損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.292.393.531.730.687.940.0100.07-12.50000000.01-50.00000-0.010-0.0600.02-60.00.01-83.330.01045.7500.03-78.570.15-37.50.0004617.950.5110.87
2022 (9)4.1921.83.4712.660.636.78000.0814.290000000.020.000000.020-0.0500.0500.060-0.0100.0000.1400.2400.000390.00.46187.5
2021 (8)3.447.173.086.940.59-4.84000.070.00000000.02100.0000000-0.010-0.240-0.220-0.0100.000-0.580-0.4600.000390.00.16-33.33
2020 (7)3.21-1.532.881.770.62-16.22000.070.00000000.010.00.01-66.6700000.090-0.20-0.190-0.0100.000-0.490-0.6100.000390.00.24380.0
2019 (6)3.26-23.472.83-20.280.740.0000.0716.670000000.01-80.00.030.00000-0.030-0.350-0.350000.000-0.900-0.7000.000390.00.05-87.8
2018 (5)4.2620.683.5514.890.74-5.13000.0620.00000000.05150.00.03-66.67000.0300.05-50.00.0100.010006.6900.030-0.0900.000392.630.41192.86
2017 (4)3.53-12.843.09-6.360.78-22.77000.0525.00000000.02100.00.09200.000-0.0100.1233.33-0.230-0.230000.000-0.610-0.7200.00038-2.560.1416.67
2016 (3)4.052.273.3-3.791.0123.17000.0433.330000000.01-50.00.03-25.0000.05150.00.030-0.220-0.220000.000-0.570-0.5400.000390.00.12500.0
2015 (2)3.96-5.713.43-0.870.8215.49000.0350.000000.0100.02-33.330.0433.33000.02100.000-0.290-0.290000.000-0.740-0.6300.000392.630.02-94.12
2014 (1)4.218.313.4617.690.717.58000.0200000000.0350.00.03-50.0000.010.00.03-50.00.06200.00.0400.01-50.024.14-74.230.1100.0200.0003826.670.340.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.1-1.79-1.790.91-5.21-2.150.166.676.670000.010.0-50.00000000000-100.0-100.0000000-0.02-200.00-0.03-400.0-50.00.01-50.0-50.00-100.0-100.00.010200.00.0000-0.01-125.0-112.50.07250.0-36.360.03-25.0-78.5746-9.817.950.13-7.140.0
23Q3 (19)1.124.673.70.9614.299.090.15-28.57-6.250000.01-50.0-50.00000000000.01000000000.02300.000.01133.33150.00.02300.0-33.330.02300.0-33.330000.00000.04233.33-50.00.02-50.0-81.820.04500.0-33.335121.4330.770.1416.677.69
23Q2 (18)1.077.012.630.843.75.00.2123.5340.00000.020.00.0000000000000000000-0.0100-0.03-200.0-50.0-0.01-200.00.0-0.01-200.00.00000.0000-0.03-250.025.00.040.0100.0-0.01-150.00.0422.447.690.120.033.33
23Q1 (17)1.0-10.71-3.850.81-12.9-6.90.1713.330.00000.020.00.00000000000-100.0-100.000000000-100.0-0.0150.0-200.00.01-50.00.00.01-66.670.00100.000.00000.02-75.00.00.04-63.6400.02-85.710.0415.135.130.12-7.699.09
22Q4 (16)1.123.713.130.935.688.140.15-6.2515.380000.020.00.00000000000.0100.0000000000-0.020.0-100.00.02-33.33300.00.030.00-0.0100.00.00000.080.000.110.0450.00.14133.33124.14390.00.00.130.044.44
22Q3 (15)1.0813.6818.680.8810.010.00.166.676.670000.020.00.000000000000-100.0000000000-0.020.0-100.00.03400.0160.00.03400.0160.00000.00000.08300.0157.140.11450.0222.220.06700.0110.34390.00.00.1344.44225.0
22Q2 (14)0.95-8.652.150.8-8.050.00.15-11.76-11.760000.020.00.00000000000-100.000000000-100.00-0.02-300.00.0-0.01-200.083.33-0.01-200.083.330000.0000-0.04-300.071.430.020122.22-0.01-150.097.73390.00.00.09-18.1880.0
22Q1 (13)1.045.0570.490.871.1640.320.1730.7721.430000.020.00.00000000000.010.000000000.01000.01200.0-66.670.01200.0108.330.010108.330100.000.00000.020106.670.00-100.0100.00.02103.45106.67390.00.00.1122.221200.0
21Q4 (12)0.998.798.790.867.53.610.13-13.33-23.530000.020.00.00000000000.010.0000-100.000000-100.0-0.010.0-200.0-0.0180.085.710100.0100.0-0.0100.00.00000.00100.0100.00.02122.22113.33-0.580.0-18.37390.00.00.09125.0200.0
21Q3 (11)0.91-2.158.330.80.09.590.15-11.767.140000.020.00.00000000000.010000000000-100.0-0.0150.0-125.0-0.0516.67-600.0-0.0516.67-600.00000.0000-0.140.0-566.67-0.090.0-28.57-0.58-31.82-75.76390.00.00.04-20.0-69.23
21Q2 (10)0.9352.4630.990.829.0321.210.1721.4313.330000.020.0100.0000000000000000000000-0.02-166.67-133.33-0.0650.0-100.0-0.0650.0-100.00000.0000-0.1453.33-55.56-0.0972.7355.0-0.44-46.67-22.22390.02.630.05600.0-37.5
21Q1 (9)0.61-32.97-17.570.62-25.3-7.460.14-17.65-12.50000.020.00.00000000000000-100.000000-100.000.03200.0250.0-0.12-71.43-9.09-0.12-100.0-9.090100.000.0000-0.30-87.5-11.11-0.33-120.0-65.0-0.3038.78-11.11390.00.0-0.01-133.330
20Q4 (8)0.918.3324.660.8313.729.690.1721.430.00000.020.000000000000000.01000000.010.0200.00.01-75.0150.0-0.07-800.036.36-0.06-700.045.45-0.01000.0000-0.16-633.3340.74-0.15-114.2925.0-0.49-48.4845.56390.00.00.03-76.920
20Q3 (7)0.8418.3127.270.7310.6123.730.14-6.67-22.220000.02100.000000000000000000000.01000.04-33.33500.00.01133.33107.690.01133.33107.690000.00000.03133.33109.09-0.0765.073.08-0.338.3346.77392.630.00.1362.5533.33
20Q2 (6)0.71-4.05-16.470.66-1.49-13.160.15-6.25-16.670000.01-50.0000000000000000-100.00000000.06400.0500.0-0.0372.7362.5-0.0372.7362.50000.0000-0.0966.6759.09-0.200.00.0-0.36-33.33-20.038-2.56-2.560.080700.0
20Q1 (5)0.741.37-28.160.674.69-20.240.16-5.88-23.810000.02000000000000000000000100.00-0.020.0-100.0-0.110.0-266.67-0.110.0-266.670000.0000-0.270.0-237.5-0.200.0-400.0-0.2770.0-237.5390.00.000-100.0
19Q4 (4)0.7310.610.00.648.470.00.17-5.560.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0100.0-0.02-100.00.0-0.1115.380.0-0.1115.380.0000.00.0000.0-0.2718.180.0-0.2023.080.0-0.90-45.160.0390.00.00100.00.0
19Q3 (3)0.66-22.350.00.59-22.370.00.180.00.0000.0000.0000.0000.0000.0000.00-100.00.0000.0000.0-0.01-200.00.0-0.13-62.50.0-0.13-62.50.0000.00.0000.0-0.33-50.00.0-0.26-30.00.0-0.62-106.670.0390.00.0-0.03-400.00.0
19Q2 (2)0.85-17.480.00.76-9.520.00.18-14.290.0000.0000.0000.0000.0000.0000.00.0300.0000.0000.00.01200.00.0-0.08-166.670.0-0.08-166.670.0000.00.0000.0-0.22-175.00.0-0.20-400.00.0-0.30-275.00.0390.00.00.01-85.710.0
19Q1 (1)1.030.00.00.840.00.00.210.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.0-0.030.00.0-0.030.00.000.00.00.000.00.0-0.080.00.0-0.040.00.0-0.080.00.0390.00.00.070.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。