 | 242.86 | 0.00 | 0 | 0 | -0.35 | 16.67 | -169.23 | -0.11 | 77.08 | -1000.0 | -1.50 | -30.43 | -554.55 | 185 | 0.0 | 0.0 | 0.15 | 207.14 | -63.41 |
| 23Q3 (19) | 5.23 | 4.6 | -19.79 | 5.64 | 1.62 | -7.24 | 0.54 | 14.89 | -14.29 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | -66.67 | 0.11 | 83.33 | -63.33 | -0.84 | 13.4 | -863.64 | -0.77 | 3.75 | -1200.0 | -0.07 | 56.25 | -275.0 | 0.00 | 0 | -100.0 | -0.42 | 2.33 | -1150.0 | -0.48 | -4.35 | -300.0 | -1.15 | -57.53 | -350.0 | 185 | 0.0 | 0.0 | -0.14 | 46.15 | -117.07 |
| 23Q2 (18) | 5.0 | -13.04 | -41.52 | 5.55 | -3.98 | -26.1 | 0.47 | -4.08 | -25.4 | 0.01 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 225.0 | -64.29 | 0.06 | 175.0 | -72.73 | -0.97 | -61.67 | -253.97 | -0.8 | -45.45 | -253.85 | -0.16 | -220.0 | -245.45 | 0.00 | 0 | -100.0 | -0.43 | -43.33 | -253.57 | -0.46 | -84.0 | -387.5 | -0.73 | -143.33 | -273.81 | 185 | 0.0 | 0.0 | -0.26 | -336.36 | -119.4 |
| 23Q1 (17) | 5.75 | -18.44 | -27.85 | 5.78 | -13.99 | -19.94 | 0.49 | 19.51 | -12.5 | 0 | -100.0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.04 | 71.43 | -125.0 | -0.08 | 65.22 | -180.0 | -0.6 | -93.55 | -314.29 | -0.55 | -129.17 | -311.54 | -0.05 | 28.57 | -350.0 | 0.00 | 0 | -100.0 | -0.30 | -130.77 | -314.29 | -0.25 | -2400.0 | -377.78 | -0.30 | -190.91 | -314.29 | 185 | 0.0 | 0.0 | 0.11 | -73.17 | -88.78 |
| 22Q4 (16) | 7.05 | 8.13 | -15.77 | 6.72 | 10.53 | -8.45 | 0.41 | -34.92 | -29.31 | 0.01 | 0 | 0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0 | -0.14 | -138.89 | -600.0 | -0.23 | -176.67 | -475.0 | -0.31 | -381.82 | -175.61 | -0.24 | -442.86 | -161.54 | -0.07 | -275.0 | -450.0 | 0.00 | -100.0 | -100.0 | -0.13 | -425.0 | -161.9 | -0.01 | 91.67 | -104.35 | 0.33 | -28.26 | 186.84 | 185 | 0.0 | 0.54 | 0.41 | -50.0 | -63.39 |
| 22Q3 (15) | 6.52 | -23.74 | 8.67 | 6.08 | -19.04 | -1.78 | 0.63 | 0.0 | 16.67 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 157.14 | 0 | 0.3 | 36.36 | 3100.0 | 0.11 | -82.54 | 114.86 | 0.07 | -86.54 | 108.33 | 0.04 | -63.64 | -60.0 | 36.54 | 110.85 | 0 | 0.04 | -85.71 | 108.89 | -0.12 | -175.0 | 73.33 | 0.46 | 9.52 | 177.97 | 185 | 0.0 | 0.54 | 0.82 | -38.81 | 4200.0 |
| 22Q2 (14) | 8.55 | 7.28 | 24.64 | 7.51 | 4.02 | 12.76 | 0.63 | 12.5 | 14.55 | 0 | 0 | -100.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 233.33 | 0.01 | 0.0 | -98.18 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | 450.0 | 0.22 | 120.0 | -57.69 | 0.63 | 125.0 | 270.59 | 0.52 | 100.0 | 246.67 | 0.11 | 450.0 | 266.67 | 17.33 | 110.06 | 19.19 | 0.28 | 100.0 | 250.0 | 0.16 | 77.78 | 180.0 | 0.42 | 200.0 | 400.0 | 185 | 0.0 | 0.54 | 1.34 | 36.73 | 50.56 |
| 22Q1 (13) | 7.97 | -4.78 | 9.63 | 7.22 | -1.63 | 2.7 | 0.56 | -3.45 | -1.75 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 900.0 | 0.1 | 350.0 | 300.0 | 0.28 | -31.71 | 171.79 | 0.26 | -33.33 | 165.0 | 0.02 | 0.0 | 100.0 | 8.25 | 60.51 | 0 | 0.14 | -33.33 | 163.64 | 0.09 | -60.87 | 147.37 | 0.14 | 136.84 | 163.64 | 185 | 0.54 | 0.54 | 0.98 | -12.5 | 206.25 |
| 21Q4 (12) | 8.37 | 39.5 | 32.44 | 7.34 | 18.58 | 11.89 | 0.58 | 7.41 | 18.37 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | -78.57 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 50.0 | -0.04 | -300.0 | -157.14 | 0.41 | 155.41 | 162.12 | 0.39 | 146.43 | 175.0 | 0.02 | -80.0 | 115.38 | 5.14 | 0 | 0 | 0.21 | 146.67 | 187.5 | 0.23 | 151.11 | 171.88 | -0.38 | 35.59 | -115.64 | 184 | 0.0 | -14.81 | 1.12 | 5700.0 | 2700.0 |
| 21Q3 (11) | 6.0 | -12.54 | -3.38 | 6.19 | -7.06 | 6.36 | 0.54 | -1.82 | -11.48 | 0 | -100.0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | -101.92 | 83.33 | -0.74 | -535.29 | -174.07 | -0.84 | -660.0 | -300.0 | 0.1 | 233.33 | 242.86 | 0.00 | -100.0 | 0 | -0.45 | -662.5 | -400.0 | -0.45 | -125.0 | -462.5 | -0.59 | -321.43 | -122.18 | 184 | 0.0 | -15.21 | -0.02 | -102.25 | -104.55 |
| 21Q2 (10) | 6.86 | -5.64 | 2.54 | 6.66 | -5.26 | 8.82 | 0.55 | -3.51 | -71.2 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | 0 | 0.52 | 1140.0 | -92.83 | 0.17 | 143.59 | -97.13 | 0.15 | 137.5 | -97.54 | 0.03 | 200.0 | 116.67 | 14.54 | 0 | 0 | 0.08 | 136.36 | -97.15 | -0.20 | -5.26 | 67.74 | -0.14 | 36.36 | -105.09 | 184 | 0.0 | -15.21 | 0.89 | 178.12 | -86.6 |
| 21Q1 (9) | 7.27 | 15.03 | -12.41 | 7.03 | 7.16 | -7.98 | 0.57 | 16.33 | -30.49 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -150.0 | -0.05 | -171.43 | 0 | -0.39 | 40.91 | -160.0 | -0.4 | 23.08 | -233.33 | 0.01 | 107.69 | 133.33 | 0.00 | 0 | 0 | -0.22 | 8.33 | -266.67 | -0.19 | 40.62 | -216.67 | -0.22 | -109.05 | -266.67 | 184 | -14.81 | -15.21 | 0.32 | 700.0 | -44.83 |
| 20Q4 (8) | 6.32 | 1.77 | -21.1 | 6.56 | 12.71 | -9.77 | 0.49 | -19.67 | -26.87 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | 0 | 0.07 | 216.67 | 138.89 | -0.66 | -144.44 | -450.0 | -0.52 | -147.62 | -477.78 | -0.13 | -85.71 | -550.0 | 0.00 | 0 | 0 | -0.24 | -166.67 | -500.0 | -0.32 | -300.0 | -740.0 | 2.43 | -8.65 | 8200.0 | 216 | -0.46 | -0.46 | 0.04 | -90.91 | -93.1 |
| 20Q3 (7) | 6.21 | -7.17 | -23.9 | 5.82 | -4.9 | -23.02 | 0.61 | -68.06 | -8.96 | 0.01 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.05 | 0 | -150.0 | -0.06 | -100.83 | 33.33 | -0.27 | -104.56 | -68.75 | -0.21 | -103.44 | -61.54 | -0.07 | 61.11 | -133.33 | 0.00 | 0 | 0 | -0.09 | -103.2 | -50.0 | -0.08 | 87.1 | -300.0 | 2.66 | -3.27 | 26500.0 | 217 | 0.0 | 0.0 | 0.44 | -93.37 | -16.98 |
| 20Q2 (6) | 6.69 | -19.4 | -12.66 | 6.12 | -19.9 | -14.41 | 1.91 | 132.93 | 193.85 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 7.25 | 0 | 18025.0 | 5.92 | 4046.67 | 6020.0 | 6.1 | 5183.33 | 7725.0 | -0.18 | -500.0 | -800.0 | 0.00 | 0 | 0 | 2.81 | 4783.33 | 7125.0 | -0.62 | -933.33 | -933.33 | 2.75 | 4683.33 | 3828.57 | 217 | 0.0 | 0.0 | 6.64 | 1044.83 | 1064.91 |
| 20Q1 (5) | 8.3 | 3.62 | -3.6 | 7.64 | 5.09 | 0.0 | 0.82 | 22.39 | 26.15 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0 | 100.0 | 100.0 | -0.15 | -25.0 | -151.72 | -0.12 | -33.33 | -150.0 | -0.03 | -50.0 | -160.0 | 0.00 | 0 | -100.0 | -0.06 | -50.0 | -154.55 | -0.06 | -220.0 | -142.86 | -0.06 | -100.0 | -154.55 | 217 | 0.0 | -0.46 | 0.58 | 0.0 | -38.95 |
| 19Q4 (4) | 8.01 | -1.84 | 0.0 | 7.27 | -3.84 | 0.0 | 0.67 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.18 | -100.0 | 0.0 | -0.12 | 25.0 | 0.0 | -0.09 | 30.77 | 0.0 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 33.33 | 0.0 | 0.05 | 350.0 | 0.0 | -0.03 | -400.0 | 0.0 | 217 | 0.0 | 0.0 | 0.58 | 9.43 | 0.0 |
| 19Q3 (3) | 8.16 | 6.53 | 0.0 | 7.56 | 5.73 | 0.0 | 0.67 | 3.08 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 500.0 | 0.0 | -0.07 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | -140.0 | 0.0 | -0.09 | -325.0 | 0.0 | -0.16 | -60.0 | 0.0 | -0.13 | -62.5 | 0.0 | -0.03 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.06 | -50.0 | 0.0 | -0.02 | 66.67 | 0.0 | 0.01 | -85.71 | 0.0 | 217 | 0.0 | 0.0 | 0.53 | -7.02 | 0.0 |
| 19Q2 (2) | 7.66 | -11.03 | 0.0 | 7.15 | -6.41 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.04 | 300.0 | 0.0 | -0.1 | -134.48 | 0.0 | -0.08 | -133.33 | 0.0 | -0.02 | -140.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -136.36 | 0.0 | -0.06 | -142.86 | 0.0 | 0.07 | -36.36 | 0.0 | 217 | -0.46 | 0.0 | 0.57 | -40.0 | 0.0 |
| 19Q1 (1) | 8.61 | 0.0 | 0.0 | 7.64 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 17.58 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 218 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 |
