玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)3660.00.03.993890.0202.274.081940.0209.094.71563.38167.6142.221302.66199.6544.560.7-3.0516.441706.59205.0114.623747.37202.0738.19102.06-0.0834.64178.010.76662.511920.00982.50
23Q3 (19)3660.00.00.10-50.0-23.080.2025.0500.00.7116.3961.363.0122.3649.7544.25-3.87381.50.9130.0750.00.38-47.22-22.4518.90-43.0-31.3512.46-57.27-48.38-12.43-50.61-18.45
23Q2 (18)3660.00.00.20-51.22-33.330.16-61.900.6148.78103.332.46-47.2123.6246.03-3.58102.510.7-59.3900.00.72-52.63-34.5533.16-9.05-43.2829.16-10.36-47.35-57.07-60.08-65.04
23Q1 (17)3660.00.00.41-68.9400.42-68.181500.00.41-76.704.66-66.93140.2147.743.87232.681.72-68.095833.331.52-68.615100.036.46-4.6721.1732.53-5.384418.06267.03423.221335.91
22Q4 (16)3660.00.01.32915.3813300.01.322740.06700.01.76300.024.8214.09601.0475.145.96400.11132.475.393950.054000.04.84887.769780.038.2238.8315388.034.3842.421836.36301.00429.361370.00
22Q3 (15)3660.00.00.13-56.67-84.71-0.050-105.950.4446.67-69.012.011.01-89.19.19-59.57-61.16-0.14-300.0-104.610.49-55.45-84.1927.53-52.9165.8424.14-56.4143.61.79-28.3450.00
22Q2 (14)3660.00.00.300-33.330.00100.0-100.00.300-47.371.992.58-80.122.7358.4-6.650.07333.33-95.541.110900.0-33.3358.461216.67259.0955.387591.67235.84-9.1250.0025.00
22Q1 (13)3660.00.00.00100.0-100.0-0.03-50.0-125.00.00-100.0-100.01.94-20.82-46.2614.35-27.42-41.04-0.03-200.0-105.880.01120.0-97.784.441876.0-68.560.72136.36-94.24-53.77-0.59-76.19
21Q4 (12)3660.017.31-0.01-101.18-111.11-0.02-102.38-133.331.41-0.7464.02.45-86.71-39.5119.77-16.442.65-0.01-100.33-103.7-0.05-101.61-118.52-0.25-101.51-103.17-1.98-111.78-129.73-1.15-6.15-3.52
21Q3 (11)3660.019.610.8588.89466.670.8495.35425.01.42149.12787.518.4484.437.7123.66-2.8397.833.0493.63390.323.187.88588.8916.601.97371.5916.811.94398.81130.70181.94176.84
21Q2 (10)3660.029.790.45275.0650.00.43258.33616.670.57375.02750.010.0177.01159.7424.350.0427.551.57207.84503.851.65266.67870.5916.2815.3206.5916.4931.81275.6383.07154.16179.16
21Q1 (9)36617.3119.610.1233.33400.00.12100.0700.00.12-52.0400.03.61-10.86253.9224.3426.3811.340.5188.891120.00.4566.67475.014.1278.96272.212.5187.84204.25-40.30-3.3418.75
20Q4 (8)3121.963.310.09-40.0400.00.06-62.5300.00.2556.25-24.244.05-69.7568.0519.2661.0417.010.27-56.451000.00.27-40.0437.57.89124.157072.736.6697.63307.4889.0255.0052.08
20Q3 (7)3068.511.320.15150.0-68.750.16166.67300.00.16700.0-55.5613.39247.79798.6611.96-37.35-8.910.62138.46985.710.45164.71-68.753.52-33.71-96.883.37-23.23-96.5262.62200.00283.33
20Q2 (6)282-7.84-6.620.06250.0160.00.06400.0166.670.02150.0116.673.85277.45163.719.09-12.671391.410.26620.0196.30.17241.67156.675.31164.76130.224.39136.58121.3109.88108.34216.66
20Q1 (5)3061.321.32-0.04-33.33-100.0-0.0233.330.0-0.04-112.12-100.01.02-57.68-36.2521.8632.8141.03-0.05-66.67-25.0-0.12-50.0-140.0-8.20-7554.55-465.52-12.00-273.83-262.54--0.00
19Q4 (4)3020.00.0-0.03-106.250.0-0.0362.50.00.33-8.330.02.4161.740.016.4625.360.0-0.0357.140.0-0.08-105.560.00.11-99.90.0-3.21-103.330.0--0.00
19Q3 (3)3020.00.00.48580.00.0-0.0811.110.00.36400.00.01.492.050.013.13925.780.0-0.0774.070.01.44580.00.0112.79741.950.096.28567.150.0--0.00
19Q2 (2)3020.00.0-0.10-400.00.0-0.09-350.00.0-0.12-500.00.01.46-8.750.01.28-91.740.0-0.27-575.00.0-0.3-500.00.0-17.57-1111.720.0-20.61-522.660.0--0.00
19Q1 (1)3020.00.0-0.020.00.0-0.020.00.0-0.020.00.01.60.00.015.500.00.0-0.040.00.0-0.050.00.0-1.450.00.0-3.310.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/38.11207.89164.3319.78314.0719.78N/A本月認收67戶,去年同期認收22戶;本年累計認收177戶,去年累計認收35戶,故兩期差異大。
2024/22.63-70.8966.1211.68582.4324.2N/A本月認收24戶,去年同期認收12戶;本年累計認收110戶,去年累計認收13戶,故兩期差異大。
2024/19.04-27.87063.279.047063.2741.01N/A本月認收86戶,去年同期認收1戶;本年累計認收86戶,去年累計認收1戶,故兩期差異大。
2023/1212.53-35.54-9.2352.69163.0242.383.7本年累計認收511戶,去年累計認收148戶,故兩期差異大。
2023/1119.4486.55225127.040.16544.6331.315.0本月認收206戶,去年同期僅認收租金;本年累計認收389戶,去年累計認收44戶,故兩期差異大。
2023/1010.42617.633636.520.73233.1312.8512.2本月認收111戶,去年同期認收2戶;本年累計認收183戶,去年累計認收44戶,故兩期差異大。
2023/91.4548.992461.5310.3173.453.0756.68本月認收10戶,去年同期僅認收車位;本年累計認收72戶,去年累計認收42戶,故兩期差異大。
2023/80.9750.58-22.618.8650.452.3474.54本年累計認收62戶,去年累計認收42戶,故兩期差異大。
2023/70.65-9.58-6.867.8870.342.7164.37本年累計認收56戶,去年累計認收35戶,故兩期差異大。
2023/60.72-46.72-16.617.2483.982.4662.22本年累計認收52戶,去年累計認收30戶,故兩期差異大。
2023/51.34237.1799.06.52112.074.8131.8本月認收9戶,去年同期認收5戶;本年累計認收47戶,去年累計認收23戶,故兩期差異大。
2023/40.4-87.0-12.355.18115.755.0530.28本年累計認收38戶,去年累計認收18戶,故兩期差異大。
2023/33.0793.49169.534.78145.74.7830.47本月認收22戶,去年同期認收9戶;本年累計認收35戶,去年累計認收15戶,故兩期差異大。
2023/21.581155.22361.821.71112.115.519.38本月認收12戶,去年同期認收2戶;本年累計認收13戶,去年累計認收6戶,故兩期差異大。
2023/10.13-99.08-72.760.13-72.7613.9410.44本月認收1戶,去年同期認收4戶;本年累計認收1戶,去年累計認收4戶,故兩期差異大。
2022/1213.8159840.05045.720.03-41.9314.0910.11本月認收104戶,去年同期認收2戶,故兩期差異大。
2022/110.01-96.9-97.086.23-81.790.34413.79本月僅認收租金,去年同期認收2戶;本年累計認收44戶,去年累計認收330戶,故兩期差異大。
2022/100.28391.97-85.26.22-81.661.5989.3本月認收2戶,去年同期認收14戶;本年累計認收44戶,去年累計認收328戶,故兩期差異大。
2022/90.06-95.49-97.425.94-81.452.0170.66本月僅認收車位,去年同期認收19戶;本年累計認收42戶,去年累計認收314戶,故兩期差異大。
2022/81.2681.25-48.285.89-80.282.8150.51本年累計認收42戶,去年累計認收295戶,故兩期差異大。
2022/70.69-19.05-94.964.63-83.122.2363.76本月認收5戶,去年同期認收143戶;本年累計認收35戶,去年累計認收270戶,故兩期差異大。
2022/60.8627.14-85.473.93-71.11.9969.27本月認收7戶,去年同期認收57戶;本年累計認收30戶,去年累計認收127戶,故兩期差異大。
2022/50.6848.49-80.583.07-60.072.2760.73本月認收5戶,去年同期認收38戶;本年累計認收23戶,去年累計認收70戶,故兩期差異大。
2022/40.45-60.03-19.02.4-43.171.9471.15-
2022/31.14231.54-12.61.94-46.881.9468.01-
2022/20.34-25.97-65.310.81-65.81.07123.01本月認收2戶,去年同期認收5戶;本年累計認收6戶,去年累計認收18戶,故兩期差異大。
2022/10.4672.8-66.160.46-66.161.03128.64本月認收4戶,去年同期認收13戶;本年累計認收4戶,去年累計認收13戶,故兩期差異大。
2021/120.27-9.4-80.0234.554.612.4552.57本月認收2戶,去年同期認收12戶;本年累計認收332戶,去年累計認收270戶,故兩期差異大。
2021/110.3-84.28-83.0734.2363.234.3829.38本月認收2戶,去年同期認收14戶;本年累計認收330戶,去年累計認收258戶,故兩期差異大。
2021/101.88-14.3796.0733.9476.556.5219.75本月認收14戶,去年同期認收9戶;本年累計認收328戶,去年累計認收244戶,故兩期差異大。
2021/92.2-9.61-32.2732.0575.5318.446.76本年累計認收314戶,去年累計認收235戶,故兩期差異大。
2021/82.44-82.3637.9829.8598.8722.155.63本年累計認收295戶,去年累計認收194戶,故兩期差異大。
2021/713.81133.5565.0127.42106.9823.195.37本月認收143戶,去年同期認收118戶;本年累計認收270戶,去年累計認收172戶,故兩期差異大。
2021/65.9170.01120.7613.61178.979.9513.18本月認收57戶,去年同期認收38戶;本年累計認收127戶,去年累計認收54戶,故兩期差異大。
2021/53.48519.46804.567.7249.785.3424.55本月認收38戶,去年同期認收2戶;本年累計認收70戶,去年累計認收16戶,故兩期差異大。
2021/40.56-56.88-29.584.22132.392.8545.97本年累計認收32戶,去年累計認收14戶,故兩期差異大。
2021/31.331.58255.033.66259.023.6634.8本月認收10戶,去年同期認收3戶;本年累計認收28戶,去年累計認收9戶,故兩期差異大。
2021/20.99-27.78120.452.36261.263.734.42本月認收5戶,去年同期認收4戶;本年累計認收18戶,去年累計認收6戶,故兩期差異大。
2021/11.372.01570.571.37570.574.4628.55本月認收13戶,去年同期認收2戶;本年累計認收13戶,去年累計認收2戶,故兩期差異大。
2020/121.34-23.26125.9922.31221.224.0529.49本月認收12戶,去年同期認收2戶;本年累計認收270戶,去年累計認收32戶,故兩期差異大。
2020/111.7582.0513.3420.97230.125.9620.05本年累計認收258戶,去年累計認收30戶,故兩期差異大。
2020/100.96-70.42276.0619.22299.725.9820.0本月認收9戶,去年同期認收2戶;本年累計認收244戶,去年累計認收22戶,故兩期差異大。
2020/93.2584.17545.1818.26301.0513.388.34本月認收41戶,去年同期認收3戶;本年累計認收235戶,去年累計認收20戶,故兩期差異大。
2020/81.76-78.9448.9915.01270.6812.818.72本月認收22戶,去年同期認收3戶;本年累計認收194戶,去年累計認收17戶,故兩期差異大。
2020/78.37212.471155.7513.25255.311.439.77本月認收118戶,去年同期認收2戶;本年累計認收172戶,去年累計認收14戶,故兩期差異大。
2020/62.68596.59953.834.8859.353.8629.24本月認收38戶,去年同期認收1戶;本年累計認收54戶,去年累計認收12戶,故兩期差異大。
2020/50.38-51.77-47.212.2-21.591.5572.88-
2020/40.8117.466.161.82-12.631.6169.97本月認收5戶,去年同期認收2戶,故兩期差異大。
2020/30.37-18.29-3.761.02-36.251.02110.22-
2020/20.45119.67-5.030.65-46.411.2590.11-
2020/10.2-65.61-72.620.2-72.622.3447.98本月認收2戶,去年同期亦認收2戶,但因銷售地區不同故兩期差異大。
2019/120.59-61.51542.526.95-26.452.3945.58本月認收2戶,去年同期認收1戶,故兩期差異大。
2019/111.54504.01153.676.35-32.082.347.37本月認收8戶,去年同期認收3戶,故兩期差異大。
2019/100.26-49.26110.724.81-45.011.08100.95本月認收2戶,去年同期認收1戶,故兩期差異大。
2019/90.556.71-34.414.55-47.21.4968.5-
2019/80.32-51.75241.474.05-48.451.2482.28本月認收3戶,去年同期認收1戶,故兩期差異大。
2019/70.67162.2380.383.73-51.961.6561.98本月認收2戶,去年同期認收3戶;本年累計認收14戶,去年累計認收73戶,故兩期差異大。
2019/60.25-65.1-64.123.06-58.581.4669.54本月認收1戶,去年同期認收7戶;本年累計認收12戶,去年累計認收70戶,故兩期差異大。
2019/50.7351.7921.162.81-57.990.0N/A本年累計認收11戶,去年累計認收63戶,故兩期差異大。
2019/40.4825.91-61.942.08-65.810.0N/A本月認收2戶,去年同期認收11戶;本年累計認收9戶,去年累計認收58戶,故兩期差異大。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3660.04.71167.614.86291.9452.35161.3644.8921.6919.77273.7219.21167.1817.23167.55
2022 (9)3660.01.7624.821.24-10.1420.03-41.9436.8955.925.293.527.1938.546.4425.05
2021 (8)36617.311.41464.01.38430.7734.554.6423.6658.055.11364.555.19470.335.15568.83
2020 (7)3123.310.25-21.880.26022.31220.5514.9721.411.100.91-35.00.77-23.0
2019 (6)3020.330.32-15.79-0.2206.96-26.3512.33-57.73-0.4201.4-1.411.0-17.36
2018 (5)3018.270.38-77.650.30-79.319.45-67.7629.1710.031.32-74.221.42-73.71.21-78.43
2017 (4)2783.351.70-1.731.45-20.7729.31-44.8226.5137.715.12-34.945.4-19.45.611.81
2016 (3)26916.451.73-26.691.8318.8353.12152.3519.25-51.257.8726.736.78.065.51-2.13
2015 (2)2318.962.3635.631.5442.5921.0544.5739.49-8.576.2133.556.227.845.6335.66
2014 (1)2122.421.74-67.841.08-69.4914.56-63.5743.1904.65-66.674.85-65.364.15-68.13

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。