資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.026.365.140.591.5824.410011.21-10.39-0.8602.76-30.8324.62-22.812.45-12.810.33-78.151.05-59.620.58-12.126.640.00.410.00.11-35.290.14-85.110.66-56.58-0.180-0.0400.3930.39
2022 (9)5.6625.55.11117.451.27-28.250012.5146.14-0.3603.9930.8231.89-10.492.8168.261.51143.552.60.00.66-12.06.640.00.415.130.1721.430.94-33.331.52-21.65-0.1100.83-33.060.305.64
2021 (8)4.51-27.262.35167.051.77785.0008.5637.840.26420.03.0583.7335.6333.291.6721.90.62416.672.64.420.75-7.416.640.00.392.630.14-22.221.41-2.761.94-3.48-0.1701.24-5.340.297.52
2020 (7)6.2-15.880.88-16.190.20006.21-27.280.05-97.61.66-30.5426.73-4.481.37185.420.1220.02.4900.812600.06.640.00.38111.110.18157.141.45-47.842.01-33.44-0.1401.31-49.620.27246.09
2019 (6)7.37100.821.0531.2500008.5434.282.0863.782.3916.0227.99-13.60.48-4.00.125.0000.030.06.6410.120.18260.00.0702.7886.583.0294.84-0.1802.683.10.08-34.29
2018 (5)3.6733.940.8300.000006.3654.371.27309.682.0667.4832.398.490.5108.330.08-73.33000.0306.0322.310.05150.0001.49351.521.55342.86-0.0701.42358.060.12-40.61
2017 (4)2.747.450.2000004.12116.840.3172.221.23296.7729.8582.980.24100.00.325.000004.930.00.020000.3383.330.3584.21-0.0200.3182.350.20148.45
2016 (3)2.55-8.60000001.95.560.18-48.570.31-13.8916.32-18.420.1220.00.24-4.000004.93-28.0300000.1800.190-0.0100.1700.080
2015 (2)2.7900000001.800.3500.36020.0000.100.25000006.8500000-1.920-1.91000-1.9200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.0210.876.365.14-6.550.591.58-0.6324.410003.1926.59-12.6-0.26-360.00.02.76-4.83-30.8324.62-0.92-22.812.45-8.24-12.810.33-2.94-78.151.05-22.22-59.620.581.75-12.126.640.00.00.410.00.00.110.0-35.290.14-65.0-85.110.66-28.26-56.58-0.18-100.0-63.64-0.04-112.9-104.820.392.7630.39
23Q3 (19)5.4316.523.435.5-4.3524.151.595.374.730002.52-8.36-8.70.1141.67162.52.9-3.976.6224.85-2.07.92.67-5.998.10.34-75.0-75.541.35-16.15-50.550.57-5.0-13.646.640.00.00.410.00.00.110.0-35.290.433.33-66.670.9212.2-48.31-0.0962.5-125.00.31416.67-73.280.3829.4335.36
23Q2 (18)4.66-26.03-17.675.750.5232.791.512.0391.140002.750.0-19.59-0.2447.83-1300.03.0221.29-9.8525.3628.11-16.892.842.1644.91.36-7.48-17.071.61-15.26-32.070.6-4.76-13.046.640.00.00.410.00.00.11-35.29-35.290.3-37.5-77.940.82-22.64-57.73-0.24-100.0-166.670.06-83.33-95.280.302.639.18
23Q1 (17)6.311.3114.755.7211.9440.21.4816.5432.140002.75-24.662.61-0.46-76.92-1250.02.49-37.59-12.3219.79-37.94-33.792.78-1.0751.091.47-2.65-8.121.9-26.92-17.030.63-4.55-12.56.640.00.00.410.05.130.170.021.430.48-48.94-65.711.06-30.26-44.79-0.12-9.09-140.00.36-56.63-73.330.29-4.471.12
22Q4 (16)5.667.8125.55.1115.35117.451.2739.56-28.250003.6532.2523.73-0.26-62.5-252.943.9946.6930.8231.8938.48-10.492.8113.7768.261.518.63143.552.6-4.760.00.660.0-12.06.640.00.00.410.05.130.170.021.430.94-21.67-33.331.52-14.61-21.65-0.11-175.035.290.83-28.45-33.060.306.675.64
22Q3 (15)5.25-7.248.74.432.31325.960.9115.19-42.410002.76-19.343.01-0.16-900.0-500.02.72-18.8160.9523.03-24.514.662.4726.0250.611.39-15.241163.642.7315.1918.70.66-4.35-13.166.640.00.00.410.05.130.170.021.431.2-11.76-3.231.78-8.250.56-0.0455.5678.951.16-8.6610.480.284.45.75
22Q2 (14)5.663.115.754.336.13276.520.79-29.46-31.90003.4227.6176.290.02-50.0115.383.3517.9690.3430.512.0629.841.966.5234.251.642.51722.222.373.4919.70.69-4.17-10.396.640.00.00.415.137.890.1721.43-5.561.36-2.8616.241.941.0412.14-0.09-80.050.01.27-5.9328.280.27-4.952.75
22Q1 (13)5.4921.73-6.154.0873.62248.721.12-36.728.740002.68-9.1554.020.04-76.47-77.782.84-6.8955.1929.89-16.17.161.8410.1830.51.6158.061677.782.29-11.926.510.72-4.0-7.696.640.00.00.390.02.630.140.0-22.221.4-0.717.691.92-1.033.23-0.0570.5968.751.358.8718.420.29-0.25.72
21Q4 (12)4.51-6.63-27.262.35125.96167.051.7712.03785.00002.9552.8542.510.17325.0-34.623.0580.4783.7335.6361.9233.291.671.8321.90.62463.64416.672.613.044.420.75-1.32-7.416.640.00.00.390.02.630.140.0-22.221.4113.71-2.761.949.6-3.48-0.1710.53-21.431.2418.1-5.340.296.797.52
21Q3 (11)4.83-1.23-20.821.04-9.57-7.141.5836.215166.670001.93-0.5210.920.04130.77-42.861.69-3.98-9.6322.01-6.35-29.41.6412.3329.130.1122.2222.222.316.163.60.76-1.3-3.86.640.00.00.392.632.630.14-22.22-22.221.245.985.081.772.311.72-0.19-5.565.01.056.067.140.271.433.48
21Q2 (10)4.89-16.41-23.111.15-1.7110.581.1612.6200001.9411.4992.08-0.13-172.2213.331.76-3.8323.0823.50-15.775.331.463.55151.720.090.0-10.01.98-7.9169.230.77-1.283750.06.640.00.00.380.00.00.180.00.01.17-10.05.411.73-6.993.59-0.18-12.528.00.99-13.1615.120.26-2.2257.34
21Q1 (9)5.85-5.65-12.431.1732.9510.381.03415.000001.74-15.9425.180.18-30.77228.571.8310.24-2.1427.904.3617.251.412.92147.370.09-25.012.52.15-13.65190.540.78-3.72500.06.640.00.00.380.0111.110.180.0157.141.3-10.34-17.21.86-7.462.2-0.16-14.2920.01.14-12.98-16.790.271.5244.03
20Q4 (8)6.21.64-15.880.88-21.43-16.190.2566.6700002.0718.9711.290.26271.4318.181.66-11.23-30.5426.73-14.23-4.481.377.87185.420.1233.3320.02.4912.1600.812.532600.06.640.00.00.380.0111.110.180.0157.141.4522.88-47.842.0115.52-33.44-0.1430.022.221.3133.67-49.620.272.78246.09
20Q3 (7)6.1-4.09161.81.127.6957.750.03000001.7472.28-19.070.07146.67-90.541.8730.77-37.6731.1739.7101.27118.97209.760.09-10.012.52.2289.7400.793850.02533.336.640.010.120.380.0111.110.180.0157.141.186.31-53.911.744.19-37.86-0.220.0-42.860.9813.95-59.50.26250.26136.23
20Q2 (6)6.36-4.79132.121.04-1.8970.490000001.01-27.34-58.94-0.15-7.14-123.811.43-23.53-55.3122.31-6.2300.581.7548.720.125.025.01.1758.1100.02-33.330.06.640.010.120.38111.11111.110.18157.14157.141.11-29.3-39.011.67-8.24-18.93-0.25-25.0-525.00.86-37.23-51.690.07-5.84-37.25
20Q1 (5)6.68-9.36114.791.060.95253.330000001.39-25.27-32.85-0.14-163.64-129.171.87-21.76-23.3623.79-14.9900.5718.7546.150.08-20.00.00.74000.030.00.06.640.010.120.180.0260.00.070.001.57-43.53-20.711.82-39.74-10.34-0.2-11.11-1900.01.37-47.31-30.460.082.11-31.1
19Q4 (4)7.37216.310.01.0547.890.0000.0000.01.86-13.490.00.22-70.270.02.39-20.330.027.9900.00.4817.070.00.125.00.0000.00.030.00.06.6410.120.00.180.00.00.070.00.02.788.590.03.027.860.0-0.18-28.570.02.67.440.00.08-29.850.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。