資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.121.390.4811.630.13-90.30010.1-12.48-0.2401.142.8610.8963.221.91-15.11001.2421.74003.4219.58000.05-83.330.15-51.610.21-66.13-0.30-0.1500.01-34.26
2022 (9)1.73-13.070.43-62.611.34362.070011.5429.080.3100.7718.466.67-8.232.25-32.84000.23-84.77002.860.0000.3400.00.3124.00.62106.67-0.0500.2600.01-52.64
2021 (8)1.99-16.391.155.50.29-85.99008.94-29.05-0.2600.65-43.977.27-21.033.3521.82001.51906.67002.8621.19000.0600.25-75.730.3-70.87-0.330-0.0800.03-18.45
2020 (7)2.3826.61.091457.142.07989.470012.6-9.160.61-33.71.16-31.769.21-24.892.7585.81000.15-93.09002.360.000001.039.571.039.57-0.0600.97-11.010.042.35
2019 (6)1.8882.520.07-95.360.19216.670013.8728.070.92148.651.73.0312.26-19.551.4813.85002.171346.67002.360.000000.94113.640.94108.890.15-21.051.0973.020.041057.14
2018 (5)1.0368.851.51164.910.06-14.290010.8323.630.3723.331.6594.1215.2457.011.322.64000.15-37.5002.3610.800000.4441.940.4545.160.19137.50.6361.540.000
2017 (4)0.6179.410.570.00.070.0008.76143.330.32900.00.85-1.169.70-59.381.06-16.54000.2414.29002.131.4300000.313000.00.313000.00.08700.00.391850.00.000
2016 (3)0.34-48.480.5700.07-12.5003.6-53.730.01-98.750.8659.2623.89244.181.2736.56000.21-19.23002.1707.6900000.01-99.560.01-99.560.0100.02-98.920.000
2015 (2)0.66-8.33000.080.0007.788.060.8122.220.54-3.576.94-10.760.934.49000.26-18.75000.260.000002.2628.412.2628.41-0.4101.858.820.000
2014 (1)0.7200.5500.080007.200.3600.5607.7800.890000.320000.26000001.7601.760-0.0601.700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.1-38.0521.390.48-15.7911.630.13-90.23-90.30002.899.4727.31-0.11-266.67-37.51.11.8542.8610.89-4.463.371.9121.66-15.110001.2-0.83421.740003.4213.6219.580000.050.0-83.330.15-42.31-51.610.21-34.38-66.13-0.3-66.67-500.0-0.15-287.5-157.690.01-6.26-34.26
23Q3 (19)3.3949.3481.280.575.5623.911.33-1.48432.00002.646.45-1.12-0.03-125.0-137.51.0833.3347.9511.3933.7690.711.57-0.63-40.080001.21764.29-14.180003.010.05.240000.050.0-83.330.26-10.34-33.330.32-8.57-54.29-0.1841.940.00.08500.0-61.90.01-4.7-30.69
23Q2 (18)2.2720.7414.070.5428.57-38.641.350.75462.50002.4818.66-15.930.12157.14200.00.811.2539.668.526.2555.811.58-8.67-48.370000.14-22.22-90.340003.015.245.240000.05-83.33-83.330.29190.0-6.450.35-12.5-42.62-0.31-138.46-19.23-0.0233.33-140.00.01-17.92-40.04
23Q1 (17)1.888.675.030.42-2.33-61.821.340.0396.30002.09-7.93-42.9-0.21-162.5-175.00.83.9-19.198.0220.24-20.01.73-23.11-49.120000.18-21.74-87.840002.860.00.00000.30.0400.00.1-67.74-80.770.4-35.48-31.03-0.13-160.035.0-0.03-111.54-109.380.01-10.34-35.6
22Q4 (16)1.73-7.49-13.070.43-6.52-62.611.34436.0362.070002.27-14.98-22.79-0.08-200.0-33.330.775.4818.466.6711.6-8.212.25-14.12-32.840000.23-83.69-84.770002.860.00.00000.30.0400.00.31-20.5124.00.62-11.43106.67-0.0572.2284.850.2623.81425.00.01-1.18-52.64
22Q3 (15)1.87-6.03-2.60.46-47.7335.290.254.17-88.740002.67-9.49151.890.08100.0200.00.7325.8692.115.979.2861.452.62-14.38-0.380001.41-2.76261.540002.860.021.190000.30.0400.00.3925.8125.810.714.7589.19-0.1830.7745.450.21320.01150.00.01-17.55-49.64
22Q2 (14)1.9911.17-17.430.88-20.0-5.380.24-11.11-89.470002.95-19.432.880.04-85.71130.770.58-41.419.435.47-45.4533.883.06-10.06.620001.45-2.03237.210002.860.021.190000.3400.0400.00.31-40.38-20.510.615.1735.56-0.26-30.03.70.05-84.38-58.330.02-11.85-42.63
22Q1 (13)1.79-10.05-9.141.1-4.351.850.27-6.9-87.080003.6624.4934.070.28566.671300.00.9952.31-13.9110.0237.979.793.41.4913.330001.48-1.99957.140002.860.021.190000.060.000.52108.0-50.480.5893.33-44.76-0.239.39-33.330.32500.0-64.440.02-34.06-33.53
21Q4 (12)1.993.65-16.391.15238.245.50.29-86.94-85.990002.94177.36-30.99-0.0625.0-124.00.6571.05-43.977.2696.28-21.183.3527.3821.820001.51287.18906.670002.8621.1921.190000.060.000.25-19.35-75.730.3-18.92-70.87-0.330.0-450.0-0.08-300.0-108.250.035.08-18.45
21Q3 (11)1.92-20.33-25.870.34-63.44-57.52.22-2.631380.00001.06-52.25-71.88-0.0838.46-130.770.38-28.3-67.243.70-9.38-61.632.63-8.3616.370000.39-9.3-81.340002.360.00.00000.060.000.31-20.51-60.260.37-17.78-52.56-0.33-22.22-371.43-0.02-116.67-102.820.03-6.07-9.22
21Q2 (10)2.4122.3414.760.93-13.89342.862.289.091325.00002.22-18.6820.65-0.13-750.0-750.00.53-53.91-64.434.08-55.26-67.662.87-4.3385.160000.43207.14-79.720002.360.00.00000.06000.39-62.86-25.00.45-57.14-13.46-0.27-80.0-107.690.12-86.67-69.230.032.14-42.26
21Q1 (9)1.97-17.23-21.831.08-0.921442.862.090.97895.240002.73-35.920.370.02-92.0-75.01.15-0.86-1.719.13-0.944.383.09.09108.330000.14-6.67-93.460002.360.00.00000001.051.942.941.051.942.94-0.15-150.0-275.00.9-7.22-8.160.03-19.11-6.36
20Q4 (8)2.38-8.1126.61.0936.251457.142.071280.0989.470004.2613.015.140.25-3.8547.061.160.0-31.769.21-4.45-24.832.7521.6885.810000.15-92.82-93.090002.360.00.00000001.0332.059.571.0332.059.57-0.0614.29-140.00.9736.62-11.010.0416.972.35
20Q3 (7)2.5923.3343.890.8280.95-37.010.15-6.25-25.00003.77104.896.50.261200.0-18.751.16-22.15-31.369.64-23.6402.2645.8139.510002.09-1.42514.710002.360.00.00000000.7850.01.30.7850.01.3-0.0746.15-136.840.7182.05-26.040.03-40.26-17.19
20Q2 (6)2.1-16.6756.720.21200.0-83.20.16-23.81166.670001.84-32.35-46.20.02-75.0-92.311.4927.350.012.6344.401.557.64-7.740002.12-0.931530.770002.360.00.00000000.52-49.02-17.460.52-49.02-18.75-0.13-225.0-154.170.39-60.2-55.170.0565.6418.67
20Q1 (5)2.5234.04173.910.070.0-93.640.2110.53250.00002.72-26.49-15.260.08-52.94-52.941.17-31.18-19.868.74-28.6601.44-2.70.00002.14-1.381428.570002.360.00.00000001.028.5167.211.028.5167.21-0.04-126.67-115.380.98-10.0912.640.03-11.581002.11
19Q4 (4)1.884.440.00.07-94.490.00.19-5.00.0000.03.74.520.00.17-46.880.01.70.590.012.2600.01.48-8.640.0000.02.17538.240.0000.02.360.00.0000.0000.00.9422.080.00.9422.080.00.15-21.050.01.0913.540.00.04-5.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。