損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 278.04 | -3.87 | 215.14 | -4.65 | 49.29 | 0.26 | 1.78 | 34.85 | 0.71 | 29.09 | 0.05 | -28.57 | 0.34 | 30.77 | 0.22 | -8.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -0.13 | 0 | 2.43 | 44.64 | 16.03 | -0.5 | 12.26 | 0.99 | 3.35 | -8.72 | 20.90 | -8.25 | 1.35 | 0.75 | 1.08 | -6.09 | 0.00 | 0 | 908 | 0.0 | 23.45 | 0.34 |
2022 (9) | 289.23 | -15.69 | 225.64 | -13.47 | 49.16 | -6.36 | 1.32 | 24.53 | 0.55 | 34.15 | 0.07 | -22.22 | 0.26 | -27.78 | 0.24 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.71 | 0 | 1.68 | -1.75 | 16.11 | -48.91 | 12.14 | -50.59 | 3.67 | -43.71 | 22.78 | 10.15 | 1.34 | -50.37 | 1.15 | -54.37 | 0.00 | 0 | 908 | 0.0 | 23.37 | -39.85 |
2021 (8) | 343.07 | -0.46 | 260.75 | 4.9 | 52.5 | -5.66 | 1.06 | -11.67 | 0.41 | -2.38 | 0.09 | -10.0 | 0.36 | 20.0 | 0.24 | 140.0 | 0 | 0 | -0.21 | 0 | 0 | 0 | -0.04 | 0 | 1.71 | -30.2 | 31.53 | -26.49 | 24.57 | -23.53 | 6.52 | -36.88 | 20.68 | -14.12 | 2.70 | -23.51 | 2.52 | -22.94 | 0.00 | 0 | 908 | 0.0 | 38.85 | -22.35 |
2020 (7) | 344.66 | 10.23 | 248.57 | 14.89 | 55.65 | 6.88 | 1.2 | 60.0 | 0.42 | 7.69 | 0.1 | 25.0 | 0.3 | 20.0 | 0.1 | -9.09 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 2.45 | 96.0 | 42.89 | -5.72 | 32.13 | -5.94 | 10.33 | -5.58 | 24.08 | 0.12 | 3.53 | -6.12 | 3.27 | -9.67 | 0.00 | 0 | 908 | 0.0 | 50.03 | -4.23 |
2019 (6) | 312.66 | 14.36 | 216.35 | 13.36 | 52.07 | 2.0 | 0.75 | 87.5 | 0.39 | -51.25 | 0.08 | 0 | 0.25 | 19.05 | 0.11 | 0.0 | 0 | 0 | -0.42 | 0 | 0 | 0 | -0.26 | 0 | 1.25 | -76.24 | 45.49 | 23.75 | 34.16 | 15.84 | 10.94 | 54.52 | 24.05 | 24.87 | 3.76 | 16.05 | 3.62 | 35.58 | 0.00 | 0 | 908 | 0.0 | 52.24 | 21.94 |
2018 (5) | 273.41 | 3.26 | 190.86 | 0.04 | 51.05 | 10.86 | 0.4 | -16.67 | 0.8 | 5.26 | 0 | 0 | 0.21 | -16.0 | 0.11 | -35.29 | 0 | 0 | 3.61 | 0 | 0 | 0 | 0.11 | 0 | 5.26 | 0 | 36.76 | 33.92 | 29.49 | 35.71 | 7.08 | 32.34 | 19.26 | -1.28 | 3.24 | 35.56 | 2.67 | 8.98 | 0.00 | 0 | 908 | 0.0 | 42.84 | 30.37 |
2017 (4) | 264.78 | -2.2 | 190.78 | 0.05 | 46.05 | -7.77 | 0.48 | -26.15 | 0.76 | 40.74 | 0 | 0 | 0.25 | -7.41 | 0.17 | -5.56 | 0 | 0 | -0.04 | 0 | 0.01 | -94.12 | -0.67 | 0 | -0.49 | 0 | 27.45 | -16.31 | 21.73 | -16.65 | 5.35 | -16.67 | 19.51 | -0.36 | 2.39 | -19.8 | 2.45 | -5.04 | 0.00 | 0 | 908 | 4.01 | 32.86 | -12.63 |
2016 (3) | 270.74 | 6.11 | 190.69 | 9.13 | 49.93 | 5.03 | 0.65 | 14.04 | 0.54 | 134.78 | 0 | 0 | 0.27 | -6.9 | 0.18 | 12.5 | 0 | 0 | -0.01 | 0 | 0.17 | 240.0 | -0.13 | 0 | 2.68 | 139.29 | 32.8 | -3.5 | 26.07 | -4.54 | 6.42 | -0.62 | 19.58 | 3.0 | 2.98 | -14.12 | 2.58 | -10.42 | 0.00 | 0 | 873 | 10.93 | 37.61 | -1.67 |
2015 (2) | 255.15 | 17.04 | 174.74 | 12.17 | 47.54 | 26.27 | 0.57 | 35.71 | 0.23 | -4.17 | 0 | 0 | 0.29 | 11.54 | 0.16 | -11.11 | 0 | 0 | -0.08 | 0 | 0.05 | -37.5 | -0.1 | 0 | 1.12 | -0.88 | 33.99 | 32.26 | 27.31 | 31.55 | 6.46 | 34.58 | 19.01 | 1.88 | 3.47 | 19.66 | 2.88 | 33.33 | 0.00 | 0 | 787 | 10.07 | 38.25 | 28.18 |
2014 (1) | 218.0 | 6.97 | 155.78 | 5.81 | 37.65 | 2.9 | 0.42 | 16.67 | 0.24 | 33.33 | 0 | 0 | 0.26 | -3.7 | 0.18 | -5.26 | 0 | 0 | -0.02 | 0 | 0.08 | -57.89 | 0.11 | -59.26 | 1.13 | -54.98 | 25.7 | 14.32 | 20.76 | 11.61 | 4.8 | 24.68 | 18.66 | 8.87 | 2.90 | 2.47 | 2.16 | 22.03 | 0.00 | 0 | 715 | 8.99 | 29.84 | 18.18 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 76.74 | -3.18 | -9.96 | 58.74 | -4.07 | -14.05 | 14.52 | 16.44 | 2.98 | 0.52 | 13.04 | 26.83 | 0.18 | -25.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.09 | 12.5 | 28.57 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | -215.71 | -102.5 | 0.36 | -65.71 | 800.0 | 3.84 | -41.91 | 35.69 | 2.81 | -44.02 | 18.07 | 0.9 | -34.78 | 40.62 | 23.40 | 11.91 | 4.19 | 0.31 | -43.64 | 19.23 | 0.27 | -38.64 | 3.85 | 1.35 | 29.81 | 0.75 | 908 | 0.0 | 0.0 | 5.75 | -32.43 | 24.46 |
23Q3 (19) | 79.26 | 25.35 | 3.24 | 61.23 | 22.93 | 4.17 | 12.47 | 6.13 | 0.4 | 0.46 | 15.0 | 31.43 | 0.24 | 60.0 | 41.18 | 0.01 | 0.0 | -50.0 | 0.08 | -27.27 | 14.29 | 0.18 | 500.0 | 12.5 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.7 | 1500.0 | 29.63 | 1.05 | 87.5 | 3.96 | 6.61 | 195.09 | 0.46 | 5.02 | 180.45 | 2.87 | 1.38 | 253.85 | 1.47 | 20.91 | 19.97 | 1.06 | 0.55 | 175.0 | 1.85 | 0.44 | 214.29 | 2.33 | 1.04 | 112.24 | -2.8 | 908 | 0.0 | 0.0 | 8.51 | 110.64 | 1.19 |
23Q2 (18) | 63.23 | 7.53 | 5.52 | 49.81 | 9.79 | 8.45 | 11.75 | 11.48 | -1.59 | 0.4 | 2.56 | 25.0 | 0.15 | 7.14 | 7.14 | 0.01 | 0.0 | -50.0 | 0.11 | 83.33 | 57.14 | 0.03 | 0 | -62.5 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -183.33 | 0.56 | 24.44 | 69.7 | 2.24 | -32.93 | -5.88 | 1.79 | -31.94 | 11.18 | 0.39 | -42.65 | -42.65 | 17.43 | -14.35 | -38.71 | 0.20 | -31.03 | 11.11 | 0.14 | -41.67 | 0.0 | 0.49 | 68.97 | -9.26 | 908 | 0.0 | 0.0 | 4.04 | -21.4 | -4.49 |
23Q1 (17) | 58.8 | -31.01 | -12.63 | 45.37 | -33.61 | -13.73 | 10.54 | -25.25 | -1.4 | 0.39 | -4.88 | 62.5 | 0.14 | -22.22 | 133.33 | 0.01 | 0.0 | -50.0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -125.0 | 0 | 0 | 0 | 0.03 | 107.5 | -94.12 | 0.45 | 1025.0 | 45.16 | 3.34 | 18.02 | -22.86 | 2.63 | 10.5 | -19.57 | 0.68 | 6.25 | -32.0 | 20.35 | -9.39 | -11.68 | 0.29 | 11.54 | -19.44 | 0.24 | -7.69 | -27.27 | 0.29 | -78.36 | -19.44 | 908 | 0.0 | 0.0 | 5.14 | 11.26 | -15.88 |
22Q4 (16) | 85.23 | 11.02 | -14.44 | 68.34 | 16.26 | -13.66 | 14.1 | 13.53 | -7.05 | 0.41 | 17.14 | 86.36 | 0.18 | 5.88 | 100.0 | 0.01 | -50.0 | -50.0 | 0.07 | 0.0 | -41.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.4 | -174.07 | -335.29 | 0.04 | -96.04 | -96.15 | 2.83 | -56.99 | -55.36 | 2.38 | -51.23 | -50.93 | 0.64 | -52.94 | -52.94 | 22.46 | 8.55 | 4.56 | 0.26 | -51.85 | -50.94 | 0.26 | -39.53 | -38.1 | 1.34 | 25.23 | -50.37 | 908 | 0.0 | 0.0 | 4.62 | -45.07 | -43.66 |
22Q3 (15) | 76.77 | 28.12 | -11.44 | 58.78 | 27.98 | -10.7 | 12.42 | 4.02 | -2.66 | 0.35 | 9.38 | 59.09 | 0.17 | 21.43 | 70.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.16 | 100.0 | 0.0 | 0 | 0 | 0 | -0.03 | 0 | 40.0 | 0 | 0 | 0 | 0.54 | 800.0 | 2800.0 | 1.01 | 206.06 | 4950.0 | 6.58 | 176.47 | -18.97 | 4.88 | 203.11 | -17.43 | 1.36 | 100.0 | -33.0 | 20.69 | -27.25 | -17.34 | 0.54 | 200.0 | -16.92 | 0.43 | 207.14 | -33.85 | 1.07 | 98.15 | -50.69 | 908 | 0.0 | 0.0 | 8.41 | 98.82 | -15.39 |
22Q2 (14) | 59.92 | -10.97 | -19.11 | 45.93 | -12.66 | -15.16 | 11.94 | 11.69 | 11.38 | 0.32 | 33.33 | 6.67 | 0.14 | 133.33 | 16.67 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | -22.22 | 0.08 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.06 | -88.24 | 166.67 | 0.33 | 6.45 | -45.0 | 2.38 | -45.03 | -75.74 | 1.61 | -50.76 | -80.27 | 0.68 | -32.0 | -57.23 | 28.44 | 23.44 | 75.99 | 0.18 | -50.0 | -80.0 | 0.14 | -57.58 | -83.13 | 0.54 | 50.0 | -64.47 | 908 | 0.0 | 0.0 | 4.23 | -30.77 | -63.66 |
22Q1 (13) | 67.3 | -32.44 | -18.61 | 52.59 | -33.56 | -14.67 | 10.69 | -29.53 | -22.82 | 0.24 | 9.09 | -22.58 | 0.06 | -33.33 | -33.33 | 0.02 | 0.0 | 0.0 | 0.07 | -41.67 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 133.33 | 500.0 | 0 | 0 | 0 | 0.51 | 200.0 | 610.0 | 0.31 | -70.19 | 520.0 | 4.33 | -31.7 | -40.28 | 3.27 | -32.58 | -42.12 | 1.0 | -26.47 | -35.06 | 23.04 | 7.26 | 8.68 | 0.36 | -32.08 | -41.94 | 0.33 | -21.43 | -46.77 | 0.36 | -86.67 | -41.94 | 908 | 0.0 | 0.0 | 6.11 | -25.49 | -32.71 |
21Q4 (12) | 99.62 | 14.92 | -2.73 | 79.15 | 20.25 | 1.55 | 15.17 | 18.89 | -7.56 | 0.22 | 0.0 | -24.14 | 0.09 | -10.0 | 12.5 | 0.02 | 0.0 | 0.0 | 0.12 | 71.43 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.12 | -140.0 | 0 | 0 | 0 | 0 | 0.17 | 950.0 | 950.0 | 1.04 | 5100.0 | 19.54 | 6.34 | -21.92 | -29.08 | 4.85 | -17.94 | -28.25 | 1.36 | -33.0 | -32.0 | 21.48 | -14.18 | -4.02 | 0.53 | -18.46 | -28.38 | 0.42 | -35.38 | -35.38 | 2.70 | 24.42 | -23.73 | 908 | 0.0 | 0.0 | 8.2 | -17.51 | -23.93 |
21Q3 (11) | 86.69 | 17.02 | -9.7 | 65.82 | 21.57 | -3.21 | 12.76 | 19.03 | -17.46 | 0.22 | -26.67 | -8.33 | 0.1 | -16.67 | 42.86 | 0.02 | 0.0 | 0.0 | 0.07 | -22.22 | -12.5 | 0.16 | 100.0 | 700.0 | 0 | 0 | 0 | -0.05 | -66.67 | -25.0 | 0 | 0 | 0 | -0.02 | 77.78 | -140.0 | 0.02 | -96.67 | -96.97 | 8.12 | -17.23 | -38.44 | 5.91 | -27.57 | -37.85 | 2.03 | 27.67 | -42.17 | 25.03 | 54.89 | -5.83 | 0.65 | -27.78 | -38.1 | 0.65 | -21.69 | -32.99 | 2.17 | 42.76 | -22.22 | 908 | 0.0 | 0.0 | 9.94 | -14.6 | -33.51 |
21Q2 (10) | 74.08 | -10.41 | -6.85 | 54.14 | -12.15 | -1.33 | 10.72 | -22.6 | -12.27 | 0.3 | -3.23 | 0 | 0.12 | 33.33 | -14.29 | 0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | -0.09 | 10.0 | 0 | 0.6 | 1100.0 | -6.25 | 9.81 | 35.31 | -25.0 | 8.16 | 44.42 | -16.39 | 1.59 | 3.25 | -50.62 | 16.16 | -23.77 | -34.42 | 0.90 | 45.16 | -15.89 | 0.83 | 33.87 | -17.0 | 1.52 | 145.16 | -13.14 | 908 | 0.0 | -0.44 | 11.64 | 28.19 | -21.67 |
21Q1 (9) | 82.69 | -19.26 | 23.95 | 61.63 | -20.93 | 29.04 | 13.85 | -15.6 | 19.81 | 0.31 | 6.9 | 0 | 0.09 | 12.5 | -25.0 | 0.02 | 0.0 | -33.33 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.1 | -400.0 | 0 | 0.05 | -94.25 | -82.14 | 7.25 | -18.9 | -5.48 | 5.65 | -16.42 | -7.22 | 1.54 | -23.0 | -3.75 | 21.20 | -5.27 | 1.78 | 0.62 | -16.22 | -7.46 | 0.62 | -4.62 | -3.13 | 0.62 | -82.49 | -7.46 | 908 | 0.0 | 0.0 | 9.08 | -15.77 | -3.71 |
20Q4 (8) | 102.42 | 6.69 | 3.86 | 77.94 | 14.62 | 11.97 | 16.41 | 6.14 | 7.4 | 0.29 | 20.83 | 38.1 | 0.08 | 14.29 | 0 | 0.02 | 0.0 | 0 | 0.08 | 0.0 | 14.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.02 | -140.0 | 93.75 | 0.87 | 31.82 | 297.73 | 8.94 | -32.22 | -32.73 | 6.76 | -28.92 | -30.74 | 2.0 | -43.02 | -41.18 | 22.38 | -15.8 | -12.61 | 0.74 | -29.52 | -30.84 | 0.65 | -32.99 | -41.96 | 3.54 | 26.88 | -5.85 | 908 | 0.0 | 0.0 | 10.78 | -27.89 | -28.51 |
20Q3 (7) | 96.0 | 20.71 | 20.05 | 68.0 | 23.93 | 26.98 | 15.46 | 26.51 | 16.33 | 0.24 | 0 | 9.09 | 0.07 | -50.0 | 0 | 0.02 | 0.0 | 0 | 0.08 | 0 | 14.29 | 0.02 | 0 | -77.78 | 0 | 0 | 0 | -0.04 | 0 | -300.0 | 0 | 0 | 0 | 0.05 | 0 | 225.0 | 0.66 | 3.12 | -32.65 | 13.19 | 0.84 | -6.52 | 9.51 | -2.56 | -8.56 | 3.51 | 9.01 | -2.5 | 26.58 | 7.87 | 4.15 | 1.05 | -1.87 | -8.7 | 0.97 | -3.0 | -6.73 | 2.79 | 59.43 | 3.72 | 908 | -0.44 | 0.0 | 14.95 | 0.61 | -5.86 |
20Q2 (6) | 79.53 | 19.22 | 31.02 | 54.87 | 14.89 | 30.09 | 12.22 | 5.71 | 8.33 | 0 | 0 | -100.0 | 0.14 | 16.67 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.64 | 128.57 | 20.75 | 13.08 | 70.53 | 68.34 | 9.76 | 60.26 | 59.74 | 3.22 | 101.25 | 101.25 | 24.64 | 18.29 | 19.67 | 1.07 | 59.7 | 59.7 | 1.00 | 56.25 | 63.93 | 1.75 | 161.19 | 13.64 | 912 | 0.44 | 0.44 | 14.86 | 57.58 | 57.42 |
20Q1 (5) | 66.71 | -32.35 | -9.08 | 47.76 | -31.39 | -6.37 | 11.56 | -24.35 | -5.48 | 0 | -100.0 | -100.0 | 0.12 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.28 | 163.64 | 55.56 | 7.67 | -42.29 | -25.68 | 6.09 | -37.6 | -22.81 | 1.6 | -52.94 | -31.33 | 20.83 | -18.66 | -7.87 | 0.67 | -37.38 | -22.99 | 0.64 | -42.86 | -24.71 | 0.67 | -82.18 | -22.99 | 908 | 0.0 | 0.0 | 9.43 | -37.47 | -20.42 |
19Q4 (4) | 98.61 | 23.31 | 0.0 | 69.61 | 29.99 | 0.0 | 15.28 | 14.97 | 0.0 | 0.21 | -4.55 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.39 | -3800.0 | 0.0 | 0 | 0 | 0.0 | -0.32 | -700.0 | 0.0 | -0.44 | -144.9 | 0.0 | 13.29 | -5.81 | 0.0 | 9.76 | -6.15 | 0.0 | 3.4 | -5.56 | 0.0 | 25.61 | 0.35 | 0.0 | 1.07 | -6.96 | 0.0 | 1.12 | 7.69 | 0.0 | 3.76 | 39.78 | 0.0 | 908 | 0.0 | 0.0 | 15.08 | -5.04 | 0.0 |
19Q3 (3) | 79.97 | 31.75 | 0.0 | 53.55 | 26.96 | 0.0 | 13.29 | 17.82 | 0.0 | 0.22 | 69.23 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 40.0 | 0.0 | 0.09 | 350.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -130.77 | 0.0 | 0.98 | 84.91 | 0.0 | 14.11 | 81.6 | 0.0 | 10.4 | 70.21 | 0.0 | 3.6 | 125.0 | 0.0 | 25.52 | 23.94 | 0.0 | 1.15 | 71.64 | 0.0 | 1.04 | 70.49 | 0.0 | 2.69 | 74.68 | 0.0 | 908 | 0.0 | 0.0 | 15.88 | 68.22 | 0.0 |
19Q2 (2) | 60.7 | -17.27 | 0.0 | 42.18 | -17.31 | 0.0 | 11.28 | -7.77 | 0.0 | 0.13 | -31.58 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 425.0 | 0.0 | 0.53 | 194.44 | 0.0 | 7.77 | -24.71 | 0.0 | 6.11 | -22.56 | 0.0 | 1.6 | -31.33 | 0.0 | 20.59 | -8.93 | 0.0 | 0.67 | -22.99 | 0.0 | 0.61 | -28.24 | 0.0 | 1.54 | 77.01 | 0.0 | 908 | 0.0 | 0.0 | 9.44 | -20.34 | 0.0 |
19Q1 (1) | 73.37 | 0.0 | 0.0 | 51.01 | 0.0 | 0.0 | 12.23 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 10.32 | 0.0 | 0.0 | 7.89 | 0.0 | 0.0 | 2.33 | 0.0 | 0.0 | 22.61 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 908 | 0.0 | 0.0 | 11.85 | 0.0 | 0.0 |