資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.149.215.53-11.410000324.591.1739.9113.5415.2727.364.7025.8848.43-7.593.6425.95000.25-13.7924.190.028.4514.30.01-99.7443.6213.1272.097.2-0.23043.3912.560.0119.01
2022 (9)27.64.4317.53-6.061.81120.7300320.8310.8935.1532.3911.993.363.74-6.7952.41-3.552.8920.92000.29-14.7124.190.024.8912.073.836.6938.5630.2767.2523.19-0.01038.5549.420.01-5.3
2021 (8)26.4311.6618.66-44.280.82000289.3116.0826.5529.1311.6-53.094.01-59.5954.3434.972.3917.161.6300.34-5.5624.1910.022.2110.172.78139.6629.614.5154.5915.73-3.8025.811.830.01-22.59
2020 (7)23.6728.7133.49308.910000249.24-7.8520.567.9324.73314.939.92350.2940.2618.312.0417.92000.3612.521.990.020.1610.411.16314.2925.8535.4847.1725.42-2.78023.0728.740.01-29.91
2019 (6)18.39-3.928.19106.820000270.4813.0319.0526.415.96-35.572.20-43.034.031.981.7313.07000.3268.4221.995.0118.269.010.28-75.6519.0822.6237.6112.4-1.16017.9217.280.01-12.85
2018 (5)19.1422.773.9642.450000239.36.9515.0717.199.2531.953.8723.3833.3730.451.53-14.04000.19-9.5220.940.016.758.341.15015.5617.1733.4616.42-0.28015.2825.970.012.08
2017 (4)15.59-10.912.78-28.530000223.751.1212.86-15.567.0134.033.1332.5525.58-11.031.78-13.17000.21-44.7420.941.3115.4610.90013.28-16.3228.74-3.59-1.15012.13-29.760.01-20.59
2016 (3)17.5-40.153.8912866.671.66-28.4500221.28-5.2715.23-29.465.2337.992.3645.6728.75-8.992.0514.53000.38-24.020.674.0313.9418.340015.87-28.2229.81-12.041.4-50.017.27-30.670.02146.6
2015 (2)29.2477.430.03-97.02.32-23.4300233.5911.8221.5926.633.79-71.271.62-74.331.5915.081.79-14.76000.519.0519.874.0311.7816.870022.1130.8333.8925.472.885.4324.9135.310.01246.35
2014 (1)16.4861.891.003.03000208.8916.6317.0527.1413.19350.176.31285.9927.45-4.422.156.72000.4216.6719.112.9510.0815.460.03-97.0916.921.5827.0114.111.51018.4132.730.00-68.4
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.1419.379.215.53-14.2-11.4100-100.000081.28-12.3410.399.16-30.7617.8915.27-54.5427.364.70-55.6125.8848.434.67-7.593.644.025.950000.25-3.85-13.7924.190.00.028.450.014.30.010.0-99.7443.6226.5413.1272.0914.547.2-0.23-110.45-2200.043.3918.3312.560.014.4219.01
23Q3 (19)25.2517.662.3918.118.311.660-100.0-100.000092.7228.35-1.4413.2364.3519.1933.5968.03112.7310.6068.75117.5846.27-11.61-5.613.58.3621.5300-100.00.260.0-16.1324.190.00.028.450.014.30.010.0-99.7434.4762.2913.7662.9426.616.72.2307.4165.4136.6768.3715.930.01-1.8810.12
23Q2 (18)21.46-38.077.0315.3-15.75-1.420.92-26.98-47.4300072.24-7.79-1.598.05-15.089.6719.99104.4134.626.28105.15130.7752.3513.98-11.543.238.3919.6300-100.00.26-3.7-18.7524.190.00.028.4514.314.30.01-99.74-99.7421.2463.7610.6249.7119.323.80.54268.75145.7621.7872.1720.870.0121.3810.74
23Q1 (17)34.6525.5416.4318.163.599.731.26-30.39-6.6700078.346.4-1.739.4822.016.169.78-18.43-32.223.06-18.08-36.1745.93-12.36-11.572.983.1115.9500-100.00.27-6.9-18.1824.190.00.024.890.012.073.80.036.6912.97-66.36-16.5941.66-38.052.74-0.32-3100.087.1512.65-67.19-3.140.01-4.294.9
22Q4 (16)27.611.924.4317.538.14-6.061.81-3.21120.7300073.63-21.73-4.337.77-30.015.9711.99-24.073.363.74-23.28-6.852.416.92-3.552.890.3520.920-100.0-100.00.29-6.45-14.7124.190.00.024.890.012.073.80.036.6938.5627.2630.2767.2514.023.19-0.01-100.7599.7438.5521.8849.420.01-3.38-5.3
22Q3 (15)24.6622.990.9416.214.4519.281.876.86274.000094.0728.1413.3911.151.2341.7615.7985.33110.814.8778.9877.3849.02-17.17-4.02.886.6725.760.37-57.95-62.630.31-3.12-13.8924.190.00.024.890.012.073.80.036.6930.357.8133.658.9923.1823.751.33212.71137.0531.6375.5365.690.01-1.33-3.28
22Q2 (14)20.05-32.631.4215.52-6.2236.621.7529.63000073.41-7.9219.937.34-17.8133.218.52-40.96-42.972.72-43.26-50.859.1813.945.722.75.0628.570.88-25.4200.32-3.03-11.1124.190.00.024.8912.0712.073.836.6936.6919.223.4729.2947.8918.120.21-1.1852.6167.418.0237.9860.460.0114.982.33
22Q1 (13)29.7612.61.8516.55-11.3129.11.3564.63000079.723.5916.948.9333.2837.3814.4324.4-49.764.8019.62-57.2351.94-4.4251.562.577.5324.151.18-27.6100.33-2.94-10.8124.190.00.022.210.010.172.780.0139.6615.55-47.4719.5240.55-25.7218.12-2.4934.4710.1113.06-49.3827.540.01-13.62.66
21Q4 (12)26.438.1911.6618.6637.31-44.280.8264.0000076.96-7.2327.46.7-14.4339.8711.654.87-53.094.0146.01-59.5954.346.4234.972.394.3717.161.6364.6500.34-5.56-5.5624.190.010.022.210.010.172.780.0139.6629.630.5114.5154.5914.5215.73-3.8-5.85-36.6925.835.1511.830.01-1.32-22.59
21Q3 (11)24.4323.57-4.0113.5919.63-35.010.50000082.9635.533.357.8342.11-1.767.49-49.87-73.432.75-50.36-75.3251.06-8.7961.072.299.0514.50.99000.360.0-7.6924.190.010.022.210.010.172.780.0139.6622.6852.737.5947.6719.6512.43-3.590.83-66.9819.0969.990.850.014.39-19.15
21Q2 (10)19.77-32.34-14.5311.36-11.391.1600000061.21-10.2129.525.51-15.2355.6514.94-47.98-5.925.53-50.67-12.8955.9863.3550.082.11.450.00000.36-2.7-12.224.190.010.022.2110.1710.172.78139.66139.6614.8514.1413.2739.8416.0515.71-3.62-30.69-120.7311.239.67-2.090.0115.35-40.13
21Q1 (9)29.2223.4522.3112.82-61.725.5100000068.1712.8511.196.535.752.2228.7216.13363.9711.2113.02379.3434.27-14.8841.262.071.4720.350000.372.78-7.524.1910.010.020.160.010.411.160.0314.2913.01-49.67-44.2834.33-27.22-18.03-2.770.36-211.2410.24-55.61-54.410.01-34.85-51.62
20Q4 (8)23.67-6.9928.7133.4960.16308.9100000060.41-24.74-6.344.79-39.915.4224.73-12.27314.939.92-10.83350.2840.2627.018.312.042.017.920000.36-7.6912.521.990.00.020.160.010.411.160.0314.2925.8522.6335.4847.1711.2525.42-2.78-29.3-139.6623.0721.8728.740.013.06-29.91
20Q3 (7)25.4510.0387.5520.9186.2122.2100000080.2769.854.277.97125.1423.1828.1977.52308.5511.1375.21031.7-15.01-1.182.0-4.7614.290000.39-4.8844.4421.990.00.020.160.010.411.160.0314.2921.0860.7941.042.423.1526.64-2.15-31.1018.9365.0426.620.01-22.7-33.54
20Q2 (6)23.13-3.1811.4211.23-7.5785.3100000047.26-22.92-23.533.54-17.1-0.5615.88156.54131.496.35171.46037.353.751.82.122.0927.270000.412.557.6921.990.00.020.1610.4110.411.16314.29314.2913.11-43.8554.634.43-17.7927.47-1.64-84.27-1271.4311.47-48.9333.060.01-6.79-14.28
20Q1 (5)23.8929.913.6912.1548.35177.400000061.31-4.95-8.764.272.89-12.326.193.86-14.742.346.17024.26-28.71-13.851.72-0.5810.970000.425.053.8521.990.05.0118.260.09.010.280.0-75.6523.3522.3814.2941.8811.359.29-0.8923.28-888.8922.4625.3310.420.01-5.62-1.89
19Q4 (4)18.3935.520.08.19-12.960.0000.0000.064.5-16.210.04.15-35.860.05.96-13.620.02.2000.034.036.080.01.73-1.140.0000.00.3218.520.021.990.00.018.260.00.00.280.00.019.0827.630.037.6112.340.0-1.1600.017.9219.870.00.01-2.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。