損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)142.08-23.3118.41-16.8518.87-7.092.92192.00.8197.560.4515.3800000.3742.31-0.090000.97-3.962.84155.867.64-67.685.45-69.862.25-59.9629.4323.812.77-69.791.33-84.640.0001960.015.91-50.17
2022 (9)185.2550.17142.4143.8320.3123.921.058.730.4164.00.39-27.7800000.2673.33-0.140001.011022.221.1163.2423.64173.6118.08179.445.62157.823.77-5.679.17168.918.66193.560.0001963.731.9386.51
2021 (8)123.36-8.7299.01-10.0316.39-4.710.6326.00.25-45.650.54-21.7400000.15-42.310.020.0000.0900.6808.6448.456.4758.192.1826.0125.20-15.073.4145.112.95-6.350.0001898.6217.125.16
2020 (7)135.15-21.46110.05-18.517.2-17.940.5-1.960.46-29.230.69-4.1700000.26-29.730.02000-1.60-2.0805.82-60.04.09-61.011.73-57.3929.676.312.35-60.963.15-48.70.0001740.016.28-33.9
2019 (6)172.08-0.64135.030.0520.9610.140.5175.860.6512.070.72000000.37105.56-0.09000-0.780-1.55014.55-22.8510.49-25.554.06-14.7127.9110.456.02-25.596.14-16.580.0001740.024.63-6.92
2018 (5)173.188.12134.9612.8519.0327.040.29-9.380.5828.890000000.18-28.0-0.250000.473.91-0.34018.86-27.0714.09-38.24.76180.025.27285.218.09-34.67.36-36.060.000174-5.4326.46-19.92
2017 (4)160.180119.59014.9800.3200.4500000000.250-0.020000.2300.25025.86022.801.706.56012.37011.5100.000184033.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)40.2736.46-15.732.7132.64-10.535.3714.741.130.861.18126.320.2-33.3342.860.1-16.670.00000000.11120.010.0-0.06014.29000-0.27-135.0666.670.37-66.96150.02.5799.22-50.291.67103.66-51.870.9193.62-47.0935.31-4.216.320.85102.38-51.980.66540.0-69.32.7844.04-69.851960.00.04.6534.39-36.82
23Q3 (19)29.51-23.61-43.4624.66-23.11-37.364.684.0-16.730.8514.86193.10.3114.29172.730.120.020.00000000.05-66.67-16.670100.0100.00000.7737.5-37.91.120.9-12.51.29-59.31-84.810.82-67.2-87.560.47-30.88-75.5236.8671.0463.170.42-67.19-87.5-0.15-121.13-105.541.9327.81-74.091960.00.03.46-33.08-67.33
23Q2 (18)38.6314.77-18.8332.0710.7-14.34.54.41-10.360.7457.45428.570.14-12.540.00.1233.3320.00000000.15150.0200.0-0.030-200.00000.56800.0133.331.11362.5455.03.17411.29-40.752.5443.48-44.810.68277.78-19.0521.55-27.9737.441.28456.52-44.590.71545.45-67.871.51556.52-63.081960.00.05.1795.83-30.6
23Q1 (17)33.66-29.54-10.6928.97-20.76-0.314.31-18.83-1.150.4723.68147.370.1614.29166.670.09-10.00.00000000.06-40.050.00100.00000-0.0890.12-124.240.24132.43-33.330.62-88.01-86.640.46-86.74-86.860.18-89.53-84.3529.92-9.9120.890.23-87.01-87.080.11-94.88-93.120.23-97.51-87.081960.00.02.64-64.13-59.63
22Q4 (16)47.77-8.4765.9336.56-7.1458.25.31-5.5238.640.3831.0380.950.1427.27180.00.10.011.110000000.166.67150.0-0.07-16.67-800.0000-0.81-165.32-8000.0-0.74-157.81-922.225.17-39.1167.883.47-47.34139.311.72-10.42251.0233.2147.0130.291.77-47.32129.872.15-20.66211.599.2223.76169.591960.03.77.36-30.588.24
22Q3 (15)52.199.67200.2939.375.21137.035.6211.9576.730.29107.1452.630.1110.083.330.10.0-23.080000000.0620.0500.0-0.06-500.000001.24416.672380.01.28540.075.348.4958.69608.386.5945.47536.421.92128.571300.022.5944.0703.3645.45536.362.7122.62337.727.4582.15177.991960.00.010.5942.152421.43
22Q2 (14)47.5926.2718.5937.4228.7722.895.0215.141.830.14-26.327.690.166.6766.670.111.11-37.50000000.0525.0150.0-0.010-200.00000.24-27.27140.00.2-44.44766.675.3515.313.354.5329.4325.140.84-26.96-23.6415.68-36.65-32.732.3129.7822.222.2138.1218.824.09129.7814.571960.02.627.4513.918.28
22Q1 (13)37.6930.911.6729.0625.750.764.3613.84-2.020.19-9.5290.00.0620.0-25.00.090.0-43.750000000.040.0-55.560-100.000000.333400.0760.00.36300.0427.274.64140.4126.783.5141.3819.861.15134.6953.3324.75-2.921.321.78131.176.591.60131.883.231.78-47.956.591963.712.646.5467.2610.66
21Q4 (12)28.7965.65-14.6223.1139.13-12.53.8320.44-12.160.2110.5350.00.05-16.67-44.440.09-30.77-43.750000000.04300.0-75.00.0100.0000-0.01-120.083.330.09-87.67228.571.93215.57-32.991.45196.03-40.820.49406.2513.9525.49069.370.77200.0-45.390.69160.53-46.513.4227.6145.53189-3.578.623.91830.95-26.5
21Q3 (11)17.38-56.69-14.3816.61-45.45-6.793.18-35.5-10.670.1946.1546.150.060.0-25.00.13-18.75-23.530000000.01-50.0-80.00-100.000000.05-50.0105.430.732533.33173.74-1.67-135.3819.71-1.51-141.7114.69-0.16-114.5548.390.00-100.00-0.77-140.7424.51-1.14-161.29-185.02.68-24.93185.111962.6212.640.42-93.9-17.65
21Q2 (10)40.138.25-4.2230.455.58-9.624.9310.7912.30.1330.0-23.530.06-25.0-53.850.160.0-5.880000000.02-77.78-50.00.01000000.1300.0116.95-0.0372.7395.774.7228.9651.773.6223.9763.81.146.6722.2223.3114.26-19.061.8913.1748.821.8620.024.833.57113.7782.141919.779.776.8816.4118.01
21Q1 (9)37.079.93028.849.204.452.0600.1-28.5700.08-11.1100.160.000000000.09-43.7500-100.00000-0.0516.670-0.11-57.1403.6627.0802.9219.1800.7574.42020.4035.5501.6718.4401.5520.1601.67-28.9401740.005.9111.090
20Q4 (8)33.7266.11026.4148.204.3622.4700.147.6900.0912.500.16-5.8800000000.16220.000.0100000-0.0693.480-0.0792.9302.88238.4602.45238.4200.43238.71015.05001.41238.2401.29422.502.35150.001740.005.32943.140
20Q3 (7)20.3-51.55017.82-47.1103.56-18.9100.13-23.5300.08-38.4600.170.000000000.0525.00000000-0.92-55.930-0.99-39.440-2.08-166.880-1.77-180.090-0.31-134.4400.00-100.00-1.02-180.310-0.40-126.8500.94-52.0401740.000.51-91.250
20Q2 (6)41.90033.69004.39000.17000.13000.17000000000.0400000000-0.5900-0.71003.11002.21000.90028.80001.27001.49001.9600174005.8300

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。