資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)12.6414.910.930.43000046.53-8.692.8-18.847.83.3116.7613.150.3633.3300000.070.06.60.01.6626.720.92-13.216.547.929.128.19-1.0805.466.230.000
2022 (9)11.0-18.70.690.0000050.9623.213.4548.717.5510.2214.82-10.540.27-18.1800000.07-12.56.60.01.3121.31.062.916.0634.078.4327.15-0.9205.1448.550.000
2021 (8)13.539.380.69-69.87000041.3632.692.328.926.85101.4716.5651.830.3337.500000.080.06.60.01.0824.141.03-14.174.5243.046.6326.77-1.0603.4662.440.000
2020 (7)12.3754.432.29-39.1000031.17-26.152.133.43.4-62.7610.91-49.570.2414.2900000.08-20.06.610.00.8731.821.22300.03.161.615.2336.91-1.0302.1311.520.000
2019 (6)8.016.093.76-30.76000042.219.692.06103.969.1373.2421.6357.940.21-53.3300000.1-23.086.015.380.6617.860.050.03.11170.433.82117.05-1.201.91461.760.000
2018 (5)7.55-15.265.430.740.0100038.4810.771.01-4.725.2710.0213.70-0.670.4515.382.330000.138.335.2420.00.5621.740.0501.15-75.271.76-65.49-0.8100.34-92.610.000
2017 (4)8.9143.945.3985.86000034.7486.171.0696.34.79120.7413.7918.570.39178.5700000.1220.01.00.00.4664.29004.6523.345.125.93-0.0504.622.990.000
2016 (3)6.1902.90000.06018.6600.5402.17011.6300.14000000.101.000.280003.7704.050-0.0303.7400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)12.6449.7614.910.90.030.4300000015.0810.725.90.82-38.35-39.717.8-10.653.3116.76-12.2713.150.36-32.0833.330000000.070.00.06.60.00.01.660.026.720.920.0-13.216.5414.347.929.129.888.19-1.08-21.35-17.395.4613.046.230.0000
23Q3 (19)8.44-25.186.970.930.4330.4300000013.6237.02-12.31.33392.5918.758.7337.48-12.3519.1143.23-5.460.5343.248.160000000.0740.00.06.60.00.01.660.026.720.920.0-13.215.7230.321.78.319.0817.4-0.8923.28-15.584.8349.5422.90.0000
23Q2 (18)11.2823.01-0.090.690.00.00000009.9425.98-11.410.27-28.95-28.956.3511.2119.1413.3414.210.950.3712.12-41.270000000.05-16.67-16.676.60.00.01.6626.7226.720.92-13.21-13.214.391.6222.636.974.1917.14-1.16-33.33-36.473.23-6.3818.320.0000
23Q1 (17)9.17-16.646.880.690.00.00000007.89-44.59-20.860.38-72.06-35.595.71-24.3714.8911.68-21.152.930.3322.220.00000000.06-14.29-14.296.60.00.01.310.021.31.060.02.914.32-28.7124.866.69-20.6420.11-0.875.43-31.823.45-32.8823.210.0000
22Q4 (16)11.039.42-18.70.690.00.000000014.24-8.3113.381.3621.439.687.55-24.210.2214.82-26.7-10.540.27-44.9-18.180000000.070.0-12.56.60.00.01.310.021.31.060.02.916.0628.9434.078.4319.2427.15-0.92-19.4813.215.1430.7948.550.0000
22Q3 (15)7.89-30.12-23.170.690.00.000000015.5338.4146.791.12194.74700.09.9686.8754.1820.2168.114.040.49-22.224.260000000.0716.67-22.226.60.00.01.310.021.31.060.02.914.731.2843.297.0718.8231.41-0.779.4135.293.9343.9688.040.0000
22Q2 (14)11.2931.5917.240.690.0-39.4700000011.2212.545.060.38-35.59-30.915.337.24-18.012.025.94-37.350.6390.9161.540000000.06-14.29-25.06.60.00.01.3121.321.31.062.912.913.583.4714.015.956.8213.33-0.85-28.7929.172.73-2.540.720.0000
22Q1 (13)8.58-36.59-10.620.690.0-32.350000009.97-20.6232.230.59-52.4251.284.97-27.4548.3611.35-31.476.080.330.010.00000000.07-12.5-22.226.60.00.01.080.024.141.030.0-14.173.46-23.45-2.545.57-15.99-0.89-0.6637.7440.542.8-19.0814.750.0000
21Q4 (12)13.5331.749.380.690.0-69.8700000012.5618.7164.181.24785.7185.076.856.04101.4716.56-6.5551.880.33-29.7937.50000000.08-11.110.06.60.00.01.080.024.141.030.0-14.174.5237.843.046.6323.2326.77-1.0610.92-2.913.4665.5562.440.0000
21Q3 (11)10.276.6519.420.69-39.47-67.7600000010.58-0.9432.250.14-74.55-79.16.46-0.6277.4717.72-7.6570.270.4720.5167.860000000.0912.50.06.60.00.01.080.024.141.030.0-14.173.284.4631.735.382.4817.98-1.190.837.032.097.7372.730.0000
21Q2 (10)9.630.3123.781.1411.76-67.6100000010.6841.6431.530.5541.03-6.786.594.0335.1419.1979.3658.830.3930.08.330000000.08-11.110.06.60.010.01.0824.1424.141.03-14.17-14.173.14-11.5572.535.25-6.5834.96-1.2-8.1118.371.94-20.49454.290.0000
21Q1 (9)9.6-22.39-1.541.02-55.46-72.430000007.54-1.441.750.39-41.7995.03.35-1.47-36.4310.70-1.88-14.220.325.011.110000000.0912.50.06.60.010.00.870.031.821.20.02300.03.5512.347.255.627.4639.8-1.11-7.7715.912.4414.5522.610.0000
20Q4 (8)12.3743.8454.432.297.01-39.10000007.65-4.38-33.130.670.0570.03.4-6.59-62.7610.904.76-49.60.24-14.2914.290000000.08-11.11-20.06.60.010.00.870.031.821.20.02300.03.1626.911.615.2314.6936.91-1.0319.5314.172.1376.0311.520.0000
20Q3 (7)8.610.54-17.392.14-39.27.540000008.0-1.48-37.690.6713.56-29.473.64-24.32-57.6310.41-13.8500.28-22.22-12.50000000.0912.5-25.06.610.010.00.870.031.821.20.02300.02.4936.81-17.04.5617.2222.91-1.2812.93-18.521.21245.71-36.980.0000
20Q2 (6)7.78-20.2154.673.52-4.86-6.130000008.129.58-23.110.59195.0-29.764.81-8.73-29.0612.08-3.1300.3633.33-14.2900-100.00000.08-11.11-27.276.00.015.380.8731.8231.821.22300.02300.01.82-45.02-11.223.89-3.2340.43-1.47-11.36-110.00.35-82.41-74.070.0000
20Q1 (5)9.7521.7250.73.7-1.6-25.10000007.41-35.230.680.2100.025.05.27-42.2824.2912.47-42.3500.2728.57-18.1800-100.00000.09-10.0-25.06.00.015.380.660.017.860.050.00.03.316.43152.674.025.24109.38-1.32-10.0-127.591.994.19172.60.0000
19Q4 (4)8.01-23.050.03.7688.940.0000.0000.011.44-10.90.00.1-89.470.09.136.290.021.6400.00.21-34.380.0000.0000.00.1-16.670.06.00.00.00.660.00.00.050.00.03.113.670.03.822.960.0-1.2-11.110.01.91-0.520.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。