資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.76-28.0739.510.922.08108.06.43247.5781.49-33.41-2.7306.31-15.877.7426.3433.13-15.7951.77-0.2113.4341.370.67-1.4799.564.06.29.150.650.0-1.3905.41-53.840.780-0.6100.11-0.51
2022 (9)14.96-14.1739.15-6.71.0-42.861.8520.92122.3712.494.9-24.57.5-39.476.13-46.1939.34-1.1851.88-1.89.546.150.683.0395.730.05.686.970.40.05.6351.7511.7224.28-0.205.43-0.910.1110.39
2021 (8)17.4341.4841.9686.241.75-63.161.5313.33108.7829.96.49012.3959.2511.3922.639.8193.8252.836.216.525.00.661.5495.730.05.310.00.40.03.7109.43202.241.77-45.25.48756.250.10-6.44
2020 (7)12.32-12.0622.53-4.014.75-23.881.3512.583.74-30.26-3.5707.78-30.229.290.0620.54-17.1449.744.655.2-68.520.650.095.730.05.310.380.40.0-2.5903.12-50.633.2316050.00.64-1.540.1116.85
2019 (6)14.01-6.4823.475.346.2473.331.26.19120.08-6.780.53-87.2611.15-27.749.29-22.4824.79-12.4647.53-4.6716.52-24.670.65-2.9995.730.05.298.620.40.00.63-86.426.32-36.230.02-96.360.65-87.480.09-5.85
2018 (5)14.98-11.6222.28-12.213.62150.01.13130.61128.8216.04.16015.4313.4611.98-2.1928.3217.1749.86-3.4321.93143.670.671.5295.730.04.870.00.40.04.64-12.629.91-6.330.55-81.915.19-37.840.101.28
2017 (4)16.95-52.0125.38-37.890.16-62.790.49-59.5111.0515.52-0.13013.615.4512.25-0.0624.1718.8951.6313.09.05525.00.661550.095.730.04.871.250.40.05.31-5.3510.58-2.223.041166.678.3542.740.1037.39
2016 (3)35.32-4.3340.8686.150.43-82.731.21-51.7996.13-7.650.63-84.4811.7843.8312.2555.7420.3320.845.69-2.870.16-72.880.04-33.3395.730.04.819.320.40.05.61-46.9310.82-29.650.24-81.255.85-50.630.07-2.46
2015 (2)36.92210.2521.95139.892.49-12.012.51-4.56104.09-9.754.0687.18.19-17.617.87-8.7116.83-9.8647.04-1.570.59-80.660.06-25.095.730.04.45.010.40.010.57-10.815.38-6.391.28-44.5911.85-16.310.071.76
2014 (1)11.9153.199.1575.962.83-4.072.6310.5115.33-6.752.17-66.099.94-5.158.621.7118.67-13.3647.79-0.383.05-48.130.0860.095.735.04.1918.360.40.011.85-2.9516.431.672.31-44.0714.16-13.340.0710.26
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.76-34.07-28.0739.513.860.922.0822.35108.06.43-4.46247.5715.95-23.43-31.43-2.84-279.753.736.31-12.72-15.877.74-4.926.3233.133.76-15.7951.775.67-0.2113.430.9841.370.67-1.47-1.4799.560.04.06.20.09.150.60.050.0-1.39-215.83-124.695.41-32.38-53.840.78-43.88490.0-0.61-123.55-111.230.11-0.4-0.51
23Q3 (19)16.321.05-10.5338.04-2.49-14.861.770.070.06.73201.79364.1420.83-6.0-36.731.58495.0-23.677.2317.94-12.898.1434.026.7231.93-1.54-26.4148.99-0.55-2.1413.315.6556.470.681.490.099.560.04.06.20.09.150.60.050.01.2415.79-85.568.024.61-44.441.39-29.8-4.792.5961.88-73.490.11-2.03-0.34
23Q2 (18)16.15-14.7873.6639.01-2.84-14.711.00.0-33.332.230.022.5322.16-1.77-40.41-0.462.62-112.746.13-15.45-32.716.08-2.85-15.3532.43-6.81-32.9549.261.42-5.3211.59.5243.750.67-1.470.099.564.04.06.29.159.150.650.050.0-0.38-108.33-106.076.42-39.72-48.021.98247.37360.471.6-68.81-76.080.11-0.1813.78
23Q1 (17)18.9526.6718.0740.152.55-5.531.00.0-33.332.2320.5445.7522.56-3.01-22.21-1.0763.73-140.537.25-3.33-22.796.252.04-22.9134.8-11.54-25.8648.57-6.38-7.9910.510.5375.00.680.01.4995.730.00.05.680.06.970.40.00.04.56-19.01-28.310.65-9.13-11.840.57385.0-64.65.13-5.52-35.630.112.1413.31
22Q4 (16)14.96-17.98-14.1739.15-12.38-6.71.00.0-42.861.8527.5920.9223.26-29.34-22.7-2.95-242.51-164.987.5-9.64-39.476.13-4.6-46.1939.34-9.33-1.1851.883.64-1.89.511.7646.150.680.03.0395.730.00.05.680.06.970.40.00.05.63-32.2551.7511.72-18.6124.28-0.2-113.7-111.35.43-44.42-0.910.11-0.2310.39
22Q3 (15)18.2496.1394.2544.68-2.3256.51.0-33.33-42.861.45-20.3328.3232.92-11.487.372.07-34.08187.58.3-8.89-20.736.42-10.49-37.5443.39-10.344.9750.06-3.79-2.898.56.2530.770.681.493.0395.730.00.05.680.06.970.40.00.08.3132.751795.9214.416.6175.861.46239.53-57.069.7746.04235.740.1111.857.69
22Q2 (14)9.3-42.0637.1745.747.6280.721.50.0-62.221.8218.9511.6637.1928.2443.043.1418.94597.789.11-2.987.437.18-11.53-23.2948.373.0591.6452.03-1.44-0.978.033.3371.310.670.00.095.730.00.05.686.976.970.40.00.06.26-1.57604.8412.352.24175.670.43-73.29-90.776.69-16.0695.610.10-0.59-3.57
22Q1 (13)16.05-7.9235.5642.51.2984.061.5-14.29-60.211.530.013.3329.0-3.6231.72.64-41.85238.469.39-24.2114.658.11-28.78-19.4546.9417.91111.5452.79-0.087.276.0-7.692.920.671.521.5295.730.00.05.310.00.00.40.00.06.3671.43449.4512.0828.1209.741.61-9.04-17.867.9745.445592.860.10-0.49-5.43
21Q4 (12)17.4385.6241.4841.9646.9786.241.750.0-63.161.5335.413.3330.09-1.8630.24.54530.56826.5312.3918.3459.2511.3910.7422.6139.8133.0193.8252.832.486.216.50.025.00.660.01.5495.730.00.05.310.00.00.40.00.03.71857.14243.249.4380.65202.241.77-47.94-45.25.4888.32756.250.10-2.67-6.44
21Q3 (11)9.3938.5-29.528.5512.861.121.75-55.92-63.161.13-30.6732.9430.6617.9257.150.7260.0149.3210.4723.4774.7910.299.9450.7229.9318.5856.4651.55-1.886.296.539.195.350.66-1.491.5495.730.00.05.310.00.00.40.00.0-0.4960.4885.55.2216.52124.033.4-27.04243.432.91-14.91221.760.100.16-4.78
21Q2 (10)6.78-42.74-55.5425.319.6113.53.975.31-16.421.6320.74026.018.0755.880.45-42.31400.08.483.5456.179.36-7.1169.9425.2413.7423.1852.546.7716.574.67-19.9-38.310.671.521.5295.730.00.05.310.00.00.40.00.0-1.2431.8736.414.4814.8718.834.66137.76299.153.422342.86179.720.10-2.51-8.63
21Q1 (9)11.84-3.9-53.8623.092.49-37.173.77-20.63-39.781.350.0022.02-4.72-9.90.7859.18128.898.195.27-9.610.078.425.2422.198.03-6.4949.21-1.0713.055.8312.12-60.580.661.541.5495.730.00.05.310.00.380.40.00.0-1.8229.7312.083.925.07.731.96-39.32150.130.14-78.12102.340.10-1.5526.76
20Q4 (8)12.32-7.51-12.0622.5327.14-4.014.750.0-23.881.3558.8212.523.1118.45-14.850.49133.56115.967.7829.88-30.229.2936.130.0620.547.37-17.1449.742.564.655.2-15.72-68.520.650.00.095.730.00.05.310.00.380.40.00.0-2.5923.37-511.113.1233.91-50.633.23226.2616050.00.64126.78-1.540.11-0.9416.85
20Q3 (7)13.32-12.66-12.7717.72-20.54-42.264.750.0-24.60.850-29.1719.5116.97-35.76-1.46-1722.22-14700.05.9910.31-58.526.8223.96019.13-6.64-28.348.57.61-1.886.17-18.49-65.910.65-1.520.095.730.00.05.310.00.380.40.00.0-3.38-73.33-184.712.33-38.2-75.930.99142.31807.14-2.3944.29-162.080.11-3.912.29
20Q2 (6)15.25-40.57-37.3522.3-39.32-0.84.75-24.12-21.8800-100.016.68-31.75-45.690.09103.33-95.695.43-40.07-59.335.51-31.54020.49-13.65-30.7345.073.54-10.317.57-48.82-62.070.661.540.095.730.00.05.310.380.380.40.00.0-1.955.8-148.993.774.14-61.01-2.3440.15-597.87-4.2928.26-196.40.1135.2514.87
20Q1 (5)25.6683.1579.4436.7556.58126.856.260.3219.920-100.0-100.024.44-9.95-23.31-2.712.05-280.09.06-18.74-39.198.04-13.39023.73-4.28-20.0743.53-8.42-13.6714.79-10.47-25.750.650.0-1.5295.730.00.05.290.08.620.40.00.0-2.07-428.57-133.713.62-42.72-68.27-3.91-19650.0-511.58-5.98-1020.0-184.340.08-9.25-13.61
19Q4 (4)14.01-8.250.023.47-23.530.06.24-0.950.01.20.00.027.14-10.640.0-3.07-30800.00.011.15-22.780.09.2800.024.79-7.080.047.53-3.840.016.52-8.730.00.650.00.095.730.00.05.290.00.00.40.00.00.63-84.210.06.32-34.710.00.02114.290.00.65-83.120.00.09-4.80.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。