損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 139.0 | 79.33 | 95.66 | 55.22 | 14.8 | 27.81 | 0.27 | 237.5 | 0.47 | 4.44 | 0.02 | 0.0 | 1.02 | 1033.33 | 0 | 0 | 0.52 | 85.71 | 0 | 0 | 0 | 0 | 0.27 | -43.75 | 2.18 | -58.16 | 30.72 | 223.37 | 25.77 | 207.52 | 5.1 | 301.57 | 16.61 | 23.77 | 9.85 | 207.81 | 9.04 | 647.11 | 0.00 | 0 | 261 | 0.0 | 32.94 | 187.18 |
| 2022 (9) | 77.51 | -14.07 | 61.63 | -19.05 | 11.58 | 14.09 | 0.08 | 700.0 | 0.45 | 60.71 | 0.02 | 0.0 | 0.09 | 0 | 0 | 0 | 0.28 | -6.67 | -0.04 | 0 | 4.68 | 0 | 0.48 | 166.67 | 5.21 | 0 | 9.5 | 159.56 | 8.38 | 188.97 | 1.27 | 62.82 | 13.42 | -37.35 | 3.20 | 188.29 | 1.21 | 0.0 | 0.00 | 0 | 261 | 0.0 | 11.47 | 113.99 |
| 2021 (8) | 90.2 | 6.47 | 76.13 | 6.95 | 10.15 | 15.34 | 0.01 | 0 | 0.28 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 20.0 | -0.01 | 0 | 0 | 0 | 0.18 | 350.0 | -0.26 | 0 | 3.66 | -33.33 | 2.9 | -36.68 | 0.78 | -14.29 | 21.42 | 28.96 | 1.11 | -36.57 | 1.21 | -17.69 | 0.00 | 0 | 261 | 0.0 | 5.36 | -24.08 |
| 2020 (7) | 84.72 | 18.04 | 71.18 | 17.65 | 8.8 | 10.55 | 0 | 0 | 0.24 | -20.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.25 | 56.25 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.75 | -55.88 | 5.49 | 9.58 | 4.58 | 11.44 | 0.91 | 5.81 | 16.61 | -3.49 | 1.75 | 11.46 | 1.47 | 59.78 | 0.00 | 0 | 261 | 0.0 | 7.06 | 7.79 |
| 2019 (6) | 71.77 | 19.68 | 60.5 | 12.62 | 7.96 | 30.28 | 0.01 | 0.0 | 0.3 | 30.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | 0 | 0 | -1.43 | 0 | 0.03 | 0 | 1.7 | 174.19 | 5.01 | 568.0 | 4.11 | 585.0 | 0.86 | 290.91 | 17.21 | -41.18 | 1.57 | 582.61 | 0.92 | 0 | 0.00 | 0 | 261 | 0.0 | 6.55 | 234.18 |
| 2018 (5) | 59.97 | 2.16 | 53.72 | 4.7 | 6.11 | 4.98 | 0.01 | 0.0 | 0.23 | -8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | 0.02 | -93.1 | 0 | 0 | -0.12 | 0 | 0.62 | 0 | 0.75 | -40.48 | 0.6 | -35.48 | 0.22 | -37.14 | 29.26 | 6.28 | 0.23 | -34.29 | -0.01 | 0 | 0.00 | 0 | 261 | 0.0 | 1.96 | -18.67 |
| 2017 (4) | 58.7 | 2.51 | 51.31 | 8.94 | 5.82 | -17.21 | 0.01 | -50.0 | 0.25 | -10.71 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.12 | -14.29 | 0.29 | -65.88 | 0 | 0 | 0.04 | 0 | -0.31 | 0 | 1.26 | -57.86 | 0.93 | -62.95 | 0.35 | -31.37 | 27.53 | 61.28 | 0.35 | -63.16 | 0.48 | -52.94 | 0.00 | 0 | 261 | 0.0 | 2.41 | -42.07 |
| 2016 (3) | 57.26 | 0.19 | 47.1 | 0.34 | 7.03 | 0.72 | 0.02 | 0.0 | 0.28 | -6.67 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.14 | 133.33 | 0.85 | 962.5 | 0 | 0 | -0.09 | 0 | -0.15 | 0 | 2.99 | 0.0 | 2.51 | 11.56 | 0.51 | -31.08 | 17.07 | -30.78 | 0.95 | 10.47 | 1.02 | 7.37 | 0.00 | 0 | 261 | 0.0 | 4.16 | 0.24 |
| 2015 (2) | 57.15 | 11.56 | 46.94 | 13.24 | 6.98 | 7.22 | 0.02 | 100.0 | 0.3 | 66.67 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.06 | 0.0 | 0.08 | 700.0 | 0 | 0 | -0.11 | 0 | -0.24 | 0 | 2.99 | -8.28 | 2.25 | -13.46 | 0.74 | 15.62 | 24.66 | 25.11 | 0.86 | -13.13 | 0.95 | -5.0 | 0.00 | 0 | 261 | 0.0 | 4.15 | -4.16 |
| 2014 (1) | 51.23 | 15.12 | 41.45 | 10.5 | 6.51 | 12.24 | 0.01 | -50.0 | 0.18 | 0 | 0 | 0 | 0.02 | -33.33 | 0.01 | -50.0 | 0.06 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 3.26 | 126.39 | 2.6 | 128.07 | 0.64 | 120.69 | 19.71 | -1.6 | 0.99 | 125.0 | 1.00 | 194.12 | 0.00 | 0 | 261 | 0.0 | 4.33 | 70.47 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 56.12 | 54.01 | 110.58 | 38.25 | 56.38 | 72.3 | 5.24 | 24.17 | 45.56 | 0.07 | -12.5 | 133.33 | 0.06 | -50.0 | -62.5 | 0.01 | 0 | 0 | 0.26 | 0.0 | 188.89 | 0 | 0 | 0 | 0.11 | -56.0 | 650.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -0.46 | -185.19 | -187.5 | 0.48 | -51.52 | -89.5 | 13.11 | 49.83 | 141.44 | 11.15 | 56.38 | 133.26 | 2.02 | 22.42 | 197.06 | 15.39 | -18.53 | 23.61 | 4.27 | 56.41 | 133.33 | 4.09 | 74.04 | 5012.5 | 9.87 | 76.25 | 207.48 | 261 | 0.0 | 0.0 | 13.65 | 46.62 | 128.64 |
| 23Q3 (19) | 36.44 | 17.43 | 121.52 | 24.46 | 11.89 | 100.82 | 4.22 | 29.85 | 41.61 | 0.08 | 0.0 | 300.0 | 0.12 | -14.29 | 9.09 | 0 | 0 | 0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | 127.27 | 38.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 116.0 | 260.0 | 0.99 | 80.0 | 296.0 | 8.75 | 35.45 | 468.18 | 7.13 | 31.07 | 428.15 | 1.65 | 54.21 | 587.5 | 18.89 | 14.07 | 21.01 | 2.73 | 31.25 | 425.0 | 2.35 | 25.67 | 459.52 | 5.60 | 95.12 | 305.8 | 261 | 0.0 | 0.0 | 9.31 | 32.43 | 356.37 |
| 23Q2 (18) | 31.03 | 101.36 | 51.74 | 21.86 | 97.11 | 40.22 | 3.25 | 54.76 | 39.48 | 0.08 | 100.0 | 300.0 | 0.14 | -6.67 | 40.0 | 0 | -100.0 | 0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 175.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.25 | 600.0 | 8.7 | 0.55 | 223.53 | 323.08 | 6.46 | 170.29 | 142.86 | 5.44 | 164.08 | 133.48 | 1.07 | 197.22 | 197.22 | 16.56 | 9.67 | 21.76 | 2.08 | 163.29 | 133.71 | 1.87 | 159.72 | 122.62 | 2.87 | 263.29 | 233.72 | 261 | 0.0 | 0.0 | 7.03 | 138.31 | 124.6 |
| 23Q1 (17) | 15.41 | -42.18 | 10.47 | 11.09 | -50.05 | -4.81 | 2.1 | -41.67 | -21.64 | 0.04 | 33.33 | 300.0 | 0.15 | -6.25 | 87.5 | 0.01 | 0 | 0 | 0.26 | 188.89 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -14.29 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -0.05 | 68.75 | -118.52 | 0.17 | -96.28 | -32.0 | 2.39 | -55.99 | 2091.67 | 2.06 | -56.9 | 3042.86 | 0.36 | -47.06 | 0 | 15.10 | 21.29 | 0 | 0.79 | -56.83 | 2733.33 | 0.72 | 800.0 | 700.0 | 0.79 | -75.39 | 2733.33 | 261 | 0.0 | 0.0 | 2.95 | -50.59 | 793.94 |
| 22Q4 (16) | 26.65 | 62.01 | -12.99 | 22.2 | 82.27 | -11.8 | 3.6 | 20.81 | -3.49 | 0.03 | 50.0 | 0 | 0.16 | 45.45 | 60.0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.02 | -111.11 | -118.18 | 0.01 | 0 | 200.0 | 4.68 | 0 | 0 | -0.16 | -206.67 | -328.57 | 4.57 | 1728.0 | 1728.0 | 5.43 | 252.6 | 174.24 | 4.78 | 254.07 | 181.18 | 0.68 | 183.33 | 126.67 | 12.45 | -20.24 | -17.71 | 1.83 | 251.92 | 181.54 | 0.08 | -80.95 | -85.71 | 3.21 | 132.61 | 189.19 | 261 | 0.0 | 0.0 | 5.97 | 192.65 | 146.69 |
| 22Q3 (15) | 16.45 | -19.56 | -17.0 | 12.18 | -21.87 | -28.73 | 2.98 | 27.9 | 83.95 | 0.02 | 0.0 | 0 | 0.11 | 10.0 | 120.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 350.0 | 500.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | -34.78 | 400.0 | 0.25 | 92.31 | 155.56 | 1.54 | -42.11 | 133.33 | 1.35 | -42.06 | 193.48 | 0.24 | -33.33 | 26.32 | 15.61 | 14.78 | -47.01 | 0.52 | -41.57 | 188.89 | 0.42 | -50.0 | 20.0 | 1.38 | 60.47 | 200.0 | 261 | 0.0 | 0.0 | 2.04 | -34.82 | 90.65 |
| 22Q2 (14) | 20.45 | 46.59 | -14.04 | 15.59 | 33.82 | -22.51 | 2.33 | -13.06 | -16.19 | 0.02 | 100.0 | 0 | 0.1 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -60.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.23 | -14.81 | 475.0 | 0.13 | -48.0 | 750.0 | 2.66 | 2316.67 | 202.27 | 2.33 | 3428.57 | 264.06 | 0.36 | 0 | 56.52 | 13.60 | 0 | -48.87 | 0.89 | 3066.67 | 256.0 | 0.84 | 800.0 | 236.0 | 0.86 | 2966.67 | 207.14 | 261 | 0.0 | 0.0 | 3.13 | 848.48 | 138.93 |
| 22Q1 (13) | 13.95 | -54.46 | -12.59 | 11.65 | -53.71 | -15.27 | 2.68 | -28.15 | 32.02 | 0.01 | 0 | 0.0 | 0.08 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -36.36 | 16.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.27 | 285.71 | 440.0 | 0.25 | 0.0 | 933.33 | -0.12 | -106.06 | -180.0 | -0.07 | -104.12 | -177.78 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -104.62 | -175.0 | -0.12 | -121.43 | -340.0 | -0.03 | -102.7 | -175.0 | 261 | 0.0 | 0.0 | 0.33 | -86.36 | -41.07 |
| 21Q4 (12) | 30.63 | 54.54 | 17.54 | 25.17 | 47.28 | 12.02 | 3.73 | 130.25 | 57.38 | 0 | 0 | 0 | 0.1 | 100.0 | 66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 10.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 133.33 | 0.25 | 155.56 | -65.28 | 1.98 | 200.0 | 2.06 | 1.7 | 269.57 | 11.11 | 0.3 | 57.89 | -25.0 | 15.13 | -48.64 | -27.05 | 0.65 | 261.11 | 10.17 | 0.56 | 60.0 | 80.65 | 1.11 | 141.3 | -36.57 | 261 | 0.0 | 0.0 | 2.42 | 126.17 | 3.42 |
| 21Q3 (11) | 19.82 | -16.69 | -16.76 | 17.09 | -15.06 | -13.12 | 1.62 | -41.73 | -22.12 | 0 | 0 | 0 | 0.05 | -16.67 | -28.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -70.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | -0.45 | -2150.0 | 0 | 0.66 | -25.0 | -67.96 | 0.46 | -28.12 | -73.56 | 0.19 | -17.39 | -40.62 | 29.46 | 10.75 | 88.73 | 0.18 | -28.0 | -73.13 | 0.35 | 40.0 | -47.76 | 0.46 | 64.29 | -60.34 | 261 | 0.0 | 0.0 | 1.07 | -18.32 | -56.5 |
| 21Q2 (10) | 23.79 | 49.06 | 31.58 | 20.12 | 46.33 | 35.67 | 2.78 | 36.95 | 51.09 | 0 | -100.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | -0.02 | 33.33 | 0 | 0.88 | 486.67 | -37.59 | 0.64 | 611.11 | -49.21 | 0.23 | 283.33 | 53.33 | 26.60 | -31.74 | 144.49 | 0.25 | 525.0 | -47.92 | 0.25 | 400.0 | -47.92 | 0.28 | 600.0 | -44.0 | 261 | 0.0 | -0.76 | 1.31 | 133.93 | -27.62 |
| 21Q1 (9) | 15.96 | -38.76 | -4.83 | 13.75 | -38.81 | -3.17 | 2.03 | -14.35 | -19.12 | 0.01 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | -0.03 | -104.17 | -250.0 | 0.15 | -92.27 | 114.29 | 0.09 | -94.12 | 125.0 | 0.06 | -85.0 | 100.0 | 38.97 | 87.9 | -14.54 | 0.04 | -93.22 | 100.0 | 0.05 | -83.87 | 400.0 | 0.04 | -97.71 | 100.0 | 261 | 0.0 | 0.0 | 0.56 | -76.07 | 27.27 |
| 20Q4 (8) | 26.06 | 9.45 | -14.78 | 22.47 | 14.23 | -13.21 | 2.37 | 13.94 | 0.85 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 0.0 | 130.0 | 0.72 | 0 | 1900.0 | 1.94 | -5.83 | -15.65 | 1.53 | -12.07 | -21.54 | 0.4 | 25.0 | 11.11 | 20.74 | 32.86 | 32.52 | 0.59 | -11.94 | -21.33 | 0.31 | -53.73 | -59.21 | 1.75 | 50.86 | 11.46 | 261 | 0.0 | 0.0 | 2.34 | -4.88 | -12.36 |
| 20Q3 (7) | 23.81 | 31.69 | 69.71 | 19.67 | 32.64 | 72.7 | 2.08 | 13.04 | 28.4 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 104.13 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | -57.14 | 0 | 0 | -100.0 | 2.06 | 46.1 | 80.7 | 1.74 | 38.1 | 28.89 | 0.32 | 113.33 | 245.45 | 15.61 | 43.47 | 0 | 0.67 | 39.58 | 28.85 | 0.67 | 39.58 | 39.58 | 1.16 | 132.0 | 39.76 | 261 | -0.76 | 0.0 | 2.46 | 35.91 | 55.7 |
| 20Q2 (6) | 18.08 | 7.81 | 21.92 | 14.83 | 4.44 | 11.84 | 1.84 | -26.69 | -17.12 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 1.41 | 1914.29 | 301.43 | 1.26 | 3050.0 | 293.85 | 0.15 | 400.0 | 287.5 | 10.88 | -76.14 | 0 | 0.48 | 2300.0 | 292.0 | 0.48 | 4700.0 | 308.7 | 0.50 | 2400.0 | 61.29 | 263 | 0.77 | 0.77 | 1.81 | 311.36 | 796.15 |
| 20Q1 (5) | 16.77 | -45.16 | 36.12 | 14.2 | -45.15 | 42.43 | 2.51 | 6.81 | 41.81 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | 0.02 | 150.0 | -98.82 | 0.07 | -96.96 | -96.92 | 0.04 | -97.95 | -97.24 | 0.03 | -91.67 | -96.25 | 45.60 | 191.37 | 29.73 | 0.02 | -97.33 | -96.43 | 0.01 | -98.68 | 111.11 | 0.02 | -98.73 | -96.43 | 261 | 0.0 | 0.0 | 0.44 | -83.52 | -82.88 |
| 19Q4 (4) | 30.58 | 117.96 | 0.0 | 25.89 | 127.3 | 0.0 | 2.35 | 45.06 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 104.13 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.1 | -242.86 | 0.0 | -0.04 | -136.36 | 0.0 | 2.3 | 101.75 | 0.0 | 1.95 | 44.44 | 0.0 | 0.36 | 263.64 | 0.0 | 15.65 | 0 | 0.0 | 0.75 | 44.23 | 0.0 | 0.76 | 58.33 | 0.0 | 1.57 | 89.16 | 0.0 | 261 | 0.0 | 0.0 | 2.67 | 68.99 | 0.0 |
| 19Q3 (3) | 14.03 | -5.39 | 0.0 | 11.39 | -14.1 | 0.0 | 1.62 | -27.03 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.21 | -194.53 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.07 | 800.0 | 0.0 | 0.11 | 320.0 | 0.0 | 1.14 | 262.86 | 0.0 | 1.35 | 307.69 | 0.0 | -0.22 | -175.0 | 0.0 | 0.00 | 0 | 0.0 | 0.52 | 308.0 | 0.0 | 0.48 | 308.7 | 0.0 | 0.83 | 167.74 | 0.0 | 261 | 0.0 | 0.0 | 1.58 | 707.69 | 0.0 |
| 19Q2 (2) | 14.83 | 20.37 | 0.0 | 13.26 | 33.0 | 0.0 | 2.22 | 25.42 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.28 | 3100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.01 | -114.29 | 0.0 | -0.05 | -102.96 | 0.0 | -0.7 | -130.84 | 0.0 | -0.65 | -144.83 | 0.0 | -0.08 | -110.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.25 | -144.64 | 0.0 | -0.23 | -155.56 | 0.0 | 0.31 | -44.64 | 0.0 | 261 | 0.0 | 0.0 | -0.26 | -110.12 | 0.0 |
| 19Q1 (1) | 12.32 | 0.0 | 0.0 | 9.97 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.43 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.69 | 0.0 | 0.0 | 2.27 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 35.15 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 261 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 |
