資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.35-8.016.09-13.12000065.08-13.573.113.3211.870.1718.2415.912.0412.422.246.16000.1-23.0814.62-0.687.984.040.25-87.86.1998.414.4212.39-0.2905.9105.570.000
2022 (9)7.9917.337.01-28.1000075.330.713.01011.853.415.74-20.8910.71-12.02.112.43000.13-18.7514.720.07.670.02.0525.773.12642.8612.8332.0-0.2502.8700.000
2021 (8)6.81-21.639.7563.87000057.61-3.52-1.35011.4611.3719.8915.4312.1756.032.06-11.21000.16-20.014.720.07.670.01.63158.730.42-85.479.72-13.14-2.120-1.700.000
2020 (7)8.6965.525.95-31.92000059.71-22.06-3.59010.29-11.2917.2313.817.8-24.932.32-24.18000.2-4.7614.720.07.671.050.631475.02.89-63.4611.19-27.99-1.6301.26-82.690.000
2019 (6)5.25-8.068.741.16000.17-5.5676.61-7.990.80.011.6-14.215.14-6.7510.3911.123.06-9.73000.21-74.714.720.07.591.070.04-94.127.918.3615.540.26-0.6307.280.28-0.000
2018 (5)5.71-41.138.6450.523.6900.180.083.26-0.040.8-14.8913.523.4416.243.489.35-11.293.3981.28000.830.014.720.07.511.350.6807.3-8.4115.50.71-0.0407.26-0.41-0.000
2017 (4)9.7-13.05.74-39.13000.18-5.2683.29-10.760.94-58.0413.07-5.8415.695.5210.546.681.870.544.57-6.160.83-4.614.720.07.413.06007.97-12.0315.39-5.29-0.6807.29-26.730.03-28.31
2016 (3)11.15-9.059.43-22.64000.19093.33-2.422.24138.313.88-7.2814.87-4.999.88-30.721.86138.464.8700.87-40.4114.720.417.191.27009.064.3816.252.980.89-45.739.95-3.590.04-40.23
2015 (2)12.26-20.8512.19-15.357.61280.50095.644.670.94-33.3314.973.6715.65-0.9614.26-17.290.785.41001.46105.6314.66-0.27.12.16008.68-16.1415.78-8.841.6443.8610.32-10.180.07-31.84
2014 (1)15.49-7.314.426.322.0-30.310091.37-2.111.41-40.014.4417.1115.8019.6417.24-25.750.74-1.337.36-18.310.7110.9414.690.06.953.420010.35-12.5817.31-11.861.14660.011.49-4.170.10-23.48
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.35-32.07-8.016.096.28-13.1200000015.77-6.69-3.670.49-60.4825.6411.87-1.580.1718.24-0.6715.8812.0445.7612.422.244.196.160000.111.11-23.0814.620.0-0.687.980.04.040.250.0-87.86.198.698.414.423.5212.39-0.29-134.94-16.05.9-9.65105.570.0000
23Q3 (19)10.827.3414.385.7311.26-32.8300000016.913.04-10.391.24103.2837.7812.065.24-6.3718.368.385.188.26-12.96-20.652.15-0.468.040000.09-10.0-25.014.620.0-0.687.980.04.040.250.0-87.85.726.95117.5613.939.5112.980.830130.566.5345.43119.130.0000
23Q2 (18)10.08-2.6131.765.15-8.2-34.3100000014.95-14.42-11.170.61-20.783.3911.460.7-9.8316.943.5-4.769.492.37-13.332.16-2.264.850000.1-9.09-28.5714.62-0.68-0.687.984.044.040.25-87.8-87.84.4914.25161.0512.72-6.7411.190100.0100.04.4926.12454.320.0000
23Q1 (17)10.3529.5446.815.61-19.97-54.900000017.476.72-24.830.7797.44-31.8611.38-3.97-38.8816.374.0-43.919.27-13.45-5.122.214.743.760000.11-15.38-21.4314.720.00.07.670.00.02.050.025.773.9325.96153.5513.646.3125.83-0.37-48.075.333.5624.047020.00.0000
22Q4 (16)7.99-15.5417.337.01-17.82-28.100000016.37-13.210.160.39-56.67250.011.85-8.03.415.74-9.84-20.910.712.88-12.02.116.032.430000.138.33-18.7514.720.00.07.670.00.02.050.025.773.1219.08642.8612.834.0632.0-0.25-169.4488.212.87-3.69268.820.0000
22Q3 (15)9.4623.662.058.538.817.1700000018.8612.0614.10.952.54390.3212.881.3419.0417.45-1.86-11.1110.41-4.9332.781.99-3.4-1.490000.12-14.29-29.4114.720.00.07.670.00.02.050.025.772.6252.33227.512.337.7822.080.36139.56117.652.98267.9340.320.0000
22Q2 (14)7.658.51-11.567.84-36.98104.700000016.83-27.5883.330.59-47.79147.9712.71-31.7475.817.79-39.0536.4610.9512.0834.032.06-3.29-11.970000.140.0-26.3214.720.00.07.670.00.02.0525.77225.41.7210.97-18.4811.445.549.89-0.9139.3355.170.811520.0912.50.0000
22Q1 (13)7.053.52-26.4912.4427.5938.2200000023.2456.3936.471.13534.62151.1118.6262.4829.3129.1846.6715.349.77-19.7282.622.133.4-9.360000.14-12.5-22.2214.720.00.07.670.00.01.630.0158.731.55269.05-53.5910.8411.52-6.87-1.529.256.250.05102.94-97.130.0000
21Q4 (12)6.81-26.54-21.639.7533.9363.8700000014.86-10.120.23-0.2616.1386.7311.465.9111.3719.901.3215.4312.1755.2356.032.061.98-11.210000.16-5.88-20.014.720.00.07.670.00.01.630.0158.730.42-47.5-85.479.72-3.76-13.14-2.12-3.92-30.06-1.7-37.1-234.920.0000
21Q3 (11)9.277.17-10.177.2890.08-25.1800000-100.016.5380.07-2.19-0.3174.832.6110.8249.65-25.2819.6450.66-14.127.84-4.0419.332.02-13.68-28.870000.17-10.53-15.014.720.00.07.670.00.01.63158.73158.730.8-62.09-83.5710.1-2.98-23.31-2.04-0.49-60.63-1.24-1650.0-134.440.0000
21Q2 (10)8.65-9.8-22.03.83-57.44-66.90000009.18-46.1-13.64-1.23-373.333.157.23-49.79-47.6813.03-48.48-35.488.1752.71-15.072.34-0.43-18.470000.195.56-13.6414.720.00.07.670.00.00.630.00.02.11-36.83-60.4910.41-10.57-23.68-2.03-26.88-113.680.08-95.4-98.180.000100.0
21Q1 (9)9.5910.36-11.379.051.26-21.0500000-100.017.0337.78-14.030.45122.96350.014.439.94-0.6925.3046.7831.295.35-31.41-36.982.351.29-20.070000.18-10.0-21.7414.720.00.07.670.01.050.630.01475.03.3415.57-58.311.644.02-25.58-1.61.84-220.01.7438.1-76.830.000100.0
20Q4 (8)8.69-15.7965.525.95-38.85-31.920000-100.0-100.012.36-26.86-22.7-1.96-326.09-2077.7810.29-28.94-11.2917.24-24.6213.837.818.72-24.932.32-18.31-24.180000.20.0-4.7614.720.00.07.670.01.050.630.01475.02.89-40.66-63.4611.19-15.03-27.99-1.63-28.35-158.731.26-65.0-82.690.000100.0
20Q3 (7)10.32-6.94165.989.73-15.914.880000.090-47.0616.958.98-23.11-0.4663.78-428.5714.484.784.9322.8613.1806.57-31.7-8.52.84-1.05-11.530000.2-9.09-79.814.720.00.07.670.01.050.630.01475.04.87-8.8-39.2813.17-3.45-15.85-1.27-33.68-1076.923.6-18.0-55.830.00100.0100.0
20Q2 (6)11.092.5203.8411.571.499.770000-100.0-100.010.63-46.34-39.15-1.27-1370.0-452.1713.82-4.693.620.204.8409.6213.31-11.992.87-2.38-13.290000.22-4.35-73.4914.720.00.07.671.051.050.631475.01475.05.34-33.33-32.2313.64-12.79-12.06-0.95-90.0-480.04.39-41.54-46.0-0.0057.3163.87
20Q1 (5)10.82106.1128.7511.430.4347.100-100.00.170.0-5.5619.8123.89-6.420.1211.11-89.814.525.0-5.119.2727.2608.49-18.29-7.112.94-3.92-12.50000.239.52-72.2914.720.00.07.590.01.070.040.0-94.128.011.26-3.2615.640.64-5.04-0.520.63-600.07.513.16-10.38-0.00-24.25-3.7
19Q4 (4)5.2535.310.08.743.190.0000.00.170.00.015.99-27.250.0-0.09-164.290.011.6-15.940.015.1400.010.3944.710.03.06-4.670.0000.00.21-78.790.014.720.00.07.590.00.00.040.00.07.91-1.370.015.54-0.70.0-0.63-584.620.07.28-10.670.0-0.00-104.660.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。