資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.580.1622.47-0.448.6128.5100192.780.3710.9317.1534.710.5518.000.1852.48-12.2620.07-3.9757.35-12.070.57-18.5734.290.09.2411.331.54-55.2323.6429.6134.4214.81-2.7020.9425.390.040.84
2022 (9)18.55106.3422.5718.176.7343.7100192.0715.879.33383.4234.5224.1717.977.1759.817.2120.96.3165.224.910.7-2.7834.290.08.32.63.4418.6218.2460.8529.9834.26-1.54016.7111.390.04-3.85
2021 (8)8.99-9.1919.155.281.51-35.4700165.7714.751.93-26.6227.89.0616.77-4.9655.7927.0319.66-0.9162.17-20.030.72-20.8834.299.598.093.322.915.5411.34-3.5722.331.0-3.4407.9-10.840.04-12.0
2020 (7)9.95.5412.3-42.122.34114.6800144.46-17.642.63-62.1625.49-13.7117.654.7743.92-5.9119.845.277.747.610.91-21.5531.290.07.839.662.5155.911.76-22.7322.11-7.72-2.908.86-30.290.0433.92
2019 (6)9.38-5.0621.2529.811.09-24.3100175.45.526.9511.5629.542.3916.84-2.9746.682.6218.86-0.6872.248.061.160.8731.290.07.149.511.615.9215.2219.023.9615.03-2.51012.7113.690.036.91
2018 (5)9.8820.4916.37-15.091.44102.8200166.223.476.23-5.6128.8514.9417.3611.0845.497.8218.990.4866.856.581.159.5231.290.06.5211.261.52157.6312.79-1.4620.837.21-1.61011.18-2.440.03-13.3
2017 (4)8.2-8.2819.2811.830.71-44.5300160.640.666.6-33.1325.1-3.4215.62-4.0642.190.9118.915.662.7221.131.05-11.0231.290.05.8620.330.59-7.8112.98-5.3219.431.09-1.52011.46-12.650.03-50.39
2016 (3)8.9435.4517.24-32.421.2813.2700159.596.089.8730.0425.996.4316.290.3341.81-1.9216.3510.3251.7824.021.1819.1931.290.04.8718.490.64-42.3413.7152.519.2235.16-0.59013.1236.240.07-36.94
2015 (2)6.6-8.0825.517.911.1373.8500150.457.787.5948.2424.421.1216.23-6.1842.633.1214.8216.641.754.90.99-2.9431.290.04.1114.171.110.08.9968.3514.2241.490.64-47.979.6346.580.117.79
2014 (1)7.18-37.5123.64-8.090.65-39.8100139.59-15.385.12712.724.15-49.2217.30-39.9941.3499.8112.71240.7539.82.761.0264.5231.290.03.60.561.110.05.342570.010.05105.521.23339.296.571268.750.10-33.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.5816.640.1622.473.6-0.448.61-2.8228.5100048.02-3.26-2.52.5-32.2583.8234.71-10.380.5518.01-9.810.1952.48-0.25-12.2620.07-0.69-3.9757.352.81-12.070.57-5.0-18.5734.290.00.09.240.011.331.540.0-55.2323.6410.4729.6134.426.9614.81-2.7-56.07-75.3220.946.4625.390.04-1.350.84
23Q3 (19)15.9323.68-5.1821.6914.76-25.828.860.1156.2600049.643.46.323.6935.1623.8338.739.4110.5319.967.745.9152.61-2.86-20.3620.210.0-1.855.782.24-9.860.6-6.25-6.2534.290.00.09.240.011.331.540.0-55.2321.420.8428.5332.1812.9513.39-1.7335.93-51.7519.6731.0526.820.040.763.64
23Q2 (18)12.88-0.5440.4618.9-21.58-45.448.8514.49136.6300048.011.93-4.12.7335.8221.8835.46.18-4.1718.537.32-9.554.16-2.9-6.2520.21-2.790.4554.56-2.54-0.290.643.23-3.0334.290.00.09.2411.3311.331.54-55.23-55.2317.71-12.5929.5528.49-10.9412.17-2.73.57-10.6615.01-14.0333.660.046.076.84
23Q1 (17)12.95-30.1916.1424.16.78-24.247.7315.37193.9200047.1-4.372.242.0147.79-26.9133.34-3.42-2.617.27-3.93-13.1755.78-6.74-2.5820.79-0.532.0155.98-14.17-4.570.62-11.43-4.6234.290.00.08.30.02.63.440.018.6220.2611.0743.7931.996.727.55-2.8-81.82-13.8217.464.5550.130.03-4.36-11.49
22Q4 (16)18.5510.42106.3422.57-22.8118.176.718.17343.7100049.255.4814.351.36-54.3611.4834.52-1.4824.1717.97-4.657.1659.81-9.467.2120.91.556.3165.225.44.910.79.38-2.7834.290.00.08.30.02.63.440.018.6218.249.5560.8529.985.6434.26-1.54-35.0955.2316.77.67111.390.041.4-3.85
22Q3 (15)16.883.2185.8429.24-15.5938.055.6751.6316.9100046.69-6.7313.242.9833.044866.6735.04-5.1425.4118.85-7.938.3566.0614.3522.6320.582.297.0261.8813.081.380.64-3.03-13.5134.290.00.08.30.02.63.440.018.6216.6521.867.1728.3811.7335.47-1.1453.2868.2515.5138.11143.490.033.87-4.2
22Q2 (14)9.17-17.76-9.9234.648.967.833.7442.2158.4700050.068.6619.852.24-18.551823.0836.947.9230.8120.472.9614.2657.770.8917.5420.12-1.280.154.72-6.72-27.420.661.54-17.534.290.09.598.32.66.03.4418.6237.0513.67-2.9810.0625.41.2811.55-2.440.8121.2911.23-3.4420.490.03-12.13-20.48
22Q1 (13)11.1524.0333.2131.8166.5457.792.6374.1712.8800046.076.9716.072.75125.41252.5634.2323.1312.9319.8818.57-4.5157.262.6325.4320.383.660.4458.66-5.65-22.680.65-9.72-22.6234.290.09.598.090.03.322.90.015.5414.0924.2512.3625.0812.329.62-2.4628.49-6.4911.6347.2213.690.043.9-11.26
21Q4 (12)8.99-0.55-9.1919.1-9.8255.281.5111.03-35.4700043.074.4613.611.221933.333.3927.8-0.59.0616.77-3.6-4.9555.793.5627.0319.662.24-0.9162.171.85-20.030.72-2.7-20.8834.290.09.598.090.03.322.90.015.5411.3413.86-3.5722.336.591.0-3.444.18-18.627.924.02-10.840.041.03-12.0
21Q3 (11)9.04-11.21.821.182.62-19.891.36-42.37-39.0100041.23-1.297.820.06146.15-93.1827.94-1.0612.7517.40-2.94.1253.879.627.3519.23-4.331.3261.04-19.03-11.750.74-7.5-21.2834.299.599.598.093.323.322.915.5415.549.96-19.81-6.7420.95-7.99-0.38-3.59-15.81-7.816.37-31.65-13.330.04-13.78-8.25
21Q2 (10)10.1821.6244.620.642.38-19.222.361.2961.6400041.775.2440.59-0.13-116.67-116.6728.24-6.8311.2217.92-13.968.8949.157.678.5920.1-0.948.7175.39-0.633.960.8-4.76-21.5731.290.00.07.830.00.02.510.00.012.42-0.9626.7322.77-0.4813.06-3.1-34.213.179.32-8.949.60.04-1.9531.62
21Q1 (9)8.37-15.45-8.3220.1663.9-20.282.33-0.4373.8800039.694.72.820.78-33.925.8130.3118.912.420.8218.0219.9745.653.94-1.620.292.2711.075.87-2.417.680.84-7.69-24.3231.290.00.07.830.09.662.510.055.912.546.63-20.8322.883.48-6.95-2.3120.3424.5110.2315.46-19.950.043.0242.64
20Q4 (8)9.911.495.5412.3-53.48-42.122.344.93114.6800037.91-0.86-9.221.1834.099.2625.492.87-15.3217.655.612.8243.923.83-5.9119.844.535.277.7412.397.610.91-3.19-21.5531.290.00.07.830.09.662.510.055.911.7610.11-22.7322.115.14-7.72-2.912.91-15.548.8620.54-30.290.045.3333.92
20Q3 (7)8.8826.14-10.2126.443.4824.192.2352.7454.8600038.2428.71-13.540.881566.67-32.8224.78-2.4-25.2516.711.54042.3-6.54-13.4418.982.652.5469.17-4.62-1.730.94-7.84-7.8431.290.00.07.830.09.662.510.055.910.688.98-23.1121.034.42-7.11-3.336.72-83.987.3517.98-39.160.0423.723.74
20Q2 (6)7.04-22.89-28.625.551.0345.921.468.9641.7500029.71-23.03-35.33-0.06-109.68-102.4325.39-14.22-26.716.45-5.2045.26-2.44-5.2318.491.15-4.172.522.924.91.02-8.11-2.8631.290.00.07.839.669.662.5155.955.99.8-38.13-22.120.14-18.1-5.58-3.57-16.67-250.06.23-51.25-46.110.036.26-1.63
20Q1 (5)9.13-2.67-1.425.2919.0165.731.3422.94-29.8400038.6-7.57-11.20.62-42.59-70.4829.6-1.66-2.1517.361.15046.39-0.621.6218.28-3.08-7.3570.46-2.463.011.11-4.311.8331.290.00.07.140.09.511.610.05.9215.844.076.3824.592.637.24-3.06-21.91-264.2912.780.55-9.040.03-3.279.53
19Q4 (4)9.38-5.160.021.25-0.190.01.09-24.310.0000.041.76-5.580.01.08-17.560.030.1-9.20.017.1600.046.68-4.480.018.861.890.072.242.630.01.1613.730.031.290.00.07.140.00.01.610.00.015.229.580.023.965.830.0-2.51-38.670.012.715.220.00.03-2.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。