資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.36-14.070.352.940.895.950028.668.333.29928.124.3957.9115.35-6.191.2834.74004.74-11.57005.020.0002.520.03.571175.06.1117.08-3.3100.2600.000
2022 (9)3.9133.450.349.680.84-4.550016.9919.650.32433.332.7821.416.361.460.9531.94005.36-3.42005.020.0002.520.00.2802.8113.31-2.970-2.6900.000
2021 (8)2.93-13.310.31-47.460.8866.040014.282.520.0602.2924.4616.13-31.810.72-12.2005.55-4.15005.020.0002.520.0-0.0402.482.06-3.290-3.3300.000
2020 (7)3.3814.190.59-40.40.53-7.02007.78-52.96-1.2601.84-12.823.6585.390.82-4.65005.7979.81005.020.0002.527.23-0.102.43-34.15-2.830-2.9300.000
2019 (6)2.96-16.150.99-31.250.57-1.720016.549.830.302.11-39.3712.76-44.790.8645.76003.22215.69005.020.0002.35-4.081.3441.053.698.85-2.520-1.1800.000
2018 (5)3.531.151.44526.090.58-6.450015.06-14.96-0.2403.48-29.4123.11-16.990.59-15.71001.028.51005.02-0.99002.45-3.160.95-51.533.39-24.5-1.890-0.9400.000
2017 (4)3.49-32.360.2300.6272.220017.71-14.071.7-41.584.9337.3327.8459.810.7-23.91000.9422.08005.074.97002.5343.751.96-38.364.49-9.11-1.8800.08-92.920.000
2016 (3)5.1636.15000.36-21.740020.6117.772.9186.543.59-13.4917.42-26.550.92-16.36000.771000.0004.830.0001.76319.053.1813.174.9452.94-2.0501.13-18.120.000
2015 (2)3.7949.80.3300.46-26.980017.5-16.431.56-20.04.15-19.2623.71-3.391.137.5000.07-80.0004.830.0000.427.692.813.693.233.86-1.4301.38-45.880.000
2014 (1)2.53-2.69000.6328.570020.9412.41.95-15.225.145.9824.55-5.710.8-32.2000.35-78.66004.8315.0000.39143.752.71-4.583.113.67-0.1602.55-2.30.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.3621.74-14.070.350.02.940.89-1.115.950009.5522.2863.531.4564.77163.644.39-15.5857.9115.35-26.53-6.141.28-8.5734.740004.74-5.58-11.570005.020.00.00002.520.00.03.5768.41175.06.131.47117.08-3.31-5.41-11.450.26125.49109.670.0000
23Q3 (19)2.7616.95-1.080.352.946.060.92.277.140007.8129.5247.080.88125.6462.965.219.5487.7320.897.5320.221.426.1360.920005.02-1.76-7.210005.020.00.00002.520.00.02.1270.97885.194.6423.4105.31-3.146.55-0.96-1.0251.8969.820.0000
23Q2 (18)2.36-1.6727.570.340.06.250.884.763.530006.0315.74121.690.39-30.36179.594.35-19.4479.7519.43-31.3512.961.1123.3344.160005.11-0.97-5.550005.020.00.00002.520.00.01.2445.88253.093.7611.57118.6-3.36-8.74-4.35-2.125.3647.390.0000
23Q1 (17)2.4-38.627.620.340.06.250.840.0-4.550005.21-10.7966.450.561.82300.05.494.24181.2528.3073.07116.240.9-5.2612.50005.16-3.73-6.860005.020.00.00002.520.00.00.85203.57365.623.3719.9352.49-3.09-4.041.9-2.2416.7335.450.0000
22Q4 (16)3.9140.1433.450.343.039.680.840.0-4.550005.849.9822.180.551.8548.652.780.3621.416.35-5.91.40.959.231.940005.36-0.92-3.420005.020.00.00002.520.00.00.28203.7800.02.8124.3413.31-2.974.59.73-2.6920.4119.220.0000
22Q3 (15)2.7950.8138.120.333.126.450.84-1.18-5.620005.3195.2254.360.54210.21000.02.7714.4618.8817.381.03-12.520.8712.994.820005.410.0-6.240005.020.00.00002.520.00.0-0.2766.6734.152.2631.47.11-3.113.424.01-3.3816.137.40.0000
22Q2 (14)1.85-17.04-42.720.320.000.85-3.411.190002.72-13.1-18.07-0.49-75.0-716.672.4226.04214.2917.2031.42129.40.77-3.750.00005.41-2.35-8.770005.020.00.00002.520.00.0-0.81-153.12-131.431.72-22.17-20.74-3.22-2.22-1.9-4.03-16.14-14.810.0000
22Q1 (13)2.23-23.89-18.010.323.2300.880.012.820003.13-34.5217.67-0.28-175.68-47.371.92-16.16-12.3313.09-18.84-49.140.811.113.90005.54-0.18-6.420005.020.00.00002.520.00.0-0.32-700.0-10.342.21-10.89-0.9-3.154.26-5.0-3.47-4.2-5.470.0000
21Q4 (12)2.9345.05-13.310.310.0-47.460.88-1.1266.040004.7838.95106.930.37716.67317.652.29-1.7224.4616.13-18.81-31.90.72-13.25-12.20005.55-3.81-4.150005.020.00.00002.520.00.0-0.0490.2460.02.4817.542.06-3.29-1.54-16.25-3.338.77-13.650.0000
21Q3 (11)2.02-37.46-24.630.310-73.280.895.9581.630003.443.6173.74-0.060.0-300.02.33202.69.3919.86164.932.680.837.79-15.310005.77-2.72.670005.020.00.00002.520.00.0-0.41-17.14-685.712.11-2.76-18.53-3.24-2.53-13.29-3.65-3.99-30.820.0000
21Q2 (10)3.2318.75-1.2200-100.00.847.69320.00003.3224.81112.82-0.0668.4273.910.77-64.84-44.27.50-70.87-19.920.770.0-26.670005.930.173.850005.020.00.00002.520.00.0-0.35-20.69-294.442.17-2.69-19.63-3.16-5.33-7.85-3.51-6.69-27.640.0000
21Q1 (9)2.72-19.530.00-100.0-100.00.7847.17290.00002.6615.1538.54-0.19-11.7675.02.1919.0231.9325.738.67153.160.77-6.1-8.330005.922.2538.640005.020.00.00002.520.07.23-0.29-190.0-150.02.23-8.23-23.89-3.0-6.01-4.17-3.29-12.29-43.040.0000
20Q4 (8)3.3826.1214.190.59-49.14-40.40.538.16-7.020002.3116.67-58.38-0.17-666.67-128.811.84-13.62-12.823.6822.4185.630.82-16.33-4.650005.793.0279.810005.020.00.00002.520.07.23-0.1-242.86-107.462.43-6.18-34.15-2.831.05-12.3-2.93-5.02-148.310.0000
20Q3 (7)2.68-18.04-0.371.16-22.6778.460.49145.0-18.330001.9826.92-65.320.03113.04-94.922.1354.35-23.9319.35106.6400.98-6.6728.950005.62-1.58107.380005.020.00.00002.520.07.230.07-61.11-90.672.59-4.07-16.45-2.862.39-47.42-2.79-1.45-134.450.0000
20Q2 (6)3.2720.2237.391.5-10.71141.940.20.0-64.910001.56-18.75-50.48-0.2369.7417.861.38-16.87-38.399.36-7.901.0525.056.720005.7133.72192.820005.020.00.00002.527.237.230.18-68.975.882.7-7.857.14-2.93-1.74-65.54-2.75-19.57-71.880.0000
20Q1 (5)2.72-8.11-17.821.6869.7175.410.2-64.91-71.010001.92-65.41-9.86-0.76-228.81-26.671.66-21.33-2.9210.17-20.3200.84-2.3350.00004.2732.61188.510005.020.00.00002.350.0-4.080.58-56.7265.712.93-20.64.64-2.88-14.29-63.64-2.3-94.92-63.120.0000
19Q4 (4)2.9610.040.00.9952.310.00.57-5.00.0000.05.55-2.80.00.590.00.02.11-24.640.012.7600.00.8613.160.0000.03.2218.820.0000.05.020.00.0000.02.350.00.01.3478.670.03.6919.030.0-2.52-29.90.0-1.180.840.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。