現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)3.0430.47-0.580-4.580-0.1602.4617.70.55292.86-0.0403.60237.293.074.422.5546.550.326.6700105.92-7.26
2022 (9)2.330-0.2400.22-83.33-0.4402.0900.14-89.39-0.0901.07-90.021.7235.431.74117.50.350.000114.220
2021 (8)-0.60-1.3201.32-29.030.18-5.26-1.9201.32-33.670010.71-48.731.2747.670.8220.00.233.3300-60.000
2020 (7)0.49-19.67-4.7701.86708.70.19171.43-4.2801.99145.680020.88173.260.86-6.520.25-62.120.150.000122.5062.66
2019 (6)0.6124.49-0.3400.2300.0700.27-42.550.81800.0007.64867.080.9237.310.6615.790.157.140075.319.12
2018 (5)0.49-54.63-0.020-0.160-0.0600.47-91.780.09-30.77-0.0300.79-36.970.6719.640.57-71.780.14-12.50069.0139.95
2017 (4)1.08248.394.640-1.4501.547600.05.721806.670.13550.0001.25534.960.56-22.222.02312.240.16-70.910.01-50.049.3268.63
2016 (3)0.31-67.02-0.010-1.0800.0200.3-62.030.02-87.5000.20-86.620.7200.4900.55-8.330.020.029.25-90.36
2015 (2)0.949.3-0.150-0.820-0.0100.79507.690.16-78.670.0101.48-73.0-0.180-0.3100.61.690.020.0303.23210.28
2014 (1)0.8668.63-0.730-0.630000.1300.75-86.19005.47-85.960.3977.270.27-87.440.59-1.670.020.097.73430.79
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)1.0118.82531.25-0.0820.020.0-0.6137.76-130.50.27235.068.750.9324.01450.00.05-50.0400.0-0.02077.781.18-53.44318.250.82.5633.330.48-43.5341.180.0912.512.5000177.1993.87365.13
23Q3 (19)0.8566.67-36.09-0.116.67-400.0-0.98-151.2837.18-0.2-25.039.390.7592.31-42.750.1-9.09400.00100.002.54-14.64274.050.784.0122.860.8521.4360.380.080.00.000091.4039.78-58.08
23Q2 (18)0.51-25.082.14-0.1257.14-100.0-0.3985.06-254.55-0.16-128.5723.810.39-2.577.270.11-60.7183.33-0.01002.98-63.3867.930.7511.9470.450.732.0845.830.080.00.000065.38-41.3530.77
23Q1 (17)0.68325.021.43-0.28-180.0-460.0-2.61-230.5-2510.0-0.07-143.75-40.00.4566.67-21.570.282700.0460.00100.008.142773.26429.070.6711.67103.030.5355.8839.470.080.00.0000111.48192.62-8.43
22Q4 (16)0.16-87.97-62.79-0.1-400.070.592.0228.21516.670.16148.48300.00.06-95.42-33.330.01-50.0-97.06-0.09000.28-58.36-97.220.671.43100.00.34-35.8588.890.080.00.000038.10-82.53-76.97
22Q3 (15)1.33375.0416.67-0.0266.6766.67-1.56-1318.18-383.64-0.33-57.14-106.251.31495.45372.920.02-66.67-93.100-100.00.68-61.68-92.540.35-20.45-5.410.5310.4296.30.080.033.33000218.03336.07271.31
22Q2 (14)0.28-50.0125.69-0.06-20.081.25-0.11-10.0-109.91-0.21-320.0-275.00.22-56.86115.60.0620.0-73.9100100.01.7815.38-75.770.4433.3333.330.4826.32269.230.080.0166.6700050.00-58.93107.34
22Q1 (13)0.5630.2319.15-0.0585.2991.8-0.179.17-171.43-0.05-225.0-129.410.51466.67464.290.05-85.29-89.130001.54-84.89-91.070.3310.017.860.38111.1180.950.080.0166.67000121.74-26.39-37.84
21Q4 (12)0.43202.380.0-0.34-466.6745.16-0.48-187.27-226.320.04125.033.330.09118.75147.370.3417.24-45.160-100.0010.1811.63-55.340.3-18.92-6.250.18-33.3320.00.0833.33166.67000165.38229.95-30.77
21Q3 (11)-0.4261.47-380.0-0.0681.2594.50.55-50.45-48.6-0.16-233.33-328.57-0.4865.9648.940.2926.09-69.150.09200.009.1224.5-75.070.3712.1237.040.27107.69107.690.06100.050.0000-127.2781.32-244.24
21Q2 (10)-1.09-331.91-505.56-0.3247.5488.241.11692.86326.920.12-29.41140.0-1.41-907.1451.380.23-50.0155.56-0.09007.32-57.4870.10.3317.86106.250.13-38.1160.00.030.0-25.0000-681.25-447.87-240.62
21Q1 (9)0.479.3370.0-0.611.61-79.410.14-63.160.00.17466.67240.0-0.1426.3241.670.46-25.8135.2900017.23-24.428.440.28-12.5154.550.2140.0362.50.030.0-25.0000195.83-18.020
20Q4 (8)0.43186.67-17.31-0.6243.12-113.790.38-64.4900.03-57.140-0.1979.79-182.610.62-34.04121.4300022.79-37.68115.730.3218.5245.450.1515.387.140.03-25.0-25.0000238.89170.74-17.31
20Q3 (7)0.15183.33200.0-1.0959.93-172.51.07311.542575.00.0740.0250.0-0.9467.59-70.910.94944.44135.000036.58749.37150.540.2768.758.00.13160.0550.00.040.00.000088.24144.12135.29
20Q2 (6)-0.18-280.059.09-2.72-700.0-704.440.2685.71262.50.050.0150.0-2.9-1108.33-29100.00.09-73.53200.00004.31-72.9291.870.1645.45-40.740.05162.5-75.00.040.00.0000-200.000-9.09
20Q1 (5)0.1-80.77-85.51-0.34-17.24-240.00.140-60.00.05066.67-0.24-204.35-140.680.3421.43240.000015.8950.37294.020.11-50.0-38.89-0.08-157.14-127.590.040.00.00000.00-100.0-100.0
19Q4 (4)0.52446.670.0-0.2927.50.00-100.00.00-100.00.00.23141.820.00.28-30.00.0000.010.57-27.620.00.22-12.00.00.14600.00.00.040.00.0000.0288.89215.560.0
19Q3 (3)-0.1565.910.0-0.4-188.890.00.04125.00.00.020.00.0-0.55-5600.00.00.41233.330.0000.014.601228.470.00.25-7.410.00.02-90.00.00.040.00.0000.0-250.00-36.360.0
19Q2 (2)-0.44-163.770.00.45550.00.0-0.16-145.710.00.02-33.330.00.01-98.310.00.03-70.00.0000.01.10-72.750.00.2750.00.00.2-31.030.00.040.00.0000.0-183.33-187.680.0
19Q1 (1)0.690.00.0-0.10.00.00.350.00.00.030.00.00.590.00.00.10.00.000.00.04.030.00.00.180.00.00.290.00.00.040.00.000.00.0209.090.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。