資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)26.33-2.66002.74-0.720090.42-13.172.36-61.5610.94-31.7112.10-21.3515.62-10.07005.22-56.973.916416.6744.150.00.72700.00.8-10.118.2212.919.7417.78-0.907.3212.960.000
2022 (9)27.0510.18002.76148.6500104.141.416.14560.2216.022.6315.381.217.37-7.610012.13-18.540.06-14.2944.150.00.0900.89-18.357.28666.328.27307.39-0.806.4810700.00.000
2021 (8)24.551.82001.110.000102.6943.440.93015.6124.7815.20-13.0118.861.10014.89144.10.07-36.3644.150.0001.09-42.330.9502.0386.24-0.8900.0600.000
2020 (7)24.1122.29.9296.01.110.00071.59-18.79-10.9012.51-22.3917.47-4.4411.67-8.76006.1-15.40.11-38.8944.150.01.770.01.89-18.18-2.5701.09-91.23-1.740-4.3100.000
2019 (6)19.73-17.862.5-37.51.11-21.830088.15-10.85-2.01016.12-3.0718.298.7312.7925.64007.21-66.070.18-10.044.150.01.770.02.3162.688.34-25.212.43-13.38-1.8906.45-27.040.000
2018 (5)24.02-36.354.014.291.4200098.88-20.65-1.33016.63-18.1216.823.210.1815.810021.25-29.170.2-28.5744.150.01.7751.281.4252.6911.15-20.314.35-10.76-2.3108.84-29.670.000
2017 (4)37.74-1.563.500000124.626.666.06-4.1120.31-12.9416.30-18.388.7929.070030.0360.830.28-20.044.150.01.17120.750.93013.9934.016.0846.58-1.42012.5732.180.000
2016 (3)38.34-7.32005.16-9.3100116.847.86.3241.3923.3311.6819.973.66.81-12.8006.51-26.690.35-14.6344.150.00.53488.890010.44107.1410.97113.84-0.9309.5151.920.000
2015 (2)41.3739.489.25122.895.697.1600108.39-18.234.47413.7920.8915.4119.2741.147.81-24.17008.88444.790.41-12.7744.150.00.090005.04530.05.13541.251.22-35.456.26132.710.000
2014 (1)29.6626.374.15-64.895.3137.5600132.5515.810.87018.1-41.813.66-49.7510.3-8.36001.63-52.620.47-17.5444.150.000000.800.801.89656.02.6900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)26.333.01-2.660002.740.0-0.7200021.80.88-17.67-0.11-108.66-139.2910.94-15.78-31.7112.10-11.42-21.3615.622.9-10.070005.22-11.68-56.973.91-3.226416.6744.150.00.00.720.0700.00.80.0-10.118.22-1.4412.919.74-1.2217.78-0.9-30.43-12.57.32-4.3112.960.0000
23Q3 (19)25.56-1.924.970002.740.041.9700021.61-8.04-15.951.2795.38-52.4312.99-6.55-20.0113.66-2.52-12.0515.1810.48-17.460005.91-10.45-55.364.04-3.126633.3344.150.00.00.720.0700.00.80.0-10.118.3418.1320.879.8614.9224.97-0.6925.814.177.6524.823.790.0000
23Q2 (18)26.06-5.4133.160002.74-7.43146.8500023.5-0.09-9.750.6518.18-52.913.95.38-13.5614.018.08-7.7913.74-10.72-24.210006.6-27.95-53.974.17-3.025857.1444.150.00.00.72700.0700.00.8-10.11-10.117.061.7366.98.588.264.37-0.93-20.78-20.786.13-0.6577.170.0000
23Q1 (17)27.551.8527.080002.967.25166.6700023.52-11.18-9.220.5596.43-69.6113.19-17.67-22.6412.96-15.73-18.9115.39-11.4-23.130009.16-24.48-37.354.37066.675275.044.150.00.00.090.000.890.0-18.356.94-4.67151.457.93-4.11106.51-0.773.75-14.936.17-4.78195.220.0000
22Q4 (16)27.0511.0910.180002.7643.01148.6500026.482.99-1.630.28-89.51-80.5616.02-1.352.6315.38-0.941.217.37-5.55-7.6100012.13-8.38-18.540.060.0-14.2944.150.00.00.090.000.890.0-18.357.285.51666.328.274.82307.39-0.8-11.1110.116.484.8510700.00.0000
22Q3 (15)24.3524.431.670001.9373.8773.8700025.71-1.27-4.642.6793.48120.6616.241.0-4.0215.532.2-11.7818.391.4312.4800013.24-7.67-12.660.06-14.29-25.044.150.00.00.090.000.890.0-18.356.963.121452.947.8951.151260.34-0.726.4925.06.1878.61520.410.0000
22Q2 (14)19.57-9.73-20.350001.110.00.000026.040.5-3.051.38-23.761633.3316.08-5.69-3.7715.19-4.96-20.8818.13-9.4434.200014.34-1.92-7.120.07-12.5-12.544.150.00.00.09000.89-18.35-18.354.2353.26345.935.2235.94928.57-0.77-14.9318.093.4665.55230.080.0000
22Q1 (13)21.68-11.69-10.8200-100.01.110.00.000025.91-3.7518.041.8125.69211.0417.059.2224.6315.995.17-8.8920.026.4962.1100014.62-1.81150.770.0814.29-20.044.150.00.000-100.01.090.0-42.332.76190.53165.713.8489.16811.11-0.6724.7225.562.093383.33140.980.0000
21Q4 (12)24.552.511.8200-100.01.110.00.000026.92-0.1532.291.4419.01132.2915.61-7.7424.7815.20-13.64-13.018.814.9861.100014.89-1.78144.10.07-12.5-36.3644.150.00.000-100.01.090.0-42.330.95286.27136.962.03250.086.24-0.897.2948.850.06104.08101.390.0000
21Q3 (11)23.95-2.5260.7400-100.01.110.00.000026.960.3751.041.211444.44139.6716.921.2644.1217.60-8.348.4816.3521.0248.9100015.16-1.81137.620.080.0-33.3344.150.00.000-100.01.090.0-42.33-0.5170.35-127.130.58192.06-89.53-0.96-2.1350.26-1.4744.74-2840.00.0000
21Q2 (10)24.571.0762.180-100.0-100.01.110.00.000026.8622.3750.81-0.0994.4894.0816.7122.1531.8919.209.4417.3713.519.3911.1900015.44164.84131.830.08-20.0-42.8644.150.00.00-100.0-100.01.09-42.33-42.33-1.7259.05-134.89-0.63-16.67-107.34-0.94-4.4455.02-2.6647.84-193.660.0000
21Q1 (9)24.310.8336.049.90.0296.01.110.00.000021.957.8640.8-1.6363.4513.313.689.3531.6717.550.4342.5212.355.83-8.380005.83-4.43-15.990.1-9.09-37.544.150.00.01.770.00.01.890.0-18.18-4.2-63.42-169.77-0.54-149.54-105.34-0.948.2853.61-5.1-18.33-225.00.0000
20Q4 (8)24.1161.8122.29.9120.0296.01.110.00.000020.3514.01-3.55-4.46-46.2351.6312.516.56-22.3917.477.67-4.4611.676.28-8.760006.1-4.39-15.40.11-8.33-38.8944.150.00.01.770.00.01.890.0-18.18-2.57-236.7-130.821.09-80.32-91.23-1.749.847.94-4.31-8520.0-166.820.0000
20Q3 (7)14.9-1.65-33.954.50.080.01.110.0-19.5700017.850.22-22.15-3.05-100.66-591.9411.74-7.34-37.8816.23-0.83010.98-9.63-7.730006.38-4.2-31.320.12-14.29-25.044.150.00.01.770.00.01.890.0-18.181.88-61.87-89.245.54-35.43-74.3-1.937.66-17.68-0.05-101.76-100.320.0000
20Q2 (6)15.15-15.22-41.034.580.080.01.110.0-40.000017.8114.24-28.1-1.5219.15-118.4912.6721.94-31.0316.3632.91012.15-9.8717.960006.66-4.03-48.610.14-12.5-12.544.150.00.01.770.00.01.89-18.18-18.184.93-18.11-70.768.58-15.13-59.03-2.09-7.73-60.772.84-30.39-81.750.0000
20Q1 (5)17.87-9.43-20.012.50.066.671.110.0-47.8900015.59-26.11-19.43-1.8879.61-15.3410.39-35.55-30.9612.31-32.67013.485.3935.610006.94-3.74-66.210.16-11.11-11.1144.150.00.01.770.00.02.310.062.686.02-27.82-36.7610.11-18.66-20.52-1.94-2.65-9.64.08-36.74-47.350.0000
19Q4 (4)19.73-12.540.02.50.00.01.11-19.570.0000.021.1-7.980.0-9.22-1587.10.016.12-14.710.018.2900.012.797.480.0000.07.21-22.390.00.1812.50.044.150.00.01.770.00.02.310.00.08.34-52.290.012.43-42.350.0-1.89-15.240.06.45-59.280.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。