損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 100.87 | -6.28 | 75.61 | -16.26 | 15.39 | 6.8 | 1.64 | 300.0 | 0.76 | 33.33 | 0 | 0 | 0.1 | 0.0 | 0.02 | -33.33 | 0.17 | -58.54 | -0.04 | 0 | 0 | 0 | -0.07 | 0 | 0.42 | -86.09 | 10.29 | 72.94 | 7.6 | 61.7 | 2.69 | 115.2 | 26.12 | 24.2 | 1.90 | 61.02 | 1.80 | 328.57 | 0.00 | 0 | 398 | 0.0 | 17.26 | 24.8 |
| 2022 (9) | 107.63 | 28.38 | 90.29 | 30.67 | 14.41 | 16.87 | 0.41 | 215.38 | 0.57 | 16.33 | 0 | 0 | 0.1 | 0.0 | 0.03 | -40.0 | 0.41 | 86.36 | -0.85 | 0 | 0 | 0 | 3.2 | 0 | 3.02 | 0 | 5.95 | 307.53 | 4.7 | 305.17 | 1.25 | 316.67 | 21.03 | 1.2 | 1.18 | 306.9 | 0.42 | -20.75 | 0.00 | 0 | 398 | 0.0 | 13.83 | 45.58 |
| 2021 (8) | 83.84 | -0.69 | 69.1 | 5.05 | 12.33 | -9.67 | 0.13 | -51.85 | 0.49 | 2.08 | 0 | 0 | 0.1 | 0.0 | 0.05 | 0 | 0.22 | 22.22 | 0 | 0 | 0 | 0 | -0.87 | 0 | -0.95 | 0 | 1.46 | -57.56 | 1.16 | -46.79 | 0.3 | -76.19 | 20.78 | -43.33 | 0.29 | -47.27 | 0.53 | -43.01 | 0.00 | 0 | 398 | 0.0 | 9.5 | -18.52 |
| 2020 (7) | 84.42 | -17.81 | 65.78 | -16.78 | 13.65 | -20.45 | 0.27 | -34.15 | 0.48 | 6.67 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0.18 | 157.14 | -0.27 | 0 | 0 | 0 | -1.29 | 0 | -1.54 | 0 | 3.44 | -46.33 | 2.18 | -49.3 | 1.26 | -40.0 | 36.67 | 11.76 | 0.55 | -49.07 | 0.93 | -16.22 | 0.00 | 0 | 398 | 0.0 | 11.66 | -19.59 |
| 2019 (6) | 102.71 | 8.21 | 79.04 | 4.49 | 17.16 | 10.92 | 0.41 | 28.12 | 0.45 | 18.42 | 0 | 0 | 0.05 | 0 | 0.05 | 66.67 | 0.07 | -56.25 | 0.05 | 0 | 0 | 0 | -0.3 | 0 | -0.1 | 0 | 6.41 | 66.93 | 4.3 | 41.91 | 2.1 | 159.26 | 32.81 | 56.09 | 1.08 | 42.11 | 1.11 | 48.0 | 0.00 | 0 | 398 | 0.0 | 14.5 | 25.65 |
| 2018 (5) | 94.92 | -3.68 | 75.64 | 8.8 | 15.47 | -7.09 | 0.32 | 10.34 | 0.38 | 5.56 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.16 | 23.08 | -0.43 | 0 | 0 | 0 | 0.35 | 0 | 0.03 | 0 | 3.84 | -66.55 | 3.03 | -66.37 | 0.81 | -67.21 | 21.02 | -2.37 | 0.76 | -66.37 | 0.75 | -69.88 | 0.00 | 0 | 398 | 0.0 | 11.54 | -37.38 |
| 2017 (4) | 98.55 | -10.78 | 69.52 | -10.73 | 16.65 | -1.25 | 0.29 | 70.59 | 0.36 | 5.88 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.13 | 18.18 | -0.09 | 0 | 0 | 0 | -0.89 | 0 | -0.91 | 0 | 11.48 | -25.5 | 9.01 | -27.57 | 2.47 | -16.84 | 21.53 | 11.55 | 2.26 | -27.33 | 2.49 | -22.19 | 0.00 | 0 | 398 | 0.0 | 18.43 | -17.5 |
| 2016 (3) | 110.46 | -2.05 | 77.88 | -5.41 | 16.86 | -0.88 | 0.17 | -5.56 | 0.34 | -19.05 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.11 | 57.14 | -0.01 | 0 | 0.07 | 0 | -0.33 | 0 | -0.3 | 0 | 15.41 | 12.24 | 12.44 | 12.89 | 2.97 | 9.59 | 19.30 | -2.33 | 3.11 | 9.51 | 3.20 | 18.96 | 0.00 | 0 | 398 | 3.11 | 22.34 | 7.04 |
| 2015 (2) | 112.77 | 0.77 | 82.33 | -2.46 | 17.01 | 5.19 | 0.18 | 28.57 | 0.42 | -2.33 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.07 | -41.67 | -0.01 | 0 | 0 | 0 | 0.54 | -16.92 | 0.3 | -31.82 | 13.73 | 16.55 | 11.02 | 13.61 | 2.71 | 30.29 | 19.76 | 11.83 | 2.84 | 10.51 | 2.69 | 15.45 | 0.00 | 0 | 386 | 2.93 | 20.87 | 14.8 |
| 2014 (1) | 111.91 | 6.7 | 84.41 | 5.88 | 16.17 | 3.79 | 0.14 | 0.0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.12 | -65.71 | 0.02 | 0.0 | 0 | 0 | 0.65 | 1.56 | 0.44 | -37.14 | 11.78 | 14.59 | 9.7 | 21.4 | 2.08 | -11.49 | 17.67 | -22.74 | 2.57 | 17.89 | 2.33 | 27.32 | 0.00 | 0 | 375 | 3.02 | 18.18 | 12.15 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 24.15 | -12.82 | 1.43 | 17.43 | -16.44 | -8.6 | 3.77 | -10.66 | 6.5 | 0.6 | 57.89 | 100.0 | 0.19 | 0.0 | 11.76 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | -28.57 | -0.01 | 66.67 | 66.67 | 0 | 0 | 0 | -1.65 | -250.0 | -58.65 | -1.55 | -253.47 | -84.52 | 1.41 | -61.16 | 291.67 | 0.99 | -68.57 | 450.0 | 0.42 | -12.5 | 133.33 | 29.73 | 123.53 | -41.84 | 0.25 | -68.35 | 525.0 | 0.64 | 18.52 | 146.15 | 1.91 | 15.06 | 61.86 | 398 | 0.0 | 0.0 | 3.12 | -41.9 | 36.84 |
| 23Q3 (19) | 27.7 | 20.86 | -9.6 | 20.86 | 19.54 | -19.52 | 4.22 | 14.05 | 6.03 | 0.38 | -5.0 | 442.86 | 0.19 | 0.0 | 26.67 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.02 | 0 | -33.33 | 0.02 | -75.0 | -92.86 | -0.03 | 0 | 96.34 | 0 | 0 | 0 | 1.1 | 41.03 | -49.77 | 1.01 | -9.82 | -38.41 | 3.63 | 25.61 | 52.52 | 3.15 | 66.67 | 72.13 | 0.48 | -52.0 | -12.73 | 13.30 | -61.63 | -42.6 | 0.79 | 64.58 | 71.74 | 0.54 | 184.21 | 980.0 | 1.66 | 90.8 | 45.61 | 398 | 0.0 | 0.0 | 5.37 | 16.23 | 22.88 |
| 23Q2 (18) | 22.92 | -12.18 | -15.17 | 17.45 | -12.18 | -23.23 | 3.7 | 0.0 | 3.35 | 0.4 | 48.15 | 1233.33 | 0.19 | 0.0 | 46.15 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 300.0 | 300.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.78 | 360.0 | -34.45 | 1.12 | 800.0 | 3.7 | 2.89 | 22.46 | 61.45 | 1.89 | 19.62 | 18.12 | 1.0 | 28.21 | 426.32 | 34.66 | 4.37 | 225.75 | 0.48 | 20.0 | 20.0 | 0.19 | -56.82 | 46.15 | 0.87 | 117.5 | 27.94 | 398 | 0.0 | 0.0 | 4.62 | 11.59 | 22.22 |
| 23Q1 (17) | 26.1 | 9.62 | -0.27 | 19.87 | 4.2 | -12.0 | 3.7 | 4.52 | 12.12 | 0.27 | -10.0 | 1250.0 | 0.19 | 11.76 | 58.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | -0.3 | 71.15 | -134.88 | -0.16 | 80.95 | -114.16 | 2.36 | 555.56 | 66.2 | 1.58 | 777.78 | 44.95 | 0.78 | 333.33 | 143.75 | 33.21 | -35.04 | 44.96 | 0.40 | 900.0 | 48.15 | 0.44 | 69.23 | 4500.0 | 0.40 | -66.1 | 48.15 | 398 | 0.0 | 0.0 | 4.14 | 81.58 | 22.12 |
| 22Q4 (16) | 23.81 | -22.29 | 12.58 | 19.07 | -26.43 | 4.84 | 3.54 | -11.06 | 20.41 | 0.3 | 328.57 | 1400.0 | 0.17 | 13.33 | 41.67 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0.07 | -75.0 | -46.15 | -0.03 | 96.34 | 0 | 0 | 0 | 0 | -1.04 | -147.49 | -593.33 | -0.84 | -151.22 | -660.0 | 0.36 | -84.87 | 100.0 | 0.18 | -90.16 | -10.0 | 0.18 | -67.27 | 1000.0 | 51.12 | 120.63 | 0 | 0.04 | -91.3 | -20.0 | 0.26 | 420.0 | 2500.0 | 1.18 | 3.51 | 306.9 | 398 | 0.0 | 0.0 | 2.28 | -47.83 | 5.56 |
| 22Q3 (15) | 30.64 | 13.4 | 81.84 | 25.92 | 14.03 | 65.41 | 3.98 | 11.17 | 40.14 | 0.07 | 133.33 | 40.0 | 0.15 | 15.38 | 25.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0.03 | 0 | -40.0 | 0.28 | 1300.0 | 460.0 | -0.82 | 0 | -8100.0 | 0 | 0 | 0 | 2.19 | 84.03 | 7400.0 | 1.64 | 51.85 | 665.52 | 2.38 | 32.96 | 222.68 | 1.83 | 14.37 | 211.59 | 0.55 | 189.47 | 283.33 | 23.17 | 117.76 | 0 | 0.46 | 15.0 | 212.2 | 0.05 | -61.54 | 114.71 | 1.14 | 67.65 | 375.0 | 398 | 0.0 | 0.0 | 4.37 | 15.61 | 4755.56 |
| 22Q2 (14) | 27.02 | 3.25 | 35.51 | 22.73 | 0.66 | 45.43 | 3.58 | 8.48 | 20.95 | 0.03 | 50.0 | 0.0 | 0.13 | 8.33 | 8.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.19 | 38.37 | 267.61 | 1.08 | -4.42 | 235.0 | 1.79 | 26.06 | 225.45 | 1.6 | 46.79 | 190.91 | 0.19 | -40.62 | 1800.0 | 10.64 | -53.56 | 1020.0 | 0.40 | 48.15 | 185.71 | 0.13 | 1400.0 | -61.76 | 0.68 | 151.85 | 4.62 | 398 | 0.0 | 0.0 | 3.78 | 11.5 | 46.51 |
| 22Q1 (13) | 26.17 | 23.74 | 1.08 | 22.58 | 24.13 | 15.15 | 3.3 | 12.24 | -8.33 | 0.02 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -76.92 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.86 | 673.33 | 4200.0 | 1.13 | 653.33 | 11400.0 | 1.42 | 688.89 | -46.82 | 1.09 | 445.0 | -46.57 | 0.32 | 1700.0 | -49.21 | 22.91 | 0 | -2.22 | 0.27 | 440.0 | -47.06 | -0.01 | -200.0 | -101.92 | 0.27 | -6.9 | -47.06 | 398 | 0.0 | 0.0 | 3.39 | 56.94 | -27.56 |
| 21Q4 (12) | 21.15 | 25.52 | -6.7 | 18.19 | 16.08 | 5.45 | 2.94 | 3.52 | -8.98 | 0.02 | -60.0 | -33.33 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0.13 | 160.0 | 333.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.15 | -400.0 | 79.17 | 0.15 | 151.72 | 116.85 | 0.18 | 109.28 | -86.15 | 0.2 | 112.2 | -78.72 | -0.02 | 93.33 | -105.56 | 0.00 | 0 | -100.0 | 0.05 | 112.2 | -79.17 | 0.01 | 102.94 | -97.83 | 0.29 | 20.83 | -47.27 | 398 | 0.0 | 0.0 | 2.16 | 2300.0 | -34.94 |
| 21Q3 (11) | 16.85 | -15.5 | -17.68 | 15.67 | 0.26 | 2.02 | 2.84 | -4.05 | -7.49 | 0.05 | 66.67 | 25.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.05 | 0 | 0 | 0.05 | 400.0 | 150.0 | -0.01 | 0.0 | -125.0 | 0 | 0 | 0 | -0.03 | 95.77 | 93.33 | -0.29 | 63.75 | 35.56 | -1.94 | -452.73 | -222.78 | -1.64 | -398.18 | -264.0 | -0.3 | -3100.0 | -151.72 | 0.00 | -100.0 | -100.0 | -0.41 | -392.86 | -264.0 | -0.34 | -200.0 | -194.44 | 0.24 | -63.08 | -22.58 | 398 | 0.0 | 0.0 | 0.09 | -96.51 | -97.5 |
| 21Q2 (10) | 19.94 | -22.98 | 35.55 | 15.63 | -20.3 | 22.88 | 2.96 | -17.78 | 1.72 | 0.03 | 50.0 | 0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | -0.71 | -3650.0 | 0 | -0.8 | -7900.0 | -370.59 | 0.55 | -79.4 | 150.46 | 0.55 | -73.04 | 169.62 | 0.01 | -98.41 | 103.33 | 0.95 | -95.95 | 0 | 0.14 | -72.55 | 170.0 | 0.34 | -34.62 | 312.5 | 0.65 | 27.45 | 983.33 | 398 | 0.0 | 1.02 | 2.58 | -44.87 | 160.61 |
| 21Q1 (9) | 25.89 | 14.2 | -2.56 | 19.61 | 13.68 | -4.11 | 3.6 | 11.46 | -18.92 | 0.02 | -33.33 | -83.33 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -84.62 | 0.02 | 0 | 106.67 | 0 | 0 | 0 | 0.02 | 102.78 | -86.67 | -0.01 | 98.88 | 66.67 | 2.67 | 105.38 | 61.82 | 2.04 | 117.02 | 98.06 | 0.63 | 75.0 | 1.61 | 23.43 | -15.23 | -37.69 | 0.51 | 112.5 | 96.15 | 0.52 | 13.04 | 92.59 | 0.51 | -7.27 | 96.15 | 398 | 0.0 | 0.0 | 4.68 | 40.96 | 24.47 |
| 20Q4 (8) | 22.67 | 10.75 | -10.54 | 17.25 | 12.3 | -8.29 | 3.23 | 5.21 | -30.54 | 0.03 | -25.0 | -75.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 160.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.72 | -60.0 | -44.0 | -0.89 | -97.78 | -48.33 | 1.3 | -17.72 | 1.56 | 0.94 | -6.0 | 8.05 | 0.36 | -37.93 | -12.2 | 27.64 | -24.89 | -14.45 | 0.24 | -4.0 | 9.09 | 0.46 | 27.78 | 24.32 | 0.55 | 77.42 | -49.07 | 398 | 0.0 | 0.0 | 3.32 | -7.78 | -1.19 |
| 20Q3 (7) | 20.47 | 39.16 | -25.46 | 15.36 | 20.75 | -27.13 | 3.07 | 5.5 | -30.07 | 0.04 | 0 | -60.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | -66.67 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.45 | 0 | -1000.0 | -0.45 | -164.71 | -446.15 | 1.58 | 244.95 | -25.47 | 1.0 | 226.58 | -30.07 | 0.58 | 293.33 | -15.94 | 36.80 | 0 | 12.4 | 0.25 | 225.0 | -30.56 | 0.36 | 325.0 | 9.09 | 0.31 | 416.67 | -63.95 | 398 | 1.02 | 0.0 | 3.6 | 263.64 | -13.25 |
| 20Q2 (6) | 14.71 | -44.64 | -37.75 | 12.72 | -37.8 | -29.99 | 2.91 | -34.46 | -30.71 | 0 | -100.0 | -100.0 | 0.12 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -466.67 | -177.27 | -1.09 | -166.06 | -174.15 | -0.79 | -176.7 | -179.0 | -0.3 | -148.39 | -163.83 | 0.00 | -100.0 | -100.0 | -0.20 | -176.92 | -180.0 | -0.16 | -159.26 | -180.0 | 0.06 | -76.92 | -88.0 | 394 | -1.01 | -1.01 | 0.99 | -73.67 | -71.39 |
| 20Q1 (5) | 26.57 | 4.85 | 1.1 | 20.45 | 8.72 | -2.53 | 4.44 | -4.52 | 13.27 | 0.12 | 0.0 | 33.33 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 360.0 | 1200.0 | -0.3 | -500.0 | -400.0 | 0 | 0 | 0 | 0.15 | 130.0 | 200.0 | -0.03 | 95.0 | -120.0 | 1.65 | 28.91 | 7.84 | 1.03 | 18.39 | 1.98 | 0.62 | 51.22 | 19.23 | 37.60 | 16.37 | 10.04 | 0.26 | 18.18 | 4.0 | 0.27 | -27.03 | 22.73 | 0.26 | -75.93 | 4.0 | 398 | 0.0 | 0.0 | 3.76 | 11.9 | 6.52 |
| 19Q4 (4) | 25.34 | -7.72 | 0.0 | 18.81 | -10.77 | 0.0 | 4.65 | 5.92 | 0.0 | 0.12 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.05 | -183.33 | 0.0 | -0.05 | 0 | 0.0 | 0 | 0 | 0.0 | -0.5 | -1100.0 | 0.0 | -0.6 | -561.54 | 0.0 | 1.28 | -39.62 | 0.0 | 0.87 | -39.16 | 0.0 | 0.41 | -40.58 | 0.0 | 32.31 | -1.31 | 0.0 | 0.22 | -38.89 | 0.0 | 0.37 | 12.12 | 0.0 | 1.08 | 25.58 | 0.0 | 398 | 0.0 | 0.0 | 3.36 | -19.04 | 0.0 |
| 19Q3 (3) | 27.46 | 16.21 | 0.0 | 21.08 | 16.02 | 0.0 | 4.39 | 4.52 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.06 | -45.45 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -50.0 | 0.0 | 0.13 | -40.91 | 0.0 | 2.12 | 44.22 | 0.0 | 1.43 | 43.0 | 0.0 | 0.69 | 46.81 | 0.0 | 32.74 | 2.47 | 0.0 | 0.36 | 44.0 | 0.0 | 0.33 | 65.0 | 0.0 | 0.86 | 72.0 | 0.0 | 398 | 0.0 | 0.0 | 4.15 | 19.94 | 0.0 |
| 19Q2 (2) | 23.63 | -10.08 | 0.0 | 18.17 | -13.39 | 0.0 | 4.2 | 7.14 | 0.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 1000.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 100.0 | 0.0 | 0.22 | 46.67 | 0.0 | 1.47 | -3.92 | 0.0 | 1.0 | -0.99 | 0.0 | 0.47 | -9.62 | 0.0 | 31.95 | -6.5 | 0.0 | 0.25 | 0.0 | 0.0 | 0.20 | -9.09 | 0.0 | 0.50 | 100.0 | 0.0 | 398 | 0.0 | 0.0 | 3.46 | -1.98 | 0.0 |
| 19Q1 (1) | 26.28 | 0.0 | 0.0 | 20.98 | 0.0 | 0.0 | 3.92 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 34.17 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 398 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 |
