資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.8933.2900000044.9914.276.0378.934.897.4710.87-5.957.3-12.89000.1440.00.0833.335.020.05.870.01.24-35.0815.9229.8523.0314.86-1.55014.3730.40.04-3.79
2022 (9)7.4216.850.77-78.06000039.37-8.343.37-33.924.55-17.8711.56-10.48.380.96000.1233.330.060.05.020.05.870.01.9119.3812.26-3.3120.05-0.45-1.24011.022.320.04376.59
2021 (8)6.35-17.963.5173.760.2400.00042.9530.155.149.565.5411.9212.90-14.018.332.8000.03-85.710.06-14.295.020.05.876.151.6-0.6212.6811.5220.148.81-1.91010.7710.240.01-66.42
2020 (7)7.74-3.012.0278.760.04-33.330033.0-20.773.41-32.214.95-1.9815.0023.716.25-1.11000.21-74.390.0740.05.020.05.5310.161.6157.8411.37-1.6418.515.17-1.609.77-1.810.034.1
2019 (6)7.98-1.121.13-24.670.060.00041.65-3.415.036.125.05-24.1712.12-21.56.32-5.53000.82-8.890.05-16.675.020.05.0210.331.0220.011.5610.4117.610.97-1.6109.955.290.03-1.85
2018 (5)8.07-2.541.5-28.230.060.00043.12-6.554.74-11.246.66-14.415.45-8.46.69-4.97000.9-4.260.06-14.295.023.514.5513.180.8519.7210.470.6715.864.89-1.0209.45-1.050.03-5.14
2017 (4)8.289.522.0967.20.06200.00046.147.355.34-2.387.783.616.86-3.57.0412.28000.9444.620.070.04.850.04.0215.850.7129.0910.44.9415.128.54-0.8509.553.80.03-0.07
2016 (3)7.5677.051.2519.050.02100.00042.984.65.4715.897.51-12.3717.47-16.226.27-5.140.34-46.880.65-2.990.0716.674.850.03.4715.670.550.09.9119.1113.9317.45-0.7109.24.550.03-19.02
2015 (2)4.27-50.811.05-81.220.0100041.09-4.554.72-10.948.57-9.620.86-5.296.61-2.360.64357.140.6700.06-14.294.851.893.021.460.550.08.32-0.3611.864.40.48-29.418.8-2.550.0313.29
2014 (1)8.6831.715.599.82000043.058.995.36.859.48-0.9422.02-9.116.7714.360.140000.070.04.766.012.4725.380.550.08.3515.9711.3616.990.68277.789.0322.360.03-10.17
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.8937.1733.2900-100.000000011.95-5.0815.681.27-38.94104.844.89-9.787.4710.87-13.03-5.987.3-7.24-12.890000.14-12.540.00.080.033.335.020.00.05.870.00.01.240.0-35.0815.928.6729.8523.035.8414.86-1.55-39.64-25.014.376.1330.40.04-1.99-3.79
23Q3 (19)7.21-13.3426.270-100.0-100.000000012.598.3518.552.0835.95116.675.429.059.9412.504.13.77.87-0.63-15.380000.1614.29128.570.080.014.295.020.00.05.870.00.01.240.0-35.0814.6516.5526.421.7610.5712.28-1.1132.32-2.7813.5423.8828.830.040.33-2.05
23Q2 (18)8.3232.7-11.210.810-82.3900000011.6231.611.21.5331.926.454.9718.054.4112.0014.727.417.92-8.86-18.270000.1416.67133.330.0833.3333.335.020.00.05.870.00.01.24-35.08-35.0812.5720.7518.2519.688.196.9-1.64-37.82-17.9910.9318.5518.290.04-0.57-1.3
23Q1 (17)6.27-15.57.920-100.0-100.000-100.00008.83-14.5210.931.1687.1100.04.21-7.47-3.2210.46-9.473.358.693.7-14.640000.1220.0200.00.060.0-14.295.020.00.05.870.00.01.910.019.3810.41-15.09-21.4318.19-9.28-12.21-1.194.03-1.719.22-16.33-23.680.04-1.6335.49
22Q4 (16)7.4229.9516.850.77-54.71-78.0600-100.000010.33-2.73-13.050.62-35.42-67.024.55-7.71-17.8711.56-4.07-10.48.38-9.890.960000.142.86233.330.06-14.290.05.020.00.05.870.00.01.910.019.3812.265.78-3.3120.053.46-0.45-1.24-14.8135.0811.024.852.320.04-0.22376.59
22Q3 (15)5.71-39.0647.931.7-63.04-51.700-100.000010.621.63-13.660.96-20.66-25.04.933.57-11.1712.057.82-10.379.3-4.0211.380000.0716.67250.00.0716.6716.675.020.00.05.870.00.01.910.019.3811.599.036.8219.385.275.84-1.0822.346.810.5113.7419.160.041.11339.22
22Q2 (14)9.3761.27120.474.642.86194.870-100.0-100.000010.4531.28-3.421.21108.620.834.769.43-0.6311.1810.38-9.079.69-4.8118.170000.0650.0-66.670.06-14.290.05.020.00.05.870.06.151.9119.3818.6310.63-19.77-20.1418.41-11.15-9.93-1.39-18.829.449.24-23.51-18.520.04338.69451.95
22Q1 (13)5.81-8.5-7.633.22-8.2670.370.20.0400.00007.96-33.00.250.58-69.15-21.624.35-21.4810.4110.13-21.52-7.3510.1822.6540.610000.0433.33-80.00.0716.6716.675.020.00.05.870.06.151.60.0-0.6213.254.59.4120.722.887.69-1.1738.7433.5212.0812.1616.710.017.69-64.59
21Q4 (12)6.3564.51-17.963.51-0.2873.760.2-4.76400.000011.88-3.4116.241.8846.8845.745.54-0.1811.9212.90-4.04-13.998.3-0.632.80000.0350.0-85.710.060.0-14.295.020.00.05.870.06.151.60.0-0.6212.6816.8711.5220.149.998.81-1.915.91-19.3810.7722.1110.240.01-8.04-66.42
21Q3 (11)3.86-9.18-35.563.52125.6473.40.21425.0425.000012.313.6823.121.286.677.565.5515.8739.813.449.3815.358.351.8338.250000.02-88.89-90.910.060.020.05.020.00.05.876.156.151.6-0.62-0.6210.85-18.487.7518.31-10.426.39-2.03-3.05-5.188.82-22.228.350.0127.06-64.4
21Q2 (10)4.25-32.43-47.21.56-17.467.590.040.0-33.3300010.8236.2736.961.262.1690.484.7921.5728.4212.2912.4617.128.213.2630.780000.18-10.0-76.620.060.020.05.020.00.05.530.00.01.610.00.013.319.9149.8920.446.2427.59-1.97-11.936.1911.349.5767.260.01-71.86-71.92
21Q1 (9)6.29-18.7392.941.89-6.4489.00.040.0-33.330007.94-22.3162.370.74-42.64138.713.94-20.416.9110.93-27.1424.247.2415.844.170000.2-4.76-75.00.06-14.2920.05.020.00.05.530.010.161.610.057.8412.116.512.1119.243.947.49-1.76-10.03.8310.355.943.190.032.133.24
20Q4 (8)7.7429.22-3.012.02-0.4978.760.040.0-33.3300010.222.3-9.41.298.4-14.04.9524.69-1.9815.0028.6923.746.253.48-1.110000.21-4.55-74.390.0740.040.05.020.00.05.530.010.161.610.057.8411.3712.91-1.6418.517.555.17-1.617.10.629.7720.02-1.810.03-2.524.1
20Q3 (7)5.99-25.59-11.652.0340.0103.00.04-33.33-33.330009.9926.46-12.91.1988.89-25.163.976.43-24.3811.6611.0606.04-3.67-8.620000.22-71.43-74.420.050.0-16.675.020.00.05.530.010.161.610.057.8410.0713.4-0.317.217.436.63-1.938.1-40.888.1420.06-6.760.030.210.92
20Q2 (6)8.05146.93-18.931.4545.0-3.330.060.00.00007.961.55-25.960.63103.23-47.933.7310.68-18.7410.5019.3106.27-9.78-10.30000.77-3.75-12.50.050.0-16.675.020.00.05.5310.1610.161.6157.8457.848.88-25.134.3516.02-10.510.1-2.1-14.75-153.016.78-32.4-11.720.033.472.63
20Q1 (5)3.26-59.15-60.631.0-11.5-33.330.060.00.00004.89-56.65-40.660.31-79.33-58.113.37-33.27-27.998.80-27.4306.959.97-4.660000.8-2.44-10.110.050.0-16.675.020.00.05.020.010.331.020.020.011.862.65.817.91.77.83-1.83-13.66-181.5410.030.8-5.020.032.992.8
19Q4 (4)7.9817.70.01.1313.00.00.060.00.0000.011.28-1.660.01.5-5.660.05.05-3.810.012.1200.06.32-4.390.0000.00.82-4.650.00.05-16.670.05.020.00.05.020.00.01.020.00.011.5614.460.017.69.050.0-1.61-17.520.09.9513.970.00.03-5.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。