資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)55.2764.151.23-11.461.97105.2100257.92-12.6716.5141.9672.69-1.2928.1813.0360.69-26.770.68-9.3339.95-12.937.18-23.2928.00.013.519.390.56-86.7630.6753.544.7422.418.37039.04101.030.23-7.25
2022 (9)33.6810.6157.8614.80.96464.7100295.355.311.631.3973.64-6.3324.93-11.0582.88-2.940.75-45.2645.8826.69.36-8.0628.00.012.3510.564.239.319.989.336.559.69-0.56019.4238.220.247.67
2021 (8)30.4516.9850.4104.050.17000280.4925.511.4726.8878.6214.6928.03-8.6185.3996.891.3718.136.24126.510.1831.5228.00.011.179.083.87-21.3418.2836.4233.3216.67-4.23014.0547.430.2372.49
2020 (7)26.0351.1624.71.440000223.516.799.040.4468.5517.730.670.7843.3743.091.16-29.2716.059.27.747.828.00.010.249.644.9234.0613.45.5128.5611.09-3.8709.5322.490.1317.9
2019 (6)17.220.2324.35159.590.01000191.37-4.869.0-40.7958.24-11.8830.43-7.3830.3117.851.6416.3110.05128.417.1819.6728.00.09.3419.443.6711.5512.7-18.825.71-3.89-4.9207.78-35.00.1197.53
2018 (5)17.1869.269.3887.230000201.1413.8715.2161.6266.0918.8532.864.3725.7226.451.411181.824.4-8.336.03429.4128.00.07.828.013.29015.64103.9126.7579.41-3.67011.97173.290.061405.73
2017 (4)10.15-24.485.01-32.210000176.64-5.455.8124.1555.610.2731.486.0520.34-6.440.1104.8-55.560.17-43.3328.0-6.017.246.94007.6717.114.9111.94-3.2904.38-33.430.004.17
2016 (3)13.44-0.157.39-14.670000186.82-4.984.68-25.1255.4619.8429.6926.1221.74-14.640010.8-2.440.3-30.2329.790.06.7710.08006.55-22.3913.32-8.70.03-99.246.58-46.940.00-12.82
2015 (2)13.4666.388.66-13.230000196.61-8.886.25701.2846.28-8.7523.540.1425.47-21.490011.07-0.270.43-29.5129.79-6.596.151.32008.44161.314.5956.883.966.4512.478.420.000.22
2014 (1)8.09-22.449.98-45.350000215.78-8.180.782500.050.728.5223.5118.1932.44-2.820011.14.320.61-19.7431.890.06.070.0003.23251.099.33.563.72332.566.95290.450.00-3.53
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)55.271.9464.151.23-14.14-11.461.97-13.97105.2100060.59-11.47-10.822.06-80.82-28.7272.69-13.74-1.2928.18-11.2813.0360.69-11.93-26.770.680.0-9.3339.95-14.55-12.937.18-0.83-23.2928.00.00.013.510.09.390.560.0-86.7630.677.553.544.745.0222.418.37-25.331594.6439.04-1.76101.030.231.32-7.25
23Q3 (19)54.2213.88117.5859.671.861.172.2918.65854.1700068.44-0.64-9.6110.74371.05216.8184.274.93-0.2131.777.8113.9668.91-9.73-20.350.68-9.33-47.2946.751.836.527.24-18.1-23.7928.00.00.013.510.09.390.560.0-86.7628.5360.3767.0442.633.7126.611.2126.952142.039.7449.29126.050.22-4.13-2.43
23Q2 (18)47.6123.4480.5558.58-1.615.221.9362.181384.6200068.8814.78-11.172.2859.44-20.2880.3113.75-2.7629.4717.375.9176.34-6.09-13.710.75-5.06-43.1845.912.1810.638.84-2.86-9.3328.00.00.013.519.399.390.56-86.76-86.7617.7936.8529.8531.867.715.258.83849.46582.5126.6291.1124.260.23-7.79-0.8
23Q1 (17)38.5714.5234.0659.532.8916.271.1923.96600.000060.01-11.67-19.071.43-50.52-42.3470.6-4.13-12.1825.110.69-7.9781.29-1.92-8.610.795.33-39.6944.93-2.0718.249.1-2.78-8.5428.00.00.012.350.010.564.230.09.313.0-34.935.0929.58-19.077.960.93266.07358.3313.93-28.2715.990.253.5510.28
22Q4 (16)33.6835.1510.6157.86-1.914.80.96300.0464.7100067.94-10.27-10.052.89-14.75-12.6973.64-12.8-6.3324.93-10.56-11.0582.88-4.21-2.940.75-41.86-45.2645.884.5326.69.36-1.47-8.0628.00.00.012.350.010.564.230.09.319.9816.989.336.558.629.69-0.56-212.086.7619.4210.4738.220.246.597.67
22Q3 (15)24.92-5.5-0.7658.9816.0118.770.2484.6241.1800075.72-2.358.763.3918.5311.5184.452.2517.0627.880.193.9386.52-2.213.321.29-2.273.243.895.7636.779.5-2.56-17.128.00.00.012.350.010.564.230.09.317.0824.6714.0933.6511.1712.130.5127.32109.6517.5848.179.570.23-2.537.27
22Q2 (14)26.37-8.34-20.4550.84-0.719.650.13-23.53-23.5300077.544.572.872.8615.32-7.7482.592.745.8427.821.99-7.1488.47-0.5438.821.320.76-12.041.59.2165.149.75-2.01-16.9528.00.00.012.3510.5620.614.239.3-14.0213.710.7516.030.2710.4712.24-1.83-408.3356.1211.87-1.1755.370.232.59.31
22Q1 (13)28.77-5.5227.351.21.59115.670.170.0000074.15-1.8323.692.48-25.0823.3880.392.2522.4227.28-2.680.6788.954.1770.661.31-4.3815.9338.04.8690.09.95-2.2629.5628.00.00.011.170.09.083.870.0-21.3412.37-32.3342.1827.4-17.7714.79-0.3691.4981.2512.01-14.5277.140.231.175.72
21Q4 (12)30.4521.2716.9850.41.49104.050.170.0000075.538.4918.023.318.8821.2578.628.9814.6928.034.5-8.6185.3911.8496.891.379.618.136.2412.93126.510.18-11.1731.5228.00.00.011.170.09.083.870.0-21.3418.2822.1136.4233.3211.0316.67-4.2318.34-9.314.0543.5147.430.236.272.49
21Q3 (11)25.11-24.2512.849.6616.8772.070.170.0000069.62-7.6413.933.04-1.947.872.14-7.555.1326.82-10.47-17.5376.3519.8100.391.25-16.676.8432.0927.7167.4211.46-2.3946.7328.00.00.011.179.089.083.87-21.34-21.3414.9726.7643.830.0111.2717.36-5.18-24.2230.669.7928.14232.990.21-0.6860.19
21Q2 (10)33.1546.6880.6542.4978.9878.080.170-96.1400075.3825.7431.623.154.2325.078.0318.8222.8429.9610.56-5.9263.7322.2885.691.532.7430.4325.1325.65348.7511.7452.8665.8228.00.00.010.240.00.04.920.00.011.8135.7555.626.9712.9918.55-4.17-117.1946.747.6412.683283.330.2164.7886.66
21Q1 (9)22.6-13.1816.4923.74-3.8924.7500-100.000059.95-6.3345.792.01-26.3799.0165.67-4.232.5627.10-11.655.1752.1220.1868.781.13-2.59-31.120.025.099.07.68-0.786.9628.00.00.010.240.09.644.920.034.068.7-35.0719.6723.87-16.4217.76-1.9250.3975.66.78-28.861230.00.13-0.750.57
20Q4 (8)26.0316.9451.1624.7-14.411.4400-100.000064.04.7324.342.73-3.1918.1868.55-0.117.730.67-5.70.7843.3713.8343.091.16-0.85-29.2716.033.3359.27.74-0.97.828.00.00.010.240.09.644.920.034.0613.428.725.5128.5611.6911.09-3.8748.1921.349.53224.1522.490.13-1.3817.9
20Q3 (7)22.2621.3120.9828.8620.96-7.650-100.0000061.116.7123.232.8213.7117.9968.628.0314.0432.532.13038.111.0129.51.171.74-29.9412.0114.29122.227.8110.319.2328.00.00.010.240.09.644.920.034.0610.4137.15-1.5125.5712.48.44-7.474.6-115.92.941325.0-58.650.1315.7322.24
20Q2 (6)18.35-5.4110.8823.8625.3817.944.443900.0000057.2739.2814.362.48145.546.4463.5228.226.7931.8523.6034.3211.1421.621.15-29.88-30.725.6-44.2827.277.08-1.39-2.3428.00.00.010.249.649.644.9234.0634.067.594.4-7.7822.7512.237.16-7.830.51-186.81-0.2460.0-104.360.11-11.223.85
20Q1 (5)19.412.6613.6519.03-21.85186.170.010.0000041.12-20.112.211.01-56.28-48.7349.54-14.94-0.2425.77-15.33030.881.8823.971.640.016.3110.050.0128.417.180.021.0828.00.00.09.340.019.443.670.011.557.27-42.76-58.6720.27-21.16-29.4-7.87-59.96-184.12-0.6-107.71-104.050.1316.35129.44
19Q4 (4)17.22-6.410.024.35-22.080.00.0100.0000.051.473.790.02.31-3.350.058.24-3.210.030.4300.030.313.030.01.64-1.80.010.0586.110.07.180.420.028.00.00.09.340.00.03.670.00.012.720.150.025.719.030.0-4.92-42.20.07.789.420.00.112.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。