損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.51 | 1.48 | 13.62 | -8.59 | 2.88 | -17.71 | 0.35 | 84.21 | 0.17 | -37.04 | 0 | 0 | 0.09 | 12.5 | 0.07 | 40.0 | 0.32 | 60.0 | 0.04 | 0.0 | 0 | 0 | 0.6 | -80.46 | 1.42 | -59.08 | 5.44 | 3.23 | 4.36 | 6.6 | 1.12 | -11.11 | 20.53 | -14.24 | 5.86 | 6.55 | 3.97 | 372.62 | 0.00 | 0 | 74 | 0.0 | 9.38 | 0.86 |
| 2022 (9) | 20.21 | 5.37 | 14.9 | 1.15 | 3.5 | 29.15 | 0.19 | 533.33 | 0.27 | 28.57 | 0 | 0 | 0.08 | 14.29 | 0.05 | 25.0 | 0.2 | 81.82 | 0.04 | -20.0 | 0 | 0 | 3.07 | 0 | 3.47 | 0 | 5.27 | 210.0 | 4.09 | 200.74 | 1.26 | 193.02 | 23.94 | -4.47 | 5.50 | 200.55 | 0.84 | -55.56 | 0.00 | 0 | 74 | 0.0 | 9.3 | 73.51 |
| 2021 (8) | 19.18 | -9.57 | 14.73 | -0.67 | 2.71 | -5.57 | 0.03 | -62.5 | 0.21 | 5.0 | 0 | 0 | 0.07 | 40.0 | 0.04 | 0.0 | 0.11 | -8.33 | 0.05 | 0 | 0 | 0 | -0.6 | 0 | -0.04 | 0 | 1.7 | -5.03 | 1.36 | 15.25 | 0.43 | -27.12 | 25.06 | -24.2 | 1.83 | 15.82 | 1.89 | -51.79 | 0.00 | 0 | 74 | 0.0 | 5.36 | 5.51 |
| 2020 (7) | 21.21 | -20.11 | 14.83 | -19.84 | 2.87 | -12.5 | 0.08 | -65.22 | 0.2 | -39.39 | 0 | 0 | 0.05 | -54.55 | 0.04 | -20.0 | 0.12 | -76.47 | 0 | 0 | 0 | 0 | -0.93 | 0 | -1.72 | 0 | 1.79 | -61.34 | 1.18 | -68.62 | 0.59 | -34.44 | 33.06 | 69.71 | 1.58 | -68.84 | 3.92 | -25.62 | 0.00 | 0 | 74 | 0.0 | 5.08 | -37.9 |
| 2019 (6) | 26.55 | -7.01 | 18.5 | -12.24 | 3.28 | -8.89 | 0.23 | 0.0 | 0.33 | -23.26 | 0 | 0 | 0.11 | 1000.0 | 0.05 | 0.0 | 0.51 | 363.64 | 0 | 0 | 0 | 0 | 0.1 | -92.96 | -0.14 | 0 | 4.63 | 23.8 | 3.76 | 22.08 | 0.9 | 0.0 | 19.48 | -18.7 | 5.07 | 22.46 | 5.27 | 21.43 | 0.00 | 0 | 74 | 0.0 | 8.18 | 6.65 |
| 2018 (5) | 28.55 | 0.63 | 21.08 | 7.61 | 3.6 | -2.7 | 0.23 | 64.29 | 0.43 | 0.0 | 0 | 0 | 0.01 | 0 | 0.05 | 25.0 | 0.11 | -73.81 | -0.03 | 0 | 0 | 0 | 1.42 | 0 | -0.13 | 0 | 3.74 | 8.72 | 3.08 | 11.59 | 0.9 | 12.5 | 23.96 | 3.32 | 4.14 | 11.59 | 4.34 | -27.06 | 0.00 | 0 | 74 | 0.0 | 7.67 | 4.21 |
| 2017 (4) | 28.37 | 14.63 | 19.59 | 10.62 | 3.7 | 24.16 | 0.14 | 180.0 | 0.43 | 26.47 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.42 | -4.55 | 0 | 0 | 0 | 0 | -1.56 | 0 | -1.64 | 0 | 3.44 | -12.02 | 2.76 | -9.8 | 0.8 | -6.98 | 23.19 | 5.17 | 3.71 | -9.73 | 5.95 | 36.78 | 0.00 | 0 | 74 | 0.0 | 7.36 | -3.54 |
| 2016 (3) | 24.75 | 14.9 | 17.71 | 18.78 | 2.98 | 6.81 | 0.05 | 150.0 | 0.34 | 142.86 | 0 | 0 | 0.01 | 0 | 0.05 | 66.67 | 0.44 | 266.67 | -0.01 | 0 | 0 | 0 | -0.34 | 0 | -0.16 | 0 | 3.91 | -10.93 | 3.06 | -11.05 | 0.86 | -4.44 | 22.05 | 7.3 | 4.11 | -10.46 | 4.35 | 11.25 | 0.00 | 0 | 74 | -1.33 | 7.63 | 2.69 |
| 2015 (2) | 21.54 | 49.58 | 14.91 | 61.71 | 2.79 | 62.21 | 0.02 | 100.0 | 0.14 | 366.67 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.12 | 100.0 | -0.01 | 0 | -0.02 | 0 | 0.54 | 107.69 | 0.55 | 66.67 | 4.39 | 16.14 | 3.44 | 14.29 | 0.9 | 16.88 | 20.55 | 0.93 | 4.59 | 0.66 | 3.91 | 8.01 | 0.00 | 0 | 75 | 13.64 | 7.43 | 19.84 |
| 2014 (1) | 14.4 | 17.74 | 9.22 | 13.69 | 1.72 | -2.82 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.26 | -13.33 | 0.33 | -8.33 | 3.78 | 39.48 | 3.01 | 37.44 | 0.77 | 50.98 | 20.36 | 7.44 | 4.56 | 37.35 | 3.62 | 46.56 | 0.00 | 0 | 66 | 0.0 | 6.2 | 26.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.46 | -0.18 | 8.76 | 3.25 | -9.22 | -9.22 | 0.74 | -16.85 | 7.25 | 0.07 | -30.0 | -46.15 | 0.04 | -20.0 | -63.64 | 0 | 0 | 0 | 0.03 | 50.0 | 150.0 | 0 | -100.0 | 100.0 | 0.06 | -25.0 | -53.85 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.56 | -168.29 | 20.0 | -0.26 | -128.26 | 69.41 | 1.2 | -37.5 | 1300.0 | 0.99 | -34.44 | 760.0 | 0.22 | -48.84 | 340.0 | 18.06 | -18.76 | 0 | 1.33 | -34.48 | 765.0 | 1.69 | 111.25 | 77.89 | 5.88 | 29.52 | 6.72 | 74 | 0.0 | 0.0 | 2.19 | -24.48 | 130.53 |
| 23Q3 (19) | 5.47 | 12.55 | 6.63 | 3.58 | 5.29 | -5.29 | 0.89 | 27.14 | -8.25 | 0.1 | 0.0 | 150.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -77.78 | 0.03 | -25.0 | -25.0 | 0.08 | -38.46 | 260.0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0.82 | 141.18 | -50.0 | 0.92 | 29.58 | -47.13 | 1.92 | 31.51 | -9.43 | 1.51 | 23.77 | -10.65 | 0.43 | 53.57 | -4.44 | 22.23 | 15.42 | 3.98 | 2.03 | 23.03 | -10.96 | 0.80 | 15.94 | 1242.86 | 4.54 | 80.88 | -20.49 | 74 | 0.0 | 0.0 | 2.9 | 17.89 | -7.35 |
| 23Q2 (18) | 4.86 | 2.75 | -1.62 | 3.4 | 0.59 | -4.23 | 0.7 | 29.63 | -30.69 | 0.1 | 11.11 | 900.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 0 | 300.0 | 0.13 | 116.67 | 333.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.34 | 0 | -79.39 | 0.71 | 1675.0 | -48.92 | 1.46 | 69.77 | -17.51 | 1.22 | 90.62 | -13.48 | 0.28 | 47.37 | -26.32 | 19.26 | -14.02 | -10.58 | 1.65 | 89.66 | -13.16 | 0.69 | -14.81 | 2200.0 | 2.51 | 188.51 | -27.03 | 74 | 0.0 | 0.0 | 2.46 | 33.7 | -11.51 |
| 23Q1 (17) | 4.73 | -5.78 | -7.62 | 3.38 | -5.59 | -15.5 | 0.54 | -21.74 | -34.94 | 0.09 | -30.77 | 800.0 | 0.04 | -63.64 | -20.0 | 0 | 0 | 0 | 0.02 | 133.33 | 0.0 | 0 | 100.0 | 0 | 0.06 | -53.85 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | 104.71 | -96.64 | 0.86 | 960.0 | -41.5 | 0.64 | 526.67 | -43.86 | 0.19 | 280.0 | -48.65 | 22.40 | 0 | -11.67 | 0.87 | 535.0 | -43.51 | 0.81 | -14.74 | 1257.14 | 0.87 | -84.21 | -43.51 | 74 | 0.0 | 0.0 | 1.84 | 93.68 | -24.59 |
| 22Q4 (16) | 5.02 | -2.14 | 5.91 | 3.58 | -5.29 | -2.72 | 0.69 | -28.87 | 6.15 | 0.13 | 225.0 | 0 | 0.11 | 120.0 | 120.0 | 0 | 0 | 0 | -0.06 | -166.67 | -400.0 | -0.01 | -125.0 | 0 | 0.13 | 360.0 | 333.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.7 | -142.68 | 0 | -0.85 | -148.85 | -414.81 | -0.1 | -104.72 | -114.71 | -0.15 | -108.88 | -125.86 | 0.05 | -88.89 | -58.33 | 0.00 | -100.0 | -100.0 | -0.20 | -108.77 | -125.64 | 0.95 | 1457.14 | 126.19 | 5.51 | -3.5 | 201.09 | 74 | 0.0 | 0.0 | 0.95 | -69.65 | -42.07 |
| 22Q3 (15) | 5.13 | 3.85 | 11.04 | 3.78 | 6.48 | 5.59 | 0.97 | -3.96 | 42.65 | 0.04 | 300.0 | 300.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.09 | 350.0 | 350.0 | 0.04 | 300.0 | 0.0 | -0.05 | -266.67 | -266.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 1.64 | -0.61 | 2242.86 | 1.74 | 25.18 | 8800.0 | 2.12 | 19.77 | 523.53 | 1.69 | 19.86 | 604.17 | 0.45 | 18.42 | 275.0 | 21.38 | -0.74 | -39.79 | 2.28 | 20.0 | 612.5 | -0.07 | -333.33 | -120.0 | 5.71 | 65.99 | 443.81 | 74 | 0.0 | 0.0 | 3.13 | 12.59 | 144.53 |
| 22Q2 (14) | 4.94 | -3.52 | 6.24 | 3.55 | -11.25 | -1.11 | 1.01 | 21.69 | 80.36 | 0.01 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.03 | -66.67 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 1.65 | 243.75 | 451.06 | 1.39 | 16.81 | 348.21 | 1.77 | 20.41 | 3050.0 | 1.41 | 23.68 | 3625.0 | 0.38 | 2.7 | 3900.0 | 21.54 | -15.06 | 0 | 1.90 | 23.38 | 3900.0 | 0.03 | 142.86 | -95.71 | 3.44 | 123.38 | 371.23 | 74 | 0.0 | 0.0 | 2.78 | 13.93 | 234.94 |
| 22Q1 (13) | 5.12 | 8.02 | -0.97 | 4.0 | 8.7 | 3.09 | 0.83 | 27.69 | 1.22 | 0.01 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.09 | 200.0 | 200.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.48 | 0 | 340.0 | 1.19 | 340.74 | 325.0 | 1.47 | 116.18 | 98.65 | 1.14 | 96.55 | 96.55 | 0.37 | 208.33 | 94.74 | 25.36 | 40.42 | -2.87 | 1.54 | 97.44 | 97.44 | -0.07 | -116.67 | -117.07 | 1.54 | -15.85 | 97.44 | 74 | 0.0 | 0.0 | 2.44 | 48.78 | 51.55 |
| 21Q4 (12) | 4.74 | 2.6 | -19.8 | 3.68 | 2.79 | -9.58 | 0.65 | -4.41 | -8.45 | 0 | -100.0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.03 | 0.0 | -40.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.27 | 1450.0 | 136.49 | 0.68 | 100.0 | 74.36 | 0.58 | 141.67 | 100.0 | 0.12 | 0.0 | 71.43 | 18.06 | -49.14 | 6.74 | 0.78 | 143.75 | 95.0 | 0.42 | 20.0 | -69.78 | 1.83 | 74.29 | 15.09 | 74 | 0.0 | 0.0 | 1.64 | 28.12 | 31.2 |
| 21Q3 (11) | 4.62 | -0.65 | -24.01 | 3.58 | -0.28 | -15.76 | 0.68 | 21.43 | -11.69 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.04 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 114.89 | 125.93 | -0.02 | 96.43 | 95.35 | 0.34 | 666.67 | -45.16 | 0.24 | 700.0 | -38.46 | 0.12 | 1300.0 | -40.0 | 35.51 | 0 | 8.13 | 0.32 | 740.0 | -38.46 | 0.35 | -50.0 | -68.47 | 1.05 | 43.84 | -11.76 | 74 | 0.0 | 0.0 | 1.28 | 54.22 | -11.11 |
| 21Q2 (10) | 4.65 | -10.06 | 10.19 | 3.59 | -7.47 | 16.18 | 0.56 | -31.71 | -17.65 | 0.01 | 0.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.47 | -135.0 | 0 | -0.56 | -300.0 | -1.82 | -0.06 | -108.11 | 40.0 | -0.04 | -106.9 | 80.0 | -0.01 | -105.26 | -109.09 | 0.00 | -100.0 | 0 | -0.05 | -106.41 | 81.48 | 0.70 | 70.73 | 48.94 | 0.73 | -6.41 | 8.96 | 74 | 0.0 | -1.33 | 0.83 | -48.45 | 18.57 |
| 21Q1 (9) | 5.17 | -12.52 | 3.4 | 3.88 | -4.67 | 13.45 | 0.82 | 15.49 | 15.49 | 0.01 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 53.49 | 0 | 0.28 | 137.84 | 0 | 0.74 | 89.74 | -15.91 | 0.58 | 100.0 | -17.14 | 0.19 | 171.43 | -9.52 | 26.11 | 54.31 | 7.76 | 0.78 | 95.0 | -17.02 | 0.41 | -70.5 | -56.84 | 0.78 | -50.94 | -17.02 | 74 | 0.0 | 0.0 | 1.61 | 28.8 | -5.29 |
| 20Q4 (8) | 5.91 | -2.8 | -18.37 | 4.07 | -4.24 | -15.91 | 0.71 | -7.79 | -15.48 | 0 | -100.0 | -100.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -88.89 | 0 | -100.0 | 0 | 0.05 | 66.67 | 183.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -59.26 | 0.0 | -0.74 | -72.09 | 39.84 | 0.39 | -37.1 | 21.88 | 0.29 | -25.64 | 20.83 | 0.07 | -65.0 | 0.0 | 16.92 | -48.48 | -27.1 | 0.40 | -23.08 | 21.21 | 1.39 | 25.23 | -30.15 | 1.59 | 33.61 | -68.7 | 74 | 0.0 | 0.0 | 1.25 | -13.19 | 7.76 |
| 20Q3 (7) | 6.08 | 44.08 | -4.1 | 4.25 | 37.54 | -3.85 | 0.77 | 13.24 | -8.33 | 0.01 | 0 | -80.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0 | -20.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | -125.0 | -0.43 | 21.82 | -330.0 | 0.62 | 720.0 | -36.73 | 0.39 | 295.0 | -50.63 | 0.2 | 81.82 | 5.26 | 32.84 | 0 | 68.84 | 0.52 | 292.59 | -50.94 | 1.11 | 136.17 | -7.5 | 1.19 | 77.61 | -74.95 | 74 | -1.33 | 0.0 | 1.44 | 105.71 | -21.74 |
| 20Q2 (6) | 4.22 | -15.6 | -35.57 | 3.09 | -9.65 | -30.25 | 0.68 | -4.23 | -19.05 | 0 | 0 | -100.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.55 | 0 | -171.43 | -0.1 | -111.36 | -104.88 | -0.2 | -128.57 | -112.12 | 0.11 | -47.62 | -70.27 | 0.00 | -100.0 | -100.0 | -0.27 | -128.72 | -112.11 | 0.47 | -50.53 | -60.5 | 0.67 | -28.72 | -81.84 | 75 | 1.35 | 1.35 | 0.7 | -58.82 | -76.27 |
| 20Q1 (5) | 5.0 | -30.94 | -22.12 | 3.42 | -29.34 | -28.9 | 0.71 | -15.48 | -6.58 | 0 | -100.0 | -100.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.88 | 175.0 | -31.25 | 0.7 | 191.67 | -35.19 | 0.21 | 200.0 | -22.22 | 24.23 | 4.39 | 14.4 | 0.94 | 184.85 | -35.62 | 0.95 | -52.26 | 7.95 | 0.94 | -81.5 | -35.62 | 74 | 0.0 | 0.0 | 1.7 | 46.55 | -23.77 |
| 19Q4 (4) | 7.24 | 14.2 | 0.0 | 4.84 | 9.5 | 0.0 | 0.84 | 0.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -400.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.43 | -258.33 | 0.0 | -1.23 | -1130.0 | 0.0 | 0.32 | -67.35 | 0.0 | 0.24 | -69.62 | 0.0 | 0.07 | -63.16 | 0.0 | 23.21 | 19.33 | 0.0 | 0.33 | -68.87 | 0.0 | 1.99 | 65.83 | 0.0 | 5.08 | 6.95 | 0.0 | 74 | 0.0 | 0.0 | 1.16 | -36.96 | 0.0 |
| 19Q3 (3) | 6.34 | -3.21 | 0.0 | 4.42 | -0.23 | 0.0 | 0.84 | 0.0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | -95.74 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -136.36 | 0.0 | -0.1 | -112.99 | 0.0 | 0.98 | -52.2 | 0.0 | 0.79 | -52.12 | 0.0 | 0.19 | -48.65 | 0.0 | 19.45 | 8.96 | 0.0 | 1.06 | -52.47 | 0.0 | 1.20 | 0.84 | 0.0 | 4.75 | 28.73 | 0.0 | 74 | 0.0 | 0.0 | 1.84 | -37.63 | 0.0 |
| 19Q2 (2) | 6.55 | 2.02 | 0.0 | 4.43 | -7.9 | 0.0 | 0.84 | 10.53 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.47 | 487.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.33 | 3.12 | 0.0 | 0.77 | 79.07 | 0.0 | 2.05 | 60.16 | 0.0 | 1.65 | 52.78 | 0.0 | 0.37 | 37.04 | 0.0 | 17.85 | -15.72 | 0.0 | 2.23 | 52.74 | 0.0 | 1.19 | 35.23 | 0.0 | 3.69 | 152.74 | 0.0 | 74 | 0.0 | 0.0 | 2.95 | 32.29 | 0.0 |
| 19Q1 (1) | 6.42 | 0.0 | 0.0 | 4.81 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 1.28 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 21.18 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | 2.23 | 0.0 | 0.0 |
