損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)278.04-3.87215.14-4.6549.290.261.7834.850.7129.090.05-28.570.3430.770.22-8.33000.01-50.000-0.1302.4344.6416.03-0.512.260.993.35-8.7220.90-8.251.350.751.08-6.090.0009080.023.450.34
2022 (9)289.23-15.69225.64-13.4749.16-6.361.3224.530.5534.150.07-22.220.26-27.780.240.0000.020000.7101.68-1.7516.11-48.9112.14-50.593.67-43.7122.7810.151.34-50.371.15-54.370.0009080.023.37-39.85
2021 (8)343.07-0.46260.754.952.5-5.661.06-11.670.41-2.380.09-10.00.3620.00.24140.000-0.21000-0.0401.71-30.231.53-26.4924.57-23.536.52-36.8820.68-14.122.70-23.512.52-22.940.0009080.038.85-22.35
2020 (7)344.6610.23248.5714.8955.656.881.260.00.427.690.125.00.320.00.1-9.0900-0.03000-0.0302.4596.042.89-5.7232.13-5.9410.33-5.5824.080.123.53-6.123.27-9.670.0009080.050.03-4.23
2019 (6)312.6614.36216.3513.3652.072.00.7587.50.39-51.250.0800.2519.050.110.000-0.42000-0.2601.25-76.2445.4923.7534.1615.8410.9454.5224.0524.873.7616.053.6235.580.0009080.052.2421.94
2018 (5)273.413.26190.860.0451.0510.860.4-16.670.85.26000.21-16.00.11-35.29003.610000.1105.26036.7633.9229.4935.717.0832.3419.26-1.283.2435.562.678.980.0009080.042.8430.37
2017 (4)264.78-2.2190.780.0546.05-7.770.48-26.150.7640.74000.25-7.410.17-5.5600-0.0400.01-94.12-0.670-0.49027.45-16.3121.73-16.655.35-16.6719.51-0.362.39-19.82.45-5.040.0009084.0132.86-12.63
2016 (3)270.746.11190.699.1349.935.030.6514.040.54134.78000.27-6.90.1812.500-0.0100.17240.0-0.1302.68139.2932.8-3.526.07-4.546.42-0.6219.583.02.98-14.122.58-10.420.00087310.9337.61-1.67
2015 (2)255.1517.04174.7412.1747.5426.270.5735.710.23-4.17000.2911.540.16-11.1100-0.0800.05-37.5-0.101.12-0.8833.9932.2627.3131.556.4634.5819.011.883.4719.662.8833.330.00078710.0738.2528.18
2014 (1)218.06.97155.785.8137.652.90.4216.670.2433.33000.26-3.70.18-5.2600-0.0200.08-57.890.11-59.261.13-54.9825.714.3220.7611.614.824.6818.668.872.902.472.1622.030.0007158.9929.8418.18
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)76.74-3.18-9.9658.74-4.07-14.0514.5216.442.980.5213.0426.830.18-25.00.00.02100.0100.00.0912.528.570-100.00000000000-0.81-215.71-102.50.36-65.71800.03.84-41.9135.692.81-44.0218.070.9-34.7840.6223.4011.914.190.31-43.6419.230.27-38.643.851.3529.810.759080.00.05.75-32.4324.46
23Q3 (19)79.2625.353.2461.2322.934.1712.476.130.40.4615.031.430.2460.041.180.010.0-50.00.08-27.2714.290.18500.012.50000-100.0100.00000.71500.029.631.0587.53.966.61195.090.465.02180.452.871.38253.851.4720.9119.971.060.55175.01.850.44214.292.331.04112.24-2.89080.00.08.51110.641.19
23Q2 (18)63.237.535.5249.819.798.4511.7511.48-1.590.42.5625.00.157.147.140.010.0-50.00.1183.3357.140.030-62.50000.02300.00000-0.05-266.67-183.330.5624.4469.72.24-32.93-5.881.79-31.9411.180.39-42.65-42.6517.43-14.35-38.710.20-31.0311.110.14-41.670.00.4968.97-9.269080.00.04.04-21.4-4.49
23Q1 (17)58.8-31.01-12.6345.37-33.61-13.7310.54-25.25-1.40.39-4.8862.50.14-22.22133.330.010.0-50.00.06-14.29-14.29000000-0.010-125.00000.03107.5-94.120.451025.045.163.3418.02-22.862.6310.5-19.570.686.25-32.020.35-9.39-11.680.2911.54-19.440.24-7.69-27.270.29-78.36-19.449080.00.05.1411.26-15.88
22Q4 (16)85.2311.02-14.4468.3416.26-13.6614.113.53-7.050.4117.1486.360.185.88100.00.01-50.0-50.00.070.0-41.670-100.000000100.0100.0000-0.4-174.07-335.290.04-96.04-96.152.83-56.99-55.362.38-51.23-50.930.64-52.94-52.9422.468.554.560.26-51.85-50.940.26-39.53-38.11.3425.23-50.379080.00.04.62-45.07-43.66
22Q3 (15)76.7728.12-11.4458.7827.98-10.712.424.02-2.660.359.3859.090.1721.4370.00.020.00.00.070.00.00.16100.00.0000-0.03040.00000.54800.02800.01.01206.064950.06.58176.47-18.974.88203.11-17.431.36100.0-33.020.69-27.25-17.340.54200.0-16.920.43207.14-33.851.0798.15-50.699080.00.08.4198.82-15.39
22Q2 (14)59.92-10.97-19.1145.93-12.66-15.1611.9411.6911.380.3233.336.670.14133.3316.670.020.00.00.070.0-22.220.0800.00000-100.0100.00000.06-88.24166.670.336.45-45.02.38-45.03-75.741.61-50.76-80.270.68-32.0-57.2328.4423.4475.990.18-50.0-80.00.14-57.58-83.130.5450.0-64.479080.00.04.23-30.77-63.66
22Q1 (13)67.3-32.44-18.6152.59-33.56-14.6710.69-29.53-22.820.249.09-22.580.06-33.33-33.330.020.00.00.07-41.67-22.220000000.04133.33500.00000.51200.0610.00.31-70.19520.04.33-31.7-40.283.27-32.58-42.121.0-26.47-35.0623.047.268.680.36-32.08-41.940.33-21.43-46.770.36-86.67-41.949080.00.06.11-25.49-32.71
21Q4 (12)99.6214.92-2.7379.1520.251.5515.1718.89-7.560.220.0-24.140.09-10.012.50.020.00.00.1271.4350.00-100.00000-0.12-140.000000.17950.0950.01.045100.019.546.34-21.92-29.084.85-17.94-28.251.36-33.0-32.021.48-14.18-4.020.53-18.46-28.380.42-35.38-35.382.7024.42-23.739080.00.08.2-17.51-23.93
21Q3 (11)86.6917.02-9.765.8221.57-3.2112.7619.03-17.460.22-26.67-8.330.1-16.6742.860.020.00.00.07-22.22-12.50.16100.0700.0000-0.05-66.67-25.0000-0.0277.78-140.00.02-96.67-96.978.12-17.23-38.445.91-27.57-37.852.0327.67-42.1725.0354.89-5.830.65-27.78-38.10.65-21.69-32.992.1742.76-22.229080.00.09.94-14.6-33.51
21Q2 (10)74.08-10.41-6.8554.14-12.15-1.3310.72-22.6-12.270.3-3.2300.1233.33-14.290.020.00.00.090.000.0800000-0.03-200.00000-0.0910.000.61100.0-6.259.8135.31-25.08.1644.42-16.391.593.25-50.6216.16-23.77-34.420.9045.16-15.890.8333.87-17.01.52145.16-13.149080.0-0.4411.6428.19-21.67
21Q1 (9)82.69-19.2623.9561.63-20.9329.0413.85-15.619.810.316.900.0912.5-25.00.020.0-33.330.0912.50000000-0.0100000-0.1-400.000.05-94.25-82.147.25-18.9-5.485.65-16.42-7.221.54-23.0-3.7521.20-5.271.780.62-16.22-7.460.62-4.62-3.130.62-82.49-7.469080.00.09.08-15.77-3.71
20Q4 (8)102.426.693.8677.9414.6211.9716.416.147.40.2920.8338.10.0814.2900.020.000.080.014.290-100.000000100.0100.0000-0.02-140.093.750.8731.82297.738.94-32.22-32.736.76-28.92-30.742.0-43.02-41.1822.38-15.8-12.610.74-29.52-30.840.65-32.99-41.963.5426.88-5.859080.00.010.78-27.89-28.51
20Q3 (7)96.020.7120.0568.023.9326.9815.4626.5116.330.2409.090.07-50.000.020.000.08014.290.020-77.78000-0.040-300.00000.050225.00.663.12-32.6513.190.84-6.529.51-2.56-8.563.519.01-2.526.587.874.151.05-1.87-8.70.97-3.0-6.732.7959.433.72908-0.440.014.950.61-5.86
20Q2 (6)79.5319.2231.0254.8714.8930.0912.225.718.3300-100.00.1416.6700.02-33.33000-100.000-100.000000100.000000-100.00.64128.5720.7513.0870.5368.349.7660.2659.743.22101.25101.2524.6418.2919.671.0759.759.71.0056.2563.931.75161.1913.649120.440.4414.8657.5857.42
20Q1 (5)66.71-32.35-9.0847.76-31.39-6.3711.56-24.35-5.480-100.0-100.00.12000.03000-100.0-100.00000000100.0100.00000100.0100.00.28163.6455.567.67-42.29-25.686.09-37.6-22.811.6-52.94-31.3320.83-18.66-7.870.67-37.38-22.990.64-42.86-24.710.67-82.18-22.999080.00.09.43-37.47-20.42
19Q4 (4)98.6123.310.069.6129.990.015.2814.970.00.21-4.550.0000.0000.00.070.00.00-100.00.0000.0-0.39-3800.00.0000.0-0.32-700.00.0-0.44-144.90.013.29-5.810.09.76-6.150.03.4-5.560.025.610.350.01.07-6.960.01.127.690.03.7639.780.09080.00.015.08-5.040.0
19Q3 (3)79.9731.750.053.5526.960.013.2917.820.00.2269.230.0000.0000.00.0740.00.00.09350.00.0000.0-0.0150.00.0000.0-0.04-130.770.00.9884.910.014.1181.60.010.470.210.03.6125.00.025.5223.940.01.1571.640.01.0470.490.02.6974.680.09080.00.015.8868.220.0
19Q2 (2)60.7-17.270.042.18-17.310.011.28-7.770.00.13-31.580.0000.0000.00.050.00.00.0200.0000.0-0.02-100.00.0000.00.13425.00.00.53194.440.07.77-24.710.06.11-22.560.01.6-31.330.020.59-8.930.00.67-22.990.00.61-28.240.01.5477.010.09080.00.09.44-20.340.0
19Q1 (1)73.370.00.051.010.00.012.230.00.00.190.00.000.00.000.00.00.050.00.000.00.000.00.0-0.010.00.000.00.0-0.040.00.00.180.00.010.320.00.07.890.00.02.330.00.022.610.00.00.870.00.00.850.00.00.870.00.09080.00.011.850.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。