資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.32145.020.1800.24100.0007.23-19.13-1.401.98-30.2827.39-13.790.92-37.410.11-35.299.7535.610014.00.00.22450.0000.14-92.470.36-81.051.91274.512.05-13.50.000
2022 (9)4.6259.86000.120.0008.94-2.31.72421.212.8412.2531.7714.891.47-22.220.17-26.097.19-1.640014.00.00.040001.86353.661.9363.410.515000.02.37464.290.000
2021 (8)2.89-15.74000.12-40.0009.1512.820.3302.532.0227.65-9.581.8930.340.23-11.547.310.140.010.014.0-11.000000.4100.4100.0100.4200.000
2020 (7)3.43-16.75000.20.0008.11-18.0-0.7402.4811.7130.5836.231.4513.280.26-55.937.3-1.350.01-87.515.730.00000-1.730-1.730-0.160-1.8900.000
2019 (6)4.12-62.24000.2-97.23009.89-31.37-1.4202.22-44.2222.45-18.731.28-38.160.590.07.400.08-57.8915.730.00000-0.960-0.960-0.630-1.5900.000
2018 (5)10.91246.355.12-15.517.21224.770014.415.88-1.903.981.0227.62-4.592.0723.950.59-67.58000.1972.7315.730.000000.5100.5100.08-98.50.5900.000
2017 (4)3.15-23.546.06-3.192.220.00013.61-4.960.07-92.863.941.5528.956.841.6711.331.823.415.21-4.230.1122.2215.730.00000-5.620-5.6205.35122.92-0.2700.000
2016 (3)4.12-43.176.2631.242.22-4.720014.32-21.010.9803.88-32.6427.09-14.721.5-40.481.76-13.35.44-2.860.09-18.1815.730.00000-5.650-5.6502.4445.45-3.2500.000
2015 (2)7.2594.894.77-9.322.33247.760018.13-16.76-1.8505.76-12.231.775.482.52-9.032.033.055.6-5.560.11-8.3315.730.00000-6.630-6.6300.44-34.33-6.1900.000
2014 (1)3.72-12.475.26-51.390.6713.560021.78-53.130.1106.56-50.0430.126.62.77-37.471.97-18.65.93244.770.120.015.730.00000-4.440-4.4400.67272.22-3.7700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.3252.56145.020.18000.24100.0100.00001.47-14.53-35.53-1.09-990.0-318.01.98-31.72-30.2827.39-24.07-13.70.92-8.91-37.410.1122.22-35.299.7537.3235.6100014.00.00.00.220.0450.00000.14-88.71-92.470.36-75.34-81.051.91-27.38274.512.05-47.03-13.50.0000
23Q3 (19)7.4250.81-0.270000.120.00.00001.72-11.34-31.75-0.1-150.0-112.052.92.11-13.4336.0712.27-6.541.01-1.94-37.270.090.0-52.637.1-0.42-1.6600014.00.00.00.220.0450.00001.24-8.15-5.341.46-6.418.152.63-37.68806.93.87-30.52141.880.0000
23Q2 (18)4.92-1.99-42.520000.120.00.00001.94-7.62-2.51-0.0476.47-120.02.847.98-2.7432.138.6-5.711.03-13.45-37.950.09-40.0-55.07.13-0.42-1.6600014.00.00.00.220450.00001.35-22.41181.251.56-10.34200.04.221523.081105.715.57178.5571.080.0000
23Q1 (17)5.028.6637.160000.120.00.00002.1-7.89-2.78-0.17-134.0-189.472.63-7.396.0529.58-6.777.121.19-19.05-33.890.15-11.76-31.827.16-0.42-1.6500-100.014.00.00.00-100.000001.74-6.45190.01.74-8.42190.00.26-49.02-58.732.0-15.6162.60.0000
22Q4 (16)4.62-37.959.860000.120.00.00002.28-9.5213.430.5-39.761566.672.84-15.2212.2531.73-17.7814.761.47-8.7-22.220.17-10.53-26.097.19-0.42-1.6400-100.014.00.00.00.040.000001.8641.98353.661.940.74363.410.5175.865000.02.3748.12464.290.0000
22Q3 (15)7.44-13.08239.730000.120.00.00002.5226.634.560.83315.0388.243.3514.7323.6238.5913.2735.721.61-3.01-10.560.19-5.0-24.07.22-0.41-1.6300-100.014.00.0-11.00.040.000001.31172.92192.251.35159.62195.070.29-17.14363.641.692.77204.580.0000
22Q2 (14)8.56133.88161.770000.120.00.00001.99-7.87-17.080.25.26566.672.9217.7416.3334.0723.3724.751.66-7.787.10.2-9.09-13.047.25-0.41-1.630-100.0-100.014.00.0-11.00.04000000.48-20.0130.190.52-13.33132.70.35-44.44177.780.83-32.52140.690.0000
22Q1 (13)3.6626.641.950000.120.0-70.00002.167.46-7.30.19533.3372.732.48-1.989.7327.62-0.126.561.8-4.7631.390.22-4.35-8.337.28-0.412.540.010.00.014.00.0-11.00000000.646.34137.040.646.34137.040.636200.0362.51.23192.86166.130.0000
21Q4 (12)2.8931.96-15.740000.120.0-40.00002.01-16.6-15.90.03-82.35-85.02.53-6.642.0227.65-2.76-9.581.895.030.340.23-8.0-11.547.31-0.410.140.010.00.014.0-11.0-11.00000000.41128.87123.70.41128.87123.70.01109.09106.250.42127.45122.220.0000
21Q3 (11)2.19-33.030.460000.120.0-40.00002.410.4216.430.17466.67151.522.717.9723.7428.444.120.891.816.1350.00.258.7-7.417.34-0.41-0.810.010.00.015.730.00.0000000-1.4210.6925.65-1.4210.6925.65-0.1175.5688.17-1.5325.046.130.0000
21Q2 (10)3.27-8.91-6.570000.12-70.0-40.00002.43.024.350.03-72.73-40.02.5111.0624.2627.315.387.91.5513.1427.050.23-4.17-17.867.373.8-0.410.010.0-87.515.730.00.0000000-1.591.85-0.63-1.591.85-0.63-0.45-87.554.08-2.04-9.6820.310.0000
21Q1 (9)3.594.6614.330000.4100.0100.00002.33-2.5135.470.11-45.0116.422.26-8.8725.5625.92-15.2523.41.37-5.526.20.24-7.69-57.897.1-2.74-4.050.010.0-87.515.730.00.0000000-1.626.360.61-1.626.360.61-0.24-50.071.76-1.861.5925.00.0000
20Q4 (8)3.4357.34-16.750000.20.00.00002.3915.4616.590.2160.61126.322.4813.2411.7130.588.4936.231.4520.8313.280.26-3.7-55.937.3-1.35-1.350.010.0-87.515.730.00.0000000-1.739.42-80.21-1.739.42-80.21-0.1682.874.6-1.8933.45-18.870.0000
20Q3 (7)2.18-37.71-57.750000.20.0-97.180002.077.25-9.21-0.33-760.044.072.198.42-21.2228.1911.3501.2-1.64-14.290.27-3.57-55.07.40.000.01-87.5-95.4515.730.00.0000000-1.91-20.89-1173.33-1.91-20.89-1173.33-0.935.1-34.78-2.84-10.94-238.10.0000
20Q2 (6)3.511.46-38.700-100.00.20.0-97.180001.9312.21-23.410.05107.4625.02.0212.22-39.1625.3120.5201.22-5.43-21.290.28-50.88-69.897.40.000.080.0-63.6415.730.00.0000000-1.583.07-467.44-1.583.07-467.44-0.98-15.29-880.0-2.56-3.23-875.760.0000
20Q1 (5)3.14-23.79-55.900-100.00.20.0-97.220001.72-16.1-43.42-0.6711.84-509.091.8-18.92-47.3721.00-6.4301.290.78-23.210.57-3.39-35.967.40.000.080.0-57.8915.730.00.0000000-1.63-69.79-507.5-1.63-69.79-507.5-0.85-34.92-357.58-2.48-55.97-439.730.0000
19Q4 (4)4.12-20.160.0000.00.2-97.180.0000.02.05-10.090.0-0.76-28.810.02.22-20.140.022.4500.01.28-8.570.00.59-1.670.07.400.00.08-63.640.015.730.00.0000.0000.0-0.96-540.00.0-0.96-540.00.0-0.638.70.0-1.59-89.290.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。