資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)104.99-6.1899.3226.3957.09-9.80.7613.43386.0-12.837.64-72.95193.3816.5650.1033.7160.34-0.9444.4816.2209.4925.424.26-1.39161.840.025.4412.8223.290.087.95-11.25136.68-5.6945.6658.32133.614.430.22-2.58
2022 (9)111.98.8178.5828.9563.2927.910.67-40.18442.82.0128.24-27.37165.91-15.6937.47-17.3560.910.2638.28-9.18167.035.84.3246.94161.840.022.5525.723.290.099.11.75144.934.5428.84-30.08127.94-7.720.234.13
2021 (8)102.84-13.3860.94-9.8749.4870.971.12-17.65434.0738.8638.8834.81196.789.8945.33-20.8660.7557.3442.1532.46157.8817.22.940.68161.840.017.9418.9723.29-14.4197.435.39138.6321.3641.2593.94138.6548.750.22-11.39
2020 (7)118.7210.9967.6116.1928.94136.241.360312.59-16.3228.8460.85179.07131.1857.29176.2838.61-35.4631.82-0.31134.7153.872.920.0161.840.015.0813.4727.21-0.1171.9433.05114.2320.7621.27-19.4993.2115.80.2513.9
2019 (6)106.9659.4858.19-1.112.25-4.4500373.57-10.4217.93-27.0577.462.8420.7414.859.8210.8631.923.1787.5513.362.92-0.68161.840.013.2922.7127.240.054.072.7294.594.2926.4235.4280.4911.560.22-1.52
2018 (5)67.070.5458.8432.1712.82-30.1400417.0215.6424.58154.7275.32-7.8718.06-20.3353.9635.8230.942.0877.231.942.940.34161.840.010.839.8427.240.052.6446.7990.724.3119.51-17.0172.1521.530.22-1.66
2017 (4)66.7143.944.529.9518.35456.0600360.627.019.6529.0181.7527.6122.6719.2639.73-6.6130.318.7975.76-7.152.93-0.34161.840.09.868.1127.240.035.8614.6872.967.8823.51108.2459.3739.50.23-5.6
2016 (3)46.36-9.3840.4912.353.3-86.6300337.01-7.347.48-0.1364.063.6419.0111.8542.54-10.427.8611.6281.5911.872.94-2.0161.840.09.128.9627.240.031.278.3167.634.911.29170.142.5628.770.24-4.08
2015 (2)51.16-5.5636.04-5.5324.6951.9400363.69-12.737.49-45.1361.81-5.3717.008.4347.48-15.2124.96-2.5472.93-16.053.0-51.61161.84-2.718.3719.5727.240.028.87-3.8364.470.334.18-70.2933.05-25.040.250.14
2014 (1)54.17-19.8338.15-14.2716.25-3.9600416.74-0.1613.6518.4965.32-9.0915.67-8.9456.014.6125.61-41.486.8714.716.2-4.47166.35-5.517.019.6627.240.030.0225.0364.2612.5614.07-2.7644.0914.580.253.05
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)104.999.63-6.1899.327.7826.3957.098.64-9.80.761.3313.4398.77-4.947.010.97-77.28340.91193.3810.8616.5650.109.0133.7160.34-2.2-0.9444.480.0416.2209.4912.9425.424.260.0-1.39161.840.00.025.440.012.8223.290.00.087.951.39-11.25136.680.89-5.6945.669.3758.32133.613.984.430.22-0.38-2.58
23Q3 (19)95.77-8.54-4.9392.153.1613.5352.5510.1-4.370.75-9.64-6.25103.911.52-7.244.2797.69-61.43174.43-12.523.445.96-10.6526.961.7-1.06-5.9344.460.4321.24185.490.118.424.26-0.238.67161.840.00.025.440.012.8223.290.00.086.745.23-12.34135.473.29-6.4441.751.7192.13128.494.066.470.22-0.16-2.17
23Q2 (18)104.713.62-2.4489.3316.6527.9147.73-9.41-12.690.8313.7-5.6893.173.33-20.442.16764.0-73.56199.3911.523.2851.4418.423.7362.36-0.59-6.8444.2710.3414.99185.2814.0418.784.27-0.938.93161.840.00.025.4412.8212.8223.290.00.082.43-0.88-6.2131.161.67-1.9141.0522.6539.44123.485.875.250.23-4.71-1.37
23Q1 (17)101.05-9.7-2.2876.58-2.5543.752.69-16.759.110.738.96-12.0590.17-2.31-25.710.2513.64-97.15178.87.77-10.1543.4415.94-0.3962.732.990.4640.124.81-8.94162.47-2.73-0.434.31-0.2347.1161.840.00.022.550.025.723.290.00.083.16-16.08-0.56129.0-10.993.3233.4716.05-29.85116.63-8.84-11.20.242.793.62
22Q4 (16)111.911.088.8178.58-3.1928.9563.2915.1827.910.67-16.25-40.1892.3-17.6-19.930.22-98.01-97.51165.91-1.65-15.6937.473.46-17.3560.91-7.140.2638.284.39-9.18167.03-2.375.84.3210.246.94161.840.00.022.550.025.723.290.00.099.10.151.75144.930.14.5428.8432.72-30.08127.946.02-7.720.230.054.13
22Q3 (15)100.74-6.145.8781.1716.2218.154.950.5122.110.8-9.09-23.81112.01-4.351.2211.0735.5-8.29168.69-12.62-9.2736.22-12.88-19.765.59-2.0221.3736.67-4.75-3.53171.099.6910.423.920.033.79161.840.00.022.550.025.723.290.00.098.9512.613.61144.798.2912.8421.73-26.19-33.99120.682.860.550.230.66-0.07
22Q2 (14)107.333.79-0.169.8431.0634.854.6713.2126.110.886.02-25.42117.11-3.527.478.17-6.95-24.63193.06-2.98-26.0541.57-4.68-40.0666.947.2150.638.5-12.6212.08155.98-4.415.663.9233.7933.79161.840.00.022.5525.749.5423.290.0-3.1687.885.0816.61133.717.116.7929.44-38.2910.01117.32-10.6714.880.230.1-7.66
22Q1 (13)103.410.551.6653.29-12.554.4548.29-2.4112.330.83-25.89-29.06121.385.2922.418.78-0.4522.8198.991.12-4.4443.61-3.8-29.762.442.7857.5644.064.5338.08163.173.3524.322.93-0.340.34161.840.00.017.940.018.9723.290.0-3.1683.63-14.1429.76124.85-9.9420.5347.7115.66115.78131.34-5.2751.730.233.3-10.64
21Q4 (12)102.848.08-13.3860.94-11.33-9.8749.489.9670.971.126.67-17.65115.284.1723.328.82-26.9332.83196.785.849.8945.330.52-20.8660.7512.4257.3442.1510.8932.46157.881.8917.22.940.340.68161.840.00.017.940.018.9723.290.0-14.4197.411.8335.39138.638.0321.3641.2525.393.94138.6515.5248.750.22-3.99-11.39
21Q3 (11)95.15-11.44-6.8868.7332.66-16.9945.03.81116.761.05-11.02-20.45110.661.5547.8812.0711.3566.02185.93-28.7855.6345.10-34.9713.1454.0421.579.1338.0110.6614.87154.954.9732.132.930.00.69161.840.00.017.9418.9718.9723.29-3.16-14.587.115.5833.0128.3212.0819.0232.9223.02113.35120.0217.5348.320.23-6.98-8.83
21Q2 (10)107.445.628.3251.811.55-36.2743.350.84410.01.180.850108.979.8959.7810.8451.61-22.85261.0625.36144.0769.3511.79106.6744.4512.16-11.4434.357.65-2.58147.6212.47118.182.930.340.69161.840.00.015.080.00.024.050.0-11.7175.3616.9329.46114.4910.5313.8926.7621.0343.41102.1217.9832.850.25-3.142.21
21Q1 (9)101.72-14.32-8.2451.02-24.54-34.1442.9948.55266.811.17-13.97099.166.0830.347.157.68703.37208.2416.29177.7362.048.29190.9239.632.64-32.6531.910.2812.0131.25-2.5779.182.920.00.34161.840.00.015.080.013.4724.05-11.61-11.7164.45-10.4140.38103.58-9.3219.8322.113.95120.086.56-7.1354.680.262.43-0.37
20Q4 (8)118.7216.1910.9967.61-18.3516.1928.9439.4116.291.363.03093.4824.9215.976.64-8.67216.19179.0749.89131.1857.2943.72176.2838.61-22.03-35.4631.82-3.84-0.31134.7114.8732.982.920.340.0161.840.00.015.080.013.4727.21-0.11-0.1171.949.8533.05114.235.9520.7621.2737.85-19.4993.2115.1915.80.25-1.2213.9
20Q3 (7)102.183.0146.8382.81.8629.8820.76144.2442.01.3203.9474.839.72-20.287.27-48.26-1.09119.4711.740.1939.8618.79049.52-1.33-17.9933.09-6.155.25117.2773.3250.422.910.0-0.34161.840.00.015.080.013.4727.240.00.065.4912.5125.41107.817.2416.2415.43-17.31-35.1780.925.276.450.254.2914.59
20Q2 (6)99.19-10.5340.1681.294.9321.738.5-27.47-33.900-100.068.2-10.36-32.5114.051478.65167.62106.9642.6533.5533.5657.35050.19-14.7-2.2435.2623.767.8367.66-7.63-11.92.910.0-0.68161.840.00.015.0813.4713.4727.240.00.058.2126.7929.73100.5316.317.7318.6685.67-27.4276.8737.378.910.24-5.589.96
20Q1 (5)110.863.6562.5377.4733.1322.4811.72-12.4119.4700-100.076.08-5.62-22.40.89-57.62-72.3674.98-3.2-13.321.322.84058.84-1.648.2828.49-10.75-13.8273.25-27.69-3.782.91-0.34-0.68161.840.00.013.290.022.7127.240.00.045.91-15.09-17.7886.44-8.62-7.9410.05-61.96-56.1755.96-30.48-28.960.2617.116.14
19Q4 (4)106.9653.70.058.19-8.720.013.38-8.480.00-100.00.080.61-14.130.02.1-71.430.077.46-9.110.020.7400.059.82-0.930.031.921.530.0101.329.940.02.920.00.0161.840.00.013.290.00.027.240.00.054.073.540.094.591.980.026.4211.010.080.495.880.00.22-0.620.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。